CHALETConsumer Services

Chalet Hotels Limited

Hotels & Resorts · ISIN INE427F01016 · BSE 542399 · NSE EQ · FV ₹10
Last price
₹817
+0.78%today
What this company does

Chalet Hotels Limited operates in Hotels & Resorts, part of the Consumer Services sector. It booked ₹512 cr of revenue in its latest quarter (Q1 FY27) and kept 16.8% of sales as profit. It is the 5th largest of 9 Hotels & Resorts companies we track, by market value.

52out of 100
Equitytale Health Score
Mixed

Healthier than 52% of companies in Consumer Services, on all six measures of filed financials. Each measure is ranked against the 8–46 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns51

How much profit it earns on the money it employs

Balance sheet26

How much it owes, and whether earnings cover the interest

Cash quality65

Whether reported profit actually arrives as cash

Growth & consistency79

Whether sales and profit have grown, and how steadily

Valuation41

What today's price implies, against our models or its peers

Governance & risk64

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Strong 17% net margin
✓ Promoters hold 67%
✓ Turns profit into real cash
Watch-outs
! Sales down 43% vs last year
! Profit down 58% vs last year
! 31.9% of promoter stake pledged

What if I invest in CHALET?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹817▲ +0.78%
latest close · 2026-11-04
1-year return
+229.3%
52-wk low ₹21152-wk high ₹940
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio52.0High
LowAverageHigh
P/B ratio4.84High
Below bookModerateHigh
EV / EBITDA21.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.3%Fair
WeakFairStrong ▸15%
Return on capital11.4%Fair
WeakFairStrong
Net margin16.8%Strong
ThinDecentStrong
EBITDA margin45.5%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.63Moderate
LowModerateHigh ▸1
Interest cover4.4×Okay
RiskyOkayStrong ▸5×
Current ratio0.70Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹17,890 cr
Book value
₹169
EPS
₹3.93
latest quarter
Net debt
₹2,160 cr
owes more than its cash
Enterprise value
₹20,050 cr
EBITDA
₹933 cr
annualised
EBIT
₹688 cr
annualised
Operating margin
33.6%
Return on assets
4.7%
Earnings yield
1.92%
P/S
8.73
Sales / share
₹93.6
Tax rate
35.0%
Face value
₹10
Shares
21.9 cr
Working capital
₹-384 cr
Current assets
₹903 cr
Current liabilities
₹1,287 cr
Delivery %
52.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹177–₹329, midpoint ₹194

