DREAMFOLKSServices

Dreamfolks Services Limited

Airport & Airport services · ISIN INE0JS101016 · BSE 543591 · NSE EQ · FV ₹2
Last price
₹65
-0.24%today
What this company does

Dreamfolks Services Limited operates in Airport & Airport services, part of the Services sector. It booked ₹39 cr of revenue in its latest quarter (Q1 FY27) and kept -35.0% of sales as profit.

In the report:
51out of 100
Equitytale Health Score
Mixed

Healthier than 51% of companies in Services, on all six measures of filed financials. Each measure is ranked against the 29–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
43

At close. Not part of the score.

Profitability & returns2

How much profit it earns on the money it employs · lowest in its sector on what we could measure

Balance sheet58

How much it owes, and whether earnings cover the interest

Cash quality64

Whether reported profit actually arrives as cash

Growth & consistency30

Whether sales and profit have grown, and how steadily

Valuation100

What today's price implies, against our models or its peers · highest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Promoters hold 66%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Currently loss-making
! Thin -35.0% net margin
! Sales down 89% vs last year
! Low -17.4% return on equity
! Operating cash flow is negative

What if I invest in DREAMFOLKS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹65 -0.24%
latest close · 2026-09-17
52-wk low ₹6442 sessions so far52-wk high ₹74
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.11Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-17.4%Loss
WeakFairStrong ▸15%
Return on capital-21.5%Loss
WeakFairStrong
Net margin-35.0%Loss
ThinDecentStrong
EBITDA margin-43.8%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.01Comfortable
LowModerateHigh ▸1
Interest cover-57.9×Risky
RiskyOkayStrong ▸5×
Current ratio6.98Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹347 cr
Book value
₹59
EPS
₹-2.57
latest quarter
Net debt
₹-8 cr
more cash than debt
Enterprise value
₹339 cr
EBITDA
₹-68 cr
annualised
EBIT
₹-72 cr
annualised
Operating margin
-46.2%
Return on assets
-14.2%
Earnings yield
P/S
2.22
Sales / share
₹29.3
Tax rate
Face value
₹2
Shares
5.3 cr
Working capital
₹295 cr
Current assets
₹344 cr
Current liabilities
₹49 cr
Delivery %
59.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Looks underpricedMedium confidence
Median of 3 models ₹90 vs market price ₹65 — price is 28% below it
Safety cushion+27.7%(target ≥ +20%)
Models span ₹84₹129, midpoint ₹90
Model ₹90
Price ₹65
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹39 cr
Other Income₹4 cr
Total Income₹43 cr
Cost of Materials₹40 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹12 cr
Finance Costs₹31.1 L
Depreciation & Amortisation₹93.8 L
Other Expenses₹8 cr
Total Expenses₹61 cr
Profit before Tax₹-18 cr
Tax Expense₹-4 cr
Share of JV / Associates₹1.8 L
Net Profit₹-14 cr
Net margin on total income-32.4%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹40 cr65.3%
Employee benefit expense₹12 cr20.2%
Finance costs₹31.1 L0.5%
Depreciation & amortisation₹93.8 L1.5%
Other expenses₹8 cr12.4%
Total income ₹43 cr

The company made a net loss of ₹14 cr this quarter — income covered only 70 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue53 cr53 cr39 cr
Total income59 cr59 cr43 cr
Expenses69 cr77 cr61 cr
Profit before tax-10 cr-18 cr-18 cr
Tax-2 cr-5 cr-4 cr
Net profit (owners' share)-8 cr-14 cr-14 cr
Net margin (owners' share, on revenue)-14.7%-26.4%-35.0%
EPS (₹)-1.48-2.46-2.57
YoY (latest quarter): total income -87.8% · net profit
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹384 cr
Shareholder equity
₹314 cr
parent shareholders
Total debt
₹3 cr
Cash
₹11 cr
Cash flow · H1 FY26
Operating
₹-18 cr
Investing
₹-49.7 L
Financing
₹53.8 L
Peer comparison
Services · by market value (sector-level match)
CompanyPriceMarket capP/E
Adani Ports and Special Economic Zone Limited₹1,738₹4.00 L cr27.7
InterGlobe Aviation Limited₹4,845₹1.87 L cr
GMR AIRPORTS LIMITED₹95₹1.56 L cr264.0
JSW Infrastructure Limited₹327₹75,897 cr49.5
Container Corporation of India Limited₹488₹37,178 cr34.6
Delhivery Limited₹426₹31,897 cr247.6
Redington Limited₹400₹31,278 cr16.1
The Great Eastern Shipping Company Limited₹1,425₹20,346 cr3.9
Firstsource Solutions Limited₹273₹19,035 cr28.4
Same sector · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1.5
ex 17 Sep 2024
ActionDetailEx-date
Dividend₹1.5 / share17 Sep 2024
Dividend₹0.5 / share22 Aug 2023
Who owns it · 2026-06-30
No pledge
Promoter
65.7%
FII / Foreign
0.1%
DII / Domestic
0.0%
Retail / others
34.2%
Promoter stake down 0.3% over the last 12 quarters.
Smart-money activity
Bulk / block deals
SoldQE SECURITIES LLP · NSE2.83 L @ ₹181.617 Jul 25
BoughtQE SECURITIES LLP · NSE2.82 L @ ₹181.517 Jul 25
BoughtHRTI PRIVATE LIMITED · NSE2.79 L @ ₹181.857 Jul 25
Stake changes
SoldMotilal Oswal Asset Management Company Limited→ 5.09% · 35,18124 Apr 25
BoughtMotilal Oswal Focused Fund, Motilal Oswal Balanced Advantage Fund, Motilal Oswal Multi Asset Fund, Motilal Oswal Nifty Microcap 250 Index Fund (Schemes of Motilal Oswal Mutual Fund)→ 7.11% · 49,90618 Jul 24
BoughtMotilal Oswal Focused Fund→ 5.07% · 49,6639 Feb 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 25 Mar 2026
See the official result
1
Reappointment of Mr. Balaji Srinivasan (DIN: 03512187) as Executive Director and Chief Technology Officer of the Company and approval of the remuneration payable to him
Backed by 94% of shareholders other than promotersneeded 75%
2.51 L votes for, 15,931 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 50 named members
owning 65.7% between them · as of 2026-06-30
Liberatha Peter Kallat24.52%
Mukesh Yadav21.09%
Dinesh Nagpal20.11%
Anil Kumarno shares
Ankur Associatesno shares
Ankur Propmart Private Limitedno shares
Anu Bavejano shares
Asha Daniel Kallatno shares
Business done with them
FY2025 · 2 of the group
The company paid ₹6 cr to companies in the promoter group last year — about 0.5% of its ₹1,292 cr revenue.
Liberatha Peter Kallat
Other payments to them · REMUNERATION, REIMBURSEMENT, IPO EXPENSE ON BEHALF OF SELLING SHAREHOLDER
also owns 24.52% of the company
₹6 cr
company paid
Mukesh Yadav
Other payments to them · IPO EXPENSE ON BEHALF OF SELLING SHAREHOLDER, REMUNERATION, SITTING FEES
also owns 21.09% of the company
₹18.2 L
company paid

The company also transacted with 14 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.