Dhampur Sugar Mills Limited
Dhampur Sugar Mills Limited operates in Sugar, part of the Fast Moving Consumer Goods sector. It booked ₹786 cr of revenue in its latest quarter (Q1 FY27) and kept 0.8% of sales as profit. It is the 9th largest of 9 Sugar companies we track, by market value.
| Segment | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|
| Sugar | 1,937 | 1,433 | 1,408 | 1,496 | 52% → 44% |
| Potable Spirits | 240 | 539 | 782 | 935 | 6% → 27% |
| Ethanol | 596 | 812 | 510 | 434 | 16% → 13% |
| Chemicals | 302 | 260 | 226 | 175 | 8% → 5% |
| Others | 237 | 150 | 140 | 132 | 6% → 4% |
| Power | 217 | 226 | 247 | 250 | 6% → 7% |
| Portable Spirits | 109 | — | — | — | — |
| Potable Spirit | 115 | — | — | — | — |
| Total | 3,754 | 3,420 | 3,313 | 3,421 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
Healthier than 45% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 89–149 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 38
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in DHAMPURSUG?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹786 cr |
| Other Income | ₹6 cr |
| Total Income | ₹792 cr |
| Cost of Materials | ₹130 cr |
| Purchases of Stock-in-Trade | ₹2 cr |
| Inventory Change (±) | ₹327 cr |
| Employee Benefit Expense | ₹21 cr |
| Finance Costs | ₹16 cr |
| Depreciation & Amortisation | ₹13 cr |
| Other Expenses | ₹276 cr |
| Total Expenses | ₹784 cr |
| Profit before Tax | ₹8 cr |
| Tax Expense | ₹2 cr |
| Net Profit | ₹6 cr |
| Net margin on total income | 0.8% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 667 cr | 687 cr | 786 cr |
| Total income | 674 cr | 695 cr | 792 cr |
| Expenses | 636 cr | 635 cr | 784 cr |
| Profit before tax | 37 cr | 60 cr | 8 cr |
| Tax | 11 cr | 14 cr | 2 cr |
| Net profit (owners' share) | 26 cr | 46 cr | 6 cr |
| Net margin (owners' share, on revenue) | 4.0% | 6.6% | 0.8% |
| EPS (₹) | 4.11 | 7.08 | 0.94 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Bajaj Hindusthan Sugar Limited | ₹19 | ₹15,563 cr | — | -19.4% | -16.4% | — |
| Balrampur Chini Mills Limited | ₹676 | ₹14,275 cr | 78.2 | 4.3% | 2.7% | — |
| Triveni Engineering & Industries Limited | ₹232 | ₹5,123 cr | 341.8 | 0.4% | 0.2% | — |
| Shree Renuka Sugars Limited | ₹23 | ₹4,854 cr | — | — | -11.9% | — |
| Bannari Amman Sugars Limited | ₹3,303 | ₹4,142 cr | — | -2.3% | -6.3% | — |
| Dalmia Bharat Sugar and Industries Limited | ₹391 | ₹3,161 cr | 114.9 | 1.0% | 0.9% | — |
| Dhampur Bio Organics Limited | ₹116 | ₹2,039 cr | — | 14.3% | 4.0% | — |
| Avadh Sugar & Energy Limited | ₹721 | ₹1,443 cr | 1,502.1 | 0.1% | 0.0% | — |
| Dhampur Sugar Mills Limitedthis company | ₹152 | ₹976 cr | 40.4 | 2.0% | 0.8% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹2 / share | 26 May 2026 |
| Buyback | Buy Back | 23 May 2025 |
| Buyback | Buy Back | 17 Jan 2024 |
| Dividend | ₹5 / share | 18 Apr 2023 |
| Dividend | ₹1 / share | 18 Apr 2023 |
| Dividend | ₹6 / share | 30 Mar 2022 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
The company also transacted with 19 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.