Ethos Limited
Ethos Limited operates in Gems, Jewellery And Watches, part of the Consumer Durables sector. It booked ₹462 cr of revenue in its latest quarter (Q1 FY27) and kept 6.1% of sales as profit. It is the 9th largest of 9 Gems, Jewellery And Watches companies we track, by market value.
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
“Ethos Limited Statutory Reports Financial Statements Annual Report 2023-24 BUSINESS RESPONSIBILITY AND SUSTAINABILITY REPORT 2. Provide the measures undertaken by the entity to ensure that statutory dues have been deducted and deposited by the value chain partners. 2. List stakeholder groups identified as key for your entity and the frequency of engagement with each stakeholder groups.”
“is to significantly increase will continue to be a catalyst in driving the proportion of exclusive brands in the demand for premium luxury watches.”
Healthier than 50% of companies in Consumer Durables, on all six measures of filed financials. Each measure is ranked against the 25–41 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 41
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in ETHOSLTD?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹462 cr |
| Other Income | ₹13 cr |
| Total Income | ₹475 cr |
| Cost of Materials | ₹0 cr |
| Purchases of Stock-in-Trade | ₹377 cr |
| Inventory Change (±) | ₹-51 cr |
| Employee Benefit Expense | ₹37 cr |
| Finance Costs | ₹8 cr |
| Depreciation & Amortisation | ₹26 cr |
| Other Expenses | ₹37 cr |
| Total Expenses | ₹434 cr |
| Profit before Tax | ₹41 cr |
| Tax Expense | ₹10 cr |
| Share of JV / Associates | ₹-2 cr |
| Net Profit | ₹29 cr |
| Net margin on total income | 6.0% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 469 cr | 414 cr | 462 cr |
| Total income | 484 cr | 427 cr | 475 cr |
| Expenses | 440 cr | 395 cr | 434 cr |
| Profit before tax | 43 cr | 33 cr | 41 cr |
| Tax | 12 cr | 8 cr | 10 cr |
| Net profit (owners' share) | 30 cr | 22 cr | 28 cr |
| Net margin (owners' share, on revenue) | 6.5% | 5.3% | 6.1% |
| EPS (₹) | 11.46 | 8.20 | 10.51 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Titan Company Limited | ₹4,841 | ₹4.30 L cr | 60.4 | 45.3% | 8.3% | — |
| Kalyan Jewellers India Limited | ₹581 | ₹60,049 cr | 43.0 | 22.1% | 3.3% | — |
| Thangamayil Jewellery Limited | ₹4,811 | ₹14,953 cr | 43.9 | 24.0% | 3.2% | — |
| Lalithaa Jewellery Mart Limited | ₹290 | ₹14,519 cr | 17.5 | — | 3.5% | — |
| BlueStone Jewellery and Lifestyle Limited | ₹831 | ₹12,667 cr | 451.7 | 1.5% | 0.9% | — |
| SKY GOLD AND DIAMONDS LIMITED | ₹793 | ₹12,286 cr | 29.7 | 34.5% | 5.1% | — |
| PC Jeweller Limited | ₹12 | ₹11,992 cr | 13.4 | 10.9% | 25.3% | — |
| P N Gadgil Jewellers Limited | ₹601 | ₹8,158 cr | 19.4 | 21.5% | 4.4% | — |
| Ethos Limitedthis company | ₹2,651 | ₹7,093 cr | 63.1 | 7.6% | 6.1% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Rights issue | 43:4 | 12 Jun 2025 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.
When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.
As of Jun 2026, the company says it has spent 27% of what it set aside, leaving ₹300 cr still to be spent. CRISIL Ratings Limited watches the spending on the exchange’s behalf.
As of Dec 2025, the company says it has spent 100% of what it set aside. CRISIL Ratings Limited watches the spending on the exchange’s behalf.
Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing