EASEMYTRIPConsumer Discretionary

Easy Trip Planners Limited

Tour, Travel Related Services · ISIN INE07O001026 · BSE 543272 · NSE EQ · FV ₹1
Last price
₹6
+0.17%today
What this company does

Easy Trip Planners Limited operates in Tour, Travel Related Services, part of the Consumer Discretionary sector. It booked ₹135 cr of revenue in its latest quarter (Q1 FY27) and kept -8.5% of sales as profit. It is the 6th largest of 8 Tour, Travel Related Services companies we track, by market value.

The Company is engaged in the business of applying the Company’s accounting policies.
Their stated vision

to build a scalable Fernandez-led YOLO Foundation to forging strategic partnerships, including and sustainable global travel ecosystem.

In the report:
40out of 100
Equitytale Health Score
Strained

Healthier than 40% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
30

At close. Not part of the score.

Profitability & returns9

How much profit it earns on the money it employs

Balance sheet50

How much it owes, and whether earnings cover the interest

Cash quality42

Whether reported profit actually arrives as cash

Growth & consistency62

Whether sales and profit have grown, and how steadily

Valuation26

What today's price implies, against our models or its peers

Governance & risk84

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Some things to watch
Strengths
Sales up 18% vs last year
Promoters hold 44%
Virtually debt-free
Watch-outs
! Currently loss-making
! Thin -8.5% net margin
! 6.0% of promoter stake pledged
! Low -5.7% return on equity
! Operating cash flow is negative

What if I invest in EASEMYTRIP?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹6 +0.17%
latest close · 2026-09-17
52-wk low ₹642 sessions so far52-wk high ₹7
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio2.88Moderate
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-5.7%Loss
WeakFairStrong ▸15%
Return on capital-4.4%Loss
WeakFairStrong
Net margin-8.5%Loss
ThinDecentStrong
EBITDA margin-4.7%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.04Comfortable
LowModerateHigh ▸1
Interest cover-9.8×Risky
RiskyOkayStrong ▸5×
Current ratio2.15Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹2,307 cr
Book value
₹2
EPS
₹-0.03
latest quarter
Net debt
₹-49 cr
more cash than debt
Enterprise value
₹2,258 cr
EBITDA
₹-25 cr
annualised
EBIT
₹-41 cr
annualised
Operating margin
-7.7%
Return on assets
-3.8%
Earnings yield
P/S
4.28
Sales / share
₹1.4
Tax rate
Face value
₹1
Shares
398.5 cr
Working capital
₹317 cr
Current assets
₹592 cr
Current liabilities
₹275 cr
Delivery %
42.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹2₹3, midpoint ₹3

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹135 cr
Other Income₹7 cr
Total Income₹141 cr
Cost of Materials₹3 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹33 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹112 cr
Total Expenses₹153 cr
Profit before Tax₹-11 cr
Tax Expense₹-28.7 L
Share of JV / Associates₹-56 L
Net Profit₹-12 cr
Net margin on total income-8.3%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹3 cr1.7%
Employee benefit expense₹33 cr21.4%
Finance costs₹1 cr0.7%
Depreciation & amortisation₹4 cr2.7%
Other expenses₹112 cr73.5%
Total income ₹141 cr

The company made a net loss of ₹12 cr this quarter — income covered only 93 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue152 cr152 cr135 cr
Total income161 cr166 cr141 cr
Expenses153 cr181 cr153 cr
Profit before tax8 cr-15 cr-11 cr
Tax5 cr-73.5 L-28.7 L
Net profit (owners' share)6 cr-14 cr-11 cr
Net margin (owners' share, on revenue)3.6%-8.9%-8.5%
EPS (₹)0.02-0.04-0.03
YoY (latest quarter): total income +18.0% · net profit
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹1,208 cr
Shareholder equity
₹801 cr
parent shareholders
Total debt
₹31 cr
Cash
₹80 cr
Cash flow · H1 FY26
Operating
₹-17 cr
Investing
₹-33 cr
Financing
₹-5 cr
Peer comparison
Tour, Travel Related Services · by market value
CompanyPriceMarket capP/E
Indian Railway Catering And Tourism Corporation Limited₹457₹36,560 cr27.7
TBO Tek Limited₹1,648₹17,892 cr53.0
BLS International Services Limited₹228₹9,377 cr12.3
Le Travenues Technology Limited₹160₹7,022 cr54.8
Thomas Cook (India) Limited₹103₹4,865 cr16.8
Easy Trip Planners Limitedthis company₹6₹2,307 cr
Yatra Online Limited₹104₹1,634 cr1,302.0
Waterways Leisure Tourism Limited₹110₹794 cr7.9
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.1
ex 19 Dec 2023
ActionDetailEx-date
Bonus issue1:129 Nov 2024
Dividend₹0.1 / share19 Dec 2023
Stock splitStock Split From Rs.2/- to Rs.1/-21 Nov 2022
Bonus issue1:321 Nov 2022
Bonus issue1:128 Feb 2022
Dividend₹1 / share18 Nov 2021
Who owns it · 2026-06-30
6.0% pledged
Promoter
43.6%
FII / Foreign
6.0%
DII / Domestic
2.0%
Retail / others
48.5%
Promoter stake down 20.7% over the last 12 quarters.
Smart-money activity
Insider trades
SoldNISHANT PITTI · Promoters5.00 cr · ₹78.4 cr31 Dec 24
SoldRIKANT PITTIE · Promoters10.00 cr · ₹400.5 cr30 Jun 23
SoldNishant Pitti · Promoters6.26 cr · ₹266.6 cr23 Jun 23
Bulk / block deals
short · NSE229 Jul 26
short · NSE19423 Jul 26
BoughtPARNIT VENTURES PRIVATE LIMITED · NSE1.88 cr @ ₹7.3825 Jun 26
Stake changes
SoldMr. Nishant Pitti along with PAC · promoter→ 12.80% · 5.00 cr31 Dec 24
SoldNishant Pitti along with PAC · promoter→ 14.21% · 24.65 cr25 Sep 24
SoldRikant Pittie alongwith PAC · promoter→ 26.38% · 10.00 cr30 Jun 23
Promoter pledges
PledgedMotilal Oswal Financial Services Limited6.86 cr · 10.45% held24 Mar 26
PledgedMotilal oswal Financial Services Ltd18.94 cr · 5.24% held8 Dec 25
PledgedMotilal Oswal Financial Services Limited9.00 cr · 2.26% held20 Jun 25
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 22 Feb 2026
See the official result
1
Increase in Authorised Share Capital and consequent alteration to the Capital Clause of the Memorandum of Association
Backed by 96% of shareholders other than promotersneeded 50%
1.51 cr votes for, 5.92 L against · 0% of mutual funds and other big investors said no
2
To approve the appointment of Mr. Ajay Kumar Chauhan,(DIN:09394953),as an Independent Director of the Company.
Backed by 97% of shareholders other than promotersneeded 75%
1.51 cr votes for, 5.48 L against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 3 named members
owning 43.6% between them · as of 2026-06-30
RIKANT PITTIE23.02%
NISHANT PITTI11.39%
PRASHANT PITTI9.15%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.