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹512 cr
Other Income₹9 cr
Total Income₹521 cr
Cost of Materials₹32 cr
Purchases of Stock-in-Trade₹9 cr
Inventory Change (±)₹-24 cr
Employee Benefit Expense₹74 cr
Finance Costs₹39 cr
Depreciation & Amortisation₹61 cr
Other Expenses₹188 cr
Total Expenses₹379 cr
Exceptional Items₹-10 cr
Profit before Tax₹133 cr
Tax Expense₹46 cr
Net Profit₹86 cr
Net margin on total income16.5%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹16 cr3.2%
Employee benefit expense₹74 cr14.5%
Finance costs₹39 cr7.7%
Depreciation & amortisation₹61 cr12.0%
Other expenses₹188 cr36.7%
Tax expense₹46 cr9.1%
Profit for the period₹86 cr16.8%
Total income ₹521 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue582 cr558 cr512 cr
Total income589 cr571 cr521 cr
Expenses421 cr393 cr379 cr
Profit before tax167 cr178 cr133 cr
Tax43 cr15 cr46 cr
Net profit (owners' share)124 cr163 cr86 cr
Net margin (owners' share, on revenue)21.3%29.2%16.8%
EPS (₹)5.677.453.93
YoY (latest quarter): total income -42.6% · net profit -57.6%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹7,309 cr
Shareholder equity
₹3,698 cr
parent shareholders
Total debt
₹2,324 cr
Cash
₹164 cr
Cash flow · H1 FY26
Operating
₹428 cr
Investing
₹-242 cr
Financing
₹-271 cr
Peer comparison
Hotels & Resorts · by market value
CompanyPriceMarket capP/E
The Indian Hotels Company Limited₹836₹1.19 L cr85.0
ITC Hotels Limited₹171₹35,627 cr44.1
Leela Palaces Hotels & Resorts Limited₹653₹21,802 cr57.7
EIH Limited₹294₹18,388 cr39.3
Chalet Hotels Limitedthis company₹811₹17,751 cr51.6
Ventive Hospitality Limited₹529₹12,357 cr132.3
Lemon Tree Hotels Limited₹114₹9,048 cr49.3
India Tourism Development Corporation Limited₹611₹5,241 cr138.9
Juniper Hotels Limited₹200₹4,448 cr33.5
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.24%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹1
ex 11 Sep 2026
ActionDetailEx-date
Dividend₹1 / share11 Sep 2026
Dividend₹1 / share11 Nov 2025
Who owns it · 2026-09-30
⚑ 31.9% pledged
Promoter
67.3%
FII / Foreign
4.2%
DII / Domestic
25.5%
Retail / others
3.1%
Promoter stake down 4.4% over the last 12 quarters.
Smart-money activity
Insider trades
SoldSanjay Sethi · Director10,000 · ₹90.3 L7 Sep 26
SoldSanjay Sethi · Director5,099 · ₹45.8 L4 Sep 26
SoldSanjay Sethi · Director5,000 · ₹46.7 L1 Sep 26
Bulk / block deals
short— · NSE9312 Oct 26
short— · NSE89326 Aug 26
short— · NSE614 May 26
Stake changes
BoughtHDFC Mutual Fund→ 9.11% · 45.37 L20 Jul 26
SoldNippon India Mutual Fund→ 2.89% · 8.71 L15 Jun 26
BoughtIDBI Trusteeship Services Limited→ 16.49% · 80.08 L20 Mar 25
Promoter pledges
ReleasedIDBI Trusteeship Services Ltd, security Trustee for HDFC Bank ltd21.16 L · 6.00% held26 Aug 25
ReleasedCape Trading LLP16.16 L · 6.00% held17 Mar 25
ReleasedCapstan Trading LLP29.96 L · 1.37% held17 Mar 25
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 21 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statements of the Company for the Financial Year ended March 31, 2026, along with the Report of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
6.24 cr votes for, 8 against · 0% of mutual funds and other big investors said no
2
To receive, consider and adopt the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2026 along with the Report of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
6.24 cr votes for, 8 against · 0% of mutual funds and other big investors said no
3
Approval for payment of Final Dividend on the Equity Shares for the Financial Year 2025-26
Backed by 100% of shareholders other than promotersneeded 50%
6.24 cr votes for, 8 against · 0% of mutual funds and other big investors said no
4
Approve appointment of a Director in place of Mr. Ravi Raheja (DIN: 00028044), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 95% of shareholders other than promotersneeded 50%
5.95 cr votes for, 28.86 L against · 5% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 105 named members
owning 61.6% between them · as of 2026-09-30
CAPSTAN TRADING LLP7.53%
CASA MARIA PROPERTIES LLP7.53%
RAGHUKOOL ESTATE DEVELOPEMENT LLP7.53%
TOUCHSTONE PROPERTIES AND HOTELS PVT LTD6.62%
ANBEE CONSTRUCTIONS LLP6.01%
CAPE TRADING LLP6.01%
NEEL CHANDRU RAHEJA4.72%
PALM SHELTER ESTATE DEVELOPMENT LLP3.68%
Business done with them
FY2026 · 25 of the group
The company paid ₹170 cr to companies in the promoter group last year — about 6.1% of its ₹2,770 cr revenue and received ₹4 cr back from them.
