CAPACITEIndustrials

Capacit'e Infraprojects Limited

Civil Construction · ISIN INE264T01014 · BSE 540710 · NSE EQ · FV ₹10
Last price
₹193
+3.13%today
What this company does

Capacit'e Infraprojects Limited operates in Civil Construction, part of the Industrials sector. It booked ₹629 cr of revenue in its latest quarter (Q1 FY27) and kept 6.3% of sales as profit.

Built Higher. Grounded Deeper. Capacit'e Infraprojects Limited is a focused engineering and construction company with deep expertise in high-rise and super high- rise building construction.
In the report:
60out of 100
Equitytale Health Score
Mixed

Healthier than 60% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 51–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
38

At close. Not part of the score.

Profitability & returns52

How much profit it earns on the money it employs

Balance sheet48

How much it owes, and whether earnings cover the interest

Cash quality53

Whether reported profit actually arrives as cash

Growth & consistency76

Whether sales and profit have grown, and how steadily

Valuation86

What today's price implies, against our models or its peers

Governance & risk56

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 7% vs last year
Turns profit into real cash
Watch-outs
! Thin 6.3% net margin
! Profit down 14% vs last year
! 18.7% of promoter stake pledged

What if I invest in CAPACITE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹193 +3.13%
latest close · 2026-09-17
1-year return
+21.2%
52-wk low ₹9852-wk high ₹232
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio10.3Low
LowAverageHigh
P/B ratio0.85Below book
Below bookModerateHigh
EV / EBITDA4.6Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity8.3%Fair
WeakFairStrong ▸15%
Return on capital14.1%Fair
WeakFairStrong
Net margin6.3%Decent
ThinDecentStrong
EBITDA margin17.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.25Comfortable
LowModerateHigh ▸1
Interest cover2.9×Okay
RiskyOkayStrong ▸5×
Current ratio1.65Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,631 cr
Book value
₹226
EPS
₹4.70
latest quarter
Net debt
₹381 cr
owes more than its cash
Enterprise value
₹2,011 cr
EBITDA
₹436 cr
annualised
EBIT
₹319 cr
annualised
Operating margin
12.7%
Return on assets
4.0%
Earnings yield
9.75%
P/S
0.65
Sales / share
₹297.4
Tax rate
26.3%
Face value
₹10
Shares
8.5 cr
Working capital
₹1,082 cr
Current assets
₹2,738 cr
Current liabilities
₹1,657 cr
Delivery %
50.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Priced about rightMedium confidence
Median of 2 models ₹177 vs market price ₹193 — price is 9% above it
Safety cushion-8.7%(target ≥ +20%)
Models span ₹134₹221, midpoint ₹177
Model ₹177
Price ₹193
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹629 cr
Other Income₹10 cr
Total Income₹639 cr
Cost of Materials₹194 cr
Purchases of Stock-in-Trade₹13 cr
Inventory Change (±)₹-2 cr
Employee Benefit Expense₹48 cr
Finance Costs₹28 cr
Depreciation & Amortisation₹29 cr
Other Expenses₹278 cr
Total Expenses₹587 cr
Profit before Tax₹52 cr
Tax Expense₹14 cr
Share of JV / Associates₹1 cr
Net Profit₹40 cr
Net margin on total income6.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹205 cr32.0%
Employee benefit expense₹48 cr7.4%
Finance costs₹28 cr4.3%
Depreciation & amortisation₹29 cr4.6%
Other expenses₹278 cr43.3%
Tax expense₹14 cr2.1%
Profit for the period₹40 cr6.2%
Total income ₹639 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue675 cr712 cr629 cr
Total income681 cr713 cr639 cr
Expenses614 cr655 cr587 cr
Profit before tax66 cr58 cr52 cr
Tax17 cr15 cr14 cr
Net profit (owners' share)50 cr47 cr39 cr
Net margin (owners' share, on revenue)7.4%6.6%6.3%
EPS (₹)5.975.274.70
YoY (latest quarter): total income +6.6% · net profit -13.7%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹3,922 cr
Shareholder equity
₹1,909 cr
parent shareholders
Total debt
₹472 cr
Cash
₹91 cr
Cash flow · H1 FY26
Operating
₹98 cr
Investing
₹-59 cr
Financing
₹-61 cr
Peer comparison
Civil Construction · by market value
CompanyPriceMarket capP/E
Larsen & Toubro Limited₹3,836₹5.28 L cr32.0
Rail Vikas Nigam Limited₹202₹42,055 cr66.3
Kalpataru Projects International Limited₹1,399₹23,900 cr19.3
IRB Infrastructure Developers Limited₹19₹22,767 cr18.9
NBCC (India) Limited₹82₹22,175 cr36.0
Cemindia Projects Limited₹1,255₹21,563 cr38.3
Engineers India Limited₹264₹14,824 cr23.5
Techno Electric & Engineering Company Limited₹985₹11,452 cr30.7
KEC International Limited₹402₹10,700 cr36.8
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1
ex 20 Aug 2019
ActionDetailEx-date
Dividend₹1 / share20 Aug 2019
Dividend₹1 / share24 Aug 2018
Who owns it · 2026-06-30
18.6% pledged
Promoter
31.7%
FII / Foreign
14.2%
DII / Domestic
7.7%
Retail / others
46.4%
Promoter stake down 6.6% over the last 12 quarters.
Smart-money activity
Insider trades
SoldSakshi Rohit Katyal · Promoter Group5.50 L15 Jul 24
BoughtSakshi Katya jt. Rohit Katyal · Promoter Group15.50 L · ₹24.8 cr8 Dec 23
BoughtRahul Ramnath Katyal · Promoters15.50 L · ₹24.8 cr7 Dec 23
Bulk / block deals
short · NSE6726 Aug 26
short · NSE20,00024 Aug 26
short · NSE16 Aug 26
Stake changes
OthersAsutosh Rohit Katyal alongwith PAC · promoter→ 31.69%28 Jun 24
BoughtValiant Mauritius Partners Offshore Limited, Valiant Mauritius Partners Limited, VAliant India Opportunites Ltd→ 0.00% · 7.50 L15 Apr 24
SoldMrs. Monita malhotra · promoter→ 0.00% · 68722 Mar 24
Promoter pledges
PledgedSTCI Finance Limited12.50 L · 0.00% held11 Aug 23
PledgedSTCI Finance Limited12.50 L · 0.00% held11 Aug 23
PledgedState Bank of india50.00 L · 0.00% held25 Nov 19
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 14 Mar 2026
See the official result
1
Approval for Material Related Party Transaction between CIL MMEPL Ekatha Private Limited, a Subsidiary of the Company, and Mohan Mutha Export Private Limited, a Related Party of the Subsidiary
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
1.14 cr votes for, 42,263 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 33 named members
owning 31.7% between them · as of 2026-06-30
KATYAL MERCHANDISE PRIVATE LIMITED10.72%
RAHUL RAMNATH KATYAL9.34%
ROHIT RAMNATH KATYAL5.91%
SAKSHI ROHIT KATYAL4.03%
SUBIR MALHOTRA1.22%
ASUTOSH ROHIT KATYAL0.47%
AASTHA MALHOTRAno shares
ANUJ SHARMAno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.