DBSTOCKBROFinancial Services

DB (International) Stock Brokers Limited

Stockbroking & Allied · ISIN INE921B01025 · BSE 530393 · NSE BE · FV ₹2
Last price
₹29
+4.39%today
What this company does

DB (International) Stock Brokers Limited operates in Stockbroking & Allied, part of the Financial Services sector. It booked ₹10 cr of revenue in its latest quarter (Q1 FY27) and kept 8.4% of sales as profit.

In the report:
40out of 100
Equitytale Health Score
Strained

Healthier than 40% of companies in Financial Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 95–250 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns20

How much profit it earns on the money it employs

Cash quality80

Whether reported profit actually arrives as cash

Growth & consistency29

Whether sales and profit have grown, and how steadily

Valuation20

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: balance sheet. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 49% vs last year
Promoters hold 41%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Profit down 14% vs last year
! Low 4.6% return on equity

What if I invest in DBSTOCKBRO?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹29 +4.39%
latest close · 2026-09-17
1-year return
+35.0%
52-wk low ₹1552-wk high ₹49
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio29.2Average
LowAverageHigh
P/B ratio1.35Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity4.6%Weak
WeakFairStrong ▸15%
Net margin8.4%Decent
ThinDecentStrong
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.03Comfortable
LowModerateHigh ▸1
More figures
Market cap
₹102 cr
Book value
₹22
EPS
₹0.25
latest quarter
Net debt
Enterprise value
EBITDA
EBIT
Operating margin
Return on assets
3.0%
Earnings yield
3.42%
P/S
2.47
Sales / share
₹11.8
Tax rate
20.0%
Face value
₹2
Shares
3.5 cr
Working capital
Current assets
Current liabilities
Delivery %
81.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹16 vs market price ₹29 — price is 86% above it
Safety cushion-85.7%(target ≥ +20%)
Models span ₹12₹19, midpoint ₹16
Model ₹16
Price ₹29
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹10 cr
Other Income₹0.05 L
Total Income₹10 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹2 cr
Finance Costs₹29.4 L
Depreciation & Amortisation₹25.4 L
Other Expenses₹7 cr
Total Expenses₹9 cr
Profit before Tax₹1 cr
Tax Expense₹21.6 L
Net Profit₹86.4 L
Net margin on total income8.4%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹2 cr20.1%
Finance costs₹29.4 L2.8%
Depreciation & amortisation₹25.4 L2.5%
Other expenses₹7 cr64.1%
Tax expense₹21.6 L2.1%
Profit for the period₹86.4 L8.4%
Total income ₹10 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue7 cr6 cr10 cr
Total income7 cr6 cr10 cr
Expenses5 cr6 cr9 cr
Profit before tax1 cr57.4 L1 cr
Tax26.6 L34.3 L21.6 L
Net profit (owners' share)89.1 L23.1 L86.4 L
Net margin (owners' share, on revenue)13.5%3.8%8.4%
EPS (₹)0.250.070.25
YoY (latest quarter): total income +48.5% · net profit -14.3%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹116 cr
Shareholder equity
₹76 cr
parent shareholders
Total debt
₹2 cr
Cash
₹7 cr
Cash flow · H1 FY26
Operating
₹3 cr
Investing
₹-6 cr
Financing
₹-20.4 L
Peer comparison
Stockbroking & Allied · by market value
CompanyPriceMarket capP/E
Billionbrains Garage Ventures Limited₹187₹1.17 L cr39.4
Motilal Oswal Financial Services Limited₹989₹59,534 cr11.7
360 ONE WAM LIMITED₹1,061₹43,163 cr32.6
Nuvama Wealth Management Limited₹1,687₹30,803 cr25.1
Angel One Limited₹295₹26,949 cr29.0
IIFL Capital Services Limited₹337₹10,562 cr14.2
Share India Securities Limited₹218₹4,780 cr9.6
Anand Rathi Share and Stock Brokers Limited₹501₹3,155 cr33.7
Monarch Networth Capital Limited₹368₹2,917 cr16.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.3
ex 25 Sep 2013
ActionDetailEx-date
Dividend₹0.3 / share25 Sep 2013
Dividend₹0.3 / share8 Aug 2012
Who owns it · 2026-06-30
No pledge
Promoter
41.2%
Public
58.8%
Promoter stake up 5.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldSHARMA GANDHI HIRE PURCHASE LIMITED · Other7.67 L · ₹64.4 L16 Jan 19
BoughtNEW KMS Finance Private Ltd · Other13.25 L · ₹1.1 cr2 Jan 19
Bulk / block deals
BoughtORCHARD ROAD PROPERTIES PVT LT · NSE2.20 L @ ₹30.3821 Aug 26
SoldHI KLASS TRADING & INVESTMENT LIMITED · NSE2.20 L @ ₹30.3821 Aug 26
BoughtCHAUBARA EATS PRIVATE LIMITED · NSE2.50 L @ ₹47.988 Jul 26
Stake changes
BoughtRoopam Financers Private Limited→ 9.20% · 7.13 L10 Apr 26
BoughtShiv Narayan Daga along with PAC · promoter→ 22.76% · 7.78 L7 Mar 25
BoughtShiv Narayan Daga along with PAC · promoter→ 20.53% · 7.63 L6 Mar 25
Promoter pledges
ReleasedDB (International ) Stock Brokers Ltd12.75 L · 3.64% held27 Mar 25
PledgedPledge of Equity shares in Favour of Db ( International ) Stock Brokers Ltd1.60 L · 3.86% held14 Nov 24
ReleasedDB ( International ) stock Brokers Ltd5.20 L · 2.86% held21 Oct 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 4 Sep 2025
See the official result
1
To receive, consider and adopt the Audited (Standalone and Consolidated) Financial Statements of the Company for the Financial Year ended 31st March, 2025
Backed by 100% of shareholders other than promotersneeded 50%
1.36 cr votes for, 0 against
2
To appoint a director in place of Ms. Shikha Mundra (DIN: 06882693) who retires by rotation and being eligible offers herself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
1.36 cr votes for, 0 against
3
To appoint Secretarial Auditors of the Company to hold office from the conclusion of the Board Meeting held on Tuesday, 29th April, 2025 for a Consecutive term of 5 Years from the conclusion of before-mentioned meeting, and to fix their remuneration.
Backed by 100% of shareholders other than promotersneeded 75%
1.36 cr votes for, 0 against
4
To approve the appointment of Ms. Sheetal Periwal as Joint Managing Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
1.36 cr votes for, 0 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 8 named members
owning 41.2% between them · as of 2026-06-30
SHIV NARAYAN DAGA18.89%
SHARDA DAGA6.59%
SHIV NARAYAN DAGA HUF (SHIV NARAYAN DAGA)4.26%
DAGA COMMODITIES PRIVATE LIMITED4.18%
SHEETAL PERIWAL3.79%
SHIKHA MUNDRA3.45%
LAXMI NARAYAN DAGA0.01%
TARA DEVI BAGREEno shares
Business done with them
FY2025 · 3 of the group
The company paid ₹1 cr to companies in the promoter group last year — about 3.2% of its ₹42 cr revenue.
SHIV NARAYAN DAGA
Other payments to them · SALARY
also owns 18.89% of the company
₹57.4 L
company paid
SHIKHA MUNDRA
Other payments to them · SALARY
also owns 3.45% of the company
₹39.8 L
company paid
SHEETAL PERIWAL
Other payments to them · SALARY
also owns 3.79% of the company
₹35.8 L
company paid

The company also transacted with 6 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.