K RAHEJA CORP PRIVATE LIMITED
Contribution made to them · As stated below
also owns 1.73% of the company
₹89 cr
company paid
NEWFOUND PROPERTIES AND LEASING PRIVATE LIMITED
Other payments to them · As stated below
₹27 cr
company paid
IVORY PROPERTIES AND HOTELS PRIVATE LIMITED
Contribution made to them · As stated below
also owns 1.63% of the company
₹17 cr
company paid
K RAHEJA CORP REAL ESTATE PRIVATE LIMITED
Other payments to them · As stated below
₹13 cr
company paid
K RAHEJA CORP INVESTMENT MANAGERS PRIVATE LIMITED
Other payments to them · As stated below
₹5 cr
company paid
K. RAHEJA CORPORATE SERVICES PRIVATE LIMITED
Other payments to them · As stated below
₹4 cr
company paid
GENEXT HARDWARE & PARKS PRIVATE LIMITED
Other payments to them · As stated below
also owns 0.37% of the company
₹2 cr
company paid
K RAHEJA CORP REAL ESTATE PRIVATE LIMITED
Provided services to them · As stated below
₹2 cr
company received
Casa Maria Properties LLP
Other payments to them · As stated below
also owns 7.53% of the company
₹2 cr
company paid
Raghukool Estate Developement LLP
Other payments to them · As stated below
also owns 7.53% of the company
₹2 cr
company paid
Capstan Trading LLP
Other payments to them · As stated below
also owns 7.53% of the company
₹2 cr
company paid
TOUCHSTONE PROPERTIES AND HOTELS PRIVATE LIMITED
Other payments to them · As stated below
also owns 6.62% of the company
₹1 cr
company paid
Anbee Constructions LLP
Other payments to them · As stated below
also owns 6.01% of the company
₹1 cr
company paid
Cape Trading LLP
Other payments to them · As stated below
also owns 6.01% of the company
₹1 cr
company paid
K.RAHEJA PRIVATE LIMITED
Other payments to them · As stated below
also owns 1.73% of the company
₹1 cr
company paid
Palm Shelter Estate Development LLP
Other payments to them · As stated below
also owns 3.68% of the company
₹80.5 L
company paid
Jyoti Chandru Raheja
Other payments to them · As stated below
also owns 3.55% of the company
₹77.8 L
company paid
K RAHEJA CORP PRIVATE LIMITED
Other income from them · As stated below
also owns 1.73% of the company
₹69.2 L
company received
INORBIT MALLS (INDIA) PRIVATE LIMITED
Settlement Of Liabilities On Behalf Of Entity By Related Party · As stated below
₹52.2 L
company received
Sumati Ravi Raheja
Other payments to them · As stated below
also owns 2.36% of the company
₹51.6 L
company paid
JUHU BEACH RESORTS LIMITED
Other payments to them · As stated below
₹40.3 L
company paid
IVORY PROPERTIES AND HOTELS PRIVATE LIMITED
Other payments to them · As stated below
also owns 1.63% of the company
₹35.7 L
company paid
K RAHEJA CORP PRIVATE LIMITED
Provided services to them · As stated below
also owns 1.73% of the company
₹34.8 L
company received
JUHU BEACH RESORTS LIMITED
Other income from them · As stated below
₹12.8 L
company received
SHOPPERS STOP LIMITED
Provided services to them · As stated below
₹10.4 L
company received
K. RAHEJA CORPORATE SERVICES PRIVATE LIMITED
Contribution made to them · As stated below
₹8.6 L
company paid
NEWFOUND PROPERTIES AND LEASING PRIVATE LIMITED
Provided services to them · As stated below
₹8.2 L
company received
KRC QUEENS PRIVATE LIMITED
Provided services to them · As stated below
₹7.5 L
company received
INORBIT MALLS (INDIA) PRIVATE LIMITED
Provided services to them · As stated below
₹6.2 L
company received
CAVALCADE PROPERTIES PRIVATE LIMITED
Provided services to them · As stated below
₹4.6 L
company received
K RAHEJA CORP INVESTMENT MANAGERS PRIVATE LIMITED
Provided services to them · As stated below
₹4 L
company received
TRION PROPERTIES PRIVATE LIMITED
Provided services to them · As stated below
₹1.6 L
company received
INORBIT MALLS (INDIA) PRIVATE LIMITED
Other payments to them · As stated below
₹1 L
company paid
K. RAHEJA CORPORATE SERVICES PRIVATE LIMITED
Provided services to them · As stated below
₹0.7 L
company received
Casa Maria Properties LLP
Provided services to them · As stated below
also owns 7.53% of the company
₹0.6 L
company received
RAFFERTY DEVELOPMENTS PRIVATE LIMITED
Provided services to them · As stated below
₹0.5 L
company received
SYCAMORE PROPERTIES PRIVATE LIMITED
Provided services to them · As stated below
₹0.5 L
company received
SHOPPERS STOP LIMITED
Other payments to them · As stated below
₹0.2 L
company paid
ASTEROPE PROPERTIES PRIVATE LIMITED
Provided services to them · As stated below
₹0.2 L
company received

The company also transacted with 16 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.