BROOKSHealthcare

Brooks Laboratories Limited

Pharmaceuticals · ISIN INE650L01011 · BSE 533543 · NSE EQ · FV ₹10
Last price
₹61
+0.34%today
What this company does

Brooks Laboratories Limited operates in Pharmaceuticals, part of the Healthcare sector. It booked ₹23 cr of revenue in its latest quarter (Q1 FY27) and kept -7.8% of sales as profit.

In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Healthcare, on all six measures of filed financials. Each measure is ranked against the 105–150 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns9

How much profit it earns on the money it employs

Balance sheet57

How much it owes, and whether earnings cover the interest

Cash quality27

Whether reported profit actually arrives as cash

Growth & consistency39

Whether sales and profit have grown, and how steadily

Valuation94

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Some things to watch
Strengths
Promoters hold 53%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Currently loss-making
! Thin -7.8% net margin
! Sales down 10% vs last year
! Low -5.8% return on equity

What if I invest in BROOKS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 1% a year, it would become
₹12.62 lakh

The slider starts at 1%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹61 +0.34%
latest close · 2026-09-17
1-year return
-51.7%
52-wk low ₹5852-wk high ₹154
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.47Moderate
Below bookModerateHigh
EV / EBITDA22.2High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-5.8%Loss
WeakFairStrong ▸15%
Return on capital5.1%Weak
WeakFairStrong
Net margin-7.8%Loss
ThinDecentStrong
EBITDA margin8.9%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.06Comfortable
LowModerateHigh ▸1
Interest cover7.9×Strong
RiskyOkayStrong ▸5×
Current ratio1.72Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹180 cr
Book value
₹42
EPS
₹-0.61
latest quarter
Net debt
₹69 L
owes more than its cash
Enterprise value
₹181 cr
EBITDA
₹8 cr
annualised
EBIT
₹6 cr
annualised
Operating margin
7.1%
Return on assets
-4.8%
Earnings yield
P/S
1.96
Sales / share
₹31.2
Tax rate
0.0%
Face value
₹10
Shares
2.9 cr
Working capital
₹16 cr
Current assets
₹37 cr
Current liabilities
₹22 cr
Delivery %
53.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹4₹4, midpoint ₹4

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹23 cr
Other Income₹17.7 L
Total Income₹23 cr
Cost of Materials₹14 cr
Purchases of Stock-in-Trade₹14.2 L
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹4 cr
Finance Costs₹20.6 L
Depreciation & Amortisation₹41.5 L
Other Expenses₹4 cr
Total Expenses₹22 cr
Profit before Tax₹1 cr
Tax Expense₹0 cr
Share of JV / Associates₹-3 cr
Net Profit₹-2 cr
Net margin on total income-7.7%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹13 cr58.4%
Employee benefit expense₹4 cr19.4%
Finance costs₹20.6 L0.9%
Depreciation & amortisation₹41.5 L1.9%
Other expenses₹4 cr19.4%
Total income ₹23 cr

The company made a net loss of ₹2 cr this quarter — income covered only 107 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue17 cr20 cr23 cr
Total income17 cr21 cr23 cr
Expenses16 cr20 cr22 cr
Profit before tax30.3 L61.4 L1 cr
Tax0 cr0 cr0 cr
Net profit (owners' share)5 cr1 cr-2 cr
Net margin (owners' share, on revenue)33.2%7.4%-7.8%
EPS (₹)1.870.52-0.61
YoY (latest quarter): total income -10.1% · net profit
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹148 cr
Shareholder equity
₹123 cr
parent shareholders
Total debt
₹7 cr
Cash
₹7 cr
Cash flow · H1 FY26
Operating
₹32 L
Investing
₹-10.3 L
Financing
₹-23 L
Peer comparison
Pharmaceuticals · by market value
CompanyPriceMarket capP/E
Sun Pharmaceutical Industries Limited₹1,867₹4.48 L cr38.6
Divi's Laboratories Limited₹9,323₹2.47 L cr68.7
Torrent Pharmaceuticals Limited₹4,875₹1.65 L cr82.0
Zydus Lifesciences Limited₹1,135₹1.13 L cr30.4
Cipla Limited₹1,376₹1.11 L cr35.2
Laurus Labs Limited₹1,948₹1.05 L cr71.5
Dr. Reddy's Laboratories Limited₹1,175₹98,113 cr55.1
Aurobindo Pharma Limited₹1,690₹97,243 cr23.7
Lupin Limited₹2,098₹95,936 cr16.9
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Rights issue16:128 Jul 2023
Rights issue20:911 Feb 2020
Who owns it · 2026-06-30
No pledge
Promoter
52.6%
FII / Foreign
0.0%
DII / Domestic
10.4%
Retail / others
37.0%
Promoter stake down 11.0% over the last 12 quarters.
Smart-money activity
Insider trades
SoldAtul Ranchal · Promoters2.00 L · ₹2.7 cr14 Nov 24
SoldAryan Mahajan · Promoter Group4.80 L · ₹6.6 cr14 Nov 24
SoldSaras Gupta · Promoter Group1.15 L · ₹1.6 cr14 Nov 24
Bulk / block deals
SoldRAMESH THAKURDAS JAISINGHANI · NSE1.71 L @ ₹50.558 May 26
BoughtONE UP FINANCIAL CONSULTANTS PVT LTD · NSE4.00 L @ ₹136.414 Nov 24
SoldATUL RANCHAL · NSE3.95 L @ ₹136.414 Nov 24
Stake changes
BoughtPPFAS Asset Management Private Limited→ 5.44% · 36.50 L13 Feb 26
SoldAtul Ranchal · promoter→ 21.60% · 5.95 L14 Nov 24
Soldsaras Gupta · promoter→ 2.63% · 1.15 L14 Nov 24
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 3 Sep 2026
See the official result
1
Adoption of Annual Audited Standalone and Consolidated financial statements and reports thereon.
Backed by 100% of shareholders other than promotersneeded 50%
30.56 L votes for, 79 against
2
To reappoint Mr. Jitendrapratap Rambahadur Singh (DIN: 09796568), who retires by rotation, and being eligible, offers himself for reappointment.
This filing does not break the votes down by shareholder group.
3
To ratify the remuneration of the Cost Auditors
This filing does not break the votes down by shareholder group.
4
To approve and ratify Related Party Transactions
Promoters had a personal stake in this
This filing does not break the votes down by shareholder group.

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 52.6% between them · as of 2026-06-30
Atul Ranchal19.24%
Rajesh Mahajan17.36%
Erwin Mahajan4.10%
Rajni Ranchal2.92%
Savvy Ranchal2.67%
Aryan Mahajan2.47%
Saras Gupta2.34%
Selina Ranchal1.52%
Business done with them
FY2025 · 2 of the group
The company paid ₹96 L to companies in the promoter group last year — about 1.2% of its ₹83 cr revenue.
MR. RAJESH MAHAJAN
Paid them for services · SALARY
also owns 17.36% of the company
₹48 L
company paid
MR. ATUL RANCHAL
Paid them for services · DIRECTOR REMUNERATION
also owns 19.24% of the company
₹48 L
company paid

The company also transacted with 13 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹45 cr raised in Dec 2024 by selling shares to selected investors

As of Mar 2025, the company says it has spent 91% of what it set aside, leaving ₹5 cr still to be spent.

Proposed to be utilized to augment the Company’s investment in its Joint Venture
91%
₹43 cr of ₹48 cr
General Corporate Purpose of the Company
88%
₹2 cr of ₹2 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.