PNGJLConsumer Durables

P N Gadgil Jewellers Limited

Gems, Jewellery And Watches · ISIN INE953R01016 · BSE 544256 · NSE EQ · FV ₹10
Last price
₹601
-1.23%today
What this company does

P N Gadgil Jewellers Limited operates in Gems, Jewellery And Watches, part of the Consumer Durables sector. It booked ₹2,413 cr of revenue in its latest quarter (Q1 FY27) and kept 4.4% of sales as profit. It is the 8th largest of 9 Gems, Jewellery And Watches companies we track, by market value.

Their stated vision

to be the leading brand for lightweight, contemporary jewellery for the younger generation and officegoers.

In the report:
36out of 100
Equitytale Health Score
Strained

Healthier than 36% of companies in Consumer Durables, on the 5 of 6 measures we could read for it. Each measure is ranked against the 7–41 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
47

At close. Not part of the score.

Profitability & returns65

How much profit it earns on the money it employs

Balance sheet14

How much it owes, and whether earnings cover the interest

Cash quality5

Whether reported profit actually arrives as cash

Valuation17

What today's price implies, against our models or its peers

Governance & risk88

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 41% vs last year
Profit up 52% vs last year
Promoters hold 77%
No promoter shares pledged
Strong 21% return on equity
Watch-outs
! Thin 4.4% net margin
! Operating cash flow is negative

What if I invest in PNGJL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹601 -1.23%
latest close · 2026-09-17
52-wk low ₹56342 sessions so far52-wk high ₹717
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio19.4Average
LowAverageHigh
P/B ratio4.16High
Below bookModerateHigh
EV / EBITDA12.6Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity21.5%Strong
WeakFairStrong ▸15%
Return on capital33.1%Strong
WeakFairStrong
Net margin4.4%Thin
ThinDecentStrong
EBITDA margin8.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.80Moderate
LowModerateHigh ▸1
Interest cover5.1×Strong
RiskyOkayStrong ▸5×
Current ratio1.53Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹8,158 cr
Book value
₹145
EPS
₹7.76
latest quarter
Net debt
₹1,538 cr
owes more than its cash
Enterprise value
₹9,696 cr
EBITDA
₹770 cr
annualised
EBIT
₹699 cr
annualised
Operating margin
7.2%
Return on assets
8.5%
Earnings yield
5.16%
P/S
0.85
Sales / share
₹711.2
Tax rate
25.1%
Face value
₹10
Shares
13.6 cr
Working capital
₹1,510 cr
Current assets
₹4,364 cr
Current liabilities
₹2,853 cr
Delivery %
54.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹195₹281, midpoint ₹238

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹2,413 cr
Other Income₹10 cr
Total Income₹2,423 cr
Cost of Materials₹2,093 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹52 cr
Finance Costs₹34 cr
Depreciation & Amortisation₹18 cr
Other Expenses₹86 cr
Total Expenses₹2,282 cr
Profit before Tax₹141 cr
Tax Expense₹35 cr
Net Profit₹105 cr
Net margin on total income4.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹2,093 cr86.4%
Employee benefit expense₹52 cr2.1%
Finance costs₹34 cr1.4%
Depreciation & amortisation₹18 cr0.7%
Other expenses₹86 cr3.5%
Tax expense₹35 cr1.5%
Profit for the period₹105 cr4.3%
Total income ₹2,423 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue3,303 cr3,544 cr2,413 cr
Total income3,330 cr3,575 cr2,423 cr
Expenses3,099 cr3,454 cr2,282 cr
Profit before tax228 cr122 cr141 cr
Tax57 cr32 cr35 cr
Net profit (owners' share)171 cr90 cr105 cr
Net margin (owners' share, on revenue)5.2%2.5%4.4%
EPS (₹)12.596.657.76
YoY (latest quarter): total income +40.3% · net profit +51.9%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹4,964 cr
Shareholder equity
₹1,963 cr
parent shareholders
Total debt
₹1,580 cr
Cash
₹42 cr
Cash flow · H1 FY26
Operating
₹-106 cr
Investing
₹-162 cr
Financing
₹285 cr
Peer comparison
Gems, Jewellery And Watches · by market value
CompanyPriceMarket capP/E
Titan Company Limited₹4,841₹4.30 L cr60.4
Kalyan Jewellers India Limited₹581₹60,049 cr43.0
Thangamayil Jewellery Limited₹4,811₹14,953 cr43.9
Lalithaa Jewellery Mart Limited₹290₹14,519 cr17.5
BlueStone Jewellery and Lifestyle Limited₹831₹12,667 cr451.7
SKY GOLD AND DIAMONDS LIMITED₹793₹12,286 cr29.7
PC Jeweller Limited₹12₹11,992 cr13.4
P N Gadgil Jewellers Limitedthis company₹601₹8,158 cr19.4
Ethos Limited₹2,651₹7,093 cr63.1
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-08-04
No pledge
Promoter
76.6%
FII / Foreign
4.7%
DII / Domestic
7.9%
Retail / others
10.8%
Promoter stake down 6.5% over the last 10 quarters.
Smart-money activity
Bulk / block deals
short · NSE1030 Jul 26
short · NSE127 Jul 26
short · NSE18814 May 26
What shareholders were asked to approve
6 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 27 Mar 2026
See the official result
1
Appointment of Mr. Aditya Saurabh Gadgil (DIN: 10052553) as a Non-Executive Non-Independent Director of the Company
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 28% of shareholders other than promotersneeded 50%
15.99 L votes for, 41.25 L against · 73% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 23 named members
owning 76.6% between them · as of 2026-08-04
SVG Business Trust (Radhika Saurabh Gadgil)76.62%
Aditya Saurabh Gadgilno shares
Amit Vaidyano shares
Gadgil Capital Services Private Limitedno shares
Gadgil Developers Private Limitedno shares
Gadgil Holdings Private Limitedno shares
Jayanti Vaidyano shares
Jitendra Vaidyano shares
Business done with them
FY2025 · 7 of the group
The company paid ₹70 cr to companies in the promoter group last year — about 0.9% of its ₹7,693 cr revenue and received ₹115 cr back from them.
P N Gadgil Jewellers
Contribution received from them · Refer Below
₹101 cr
company received
P N Gadgil Jewellers
Contribution made to them · Refer Below
₹33 cr
company paid
Landscape Realty
Contribution made to them · Refer Below
₹22 cr
company paid
Silvostyle Jewellery LLP
Sold goods to them · Refer Below
₹12 cr
company received
Gadgil Developers Private Limited
Paid them for services · Refer Below
₹6 cr
company paid
Gadgil Developers Private Limited
Other payments to them · Refer Below
₹6 cr
company paid
Silvostyle Jewellery LLP
Provided services to them · Refer Below
₹3 cr
company received
Silvostyle Jewellery LLP
Other payments to them · Refer Below
₹2 cr
company paid
Amit Vaidya
Other payments to them · Refer Below
₹57.5 L
company paid
Gadgil Holdings Private Limited
Paid them for services · Refer Below
₹39.6 L
company paid
Landscape Realty
Other payments to them · Refer Below
₹29.5 L
company paid
Silvostyle Jewellery LLP
Bought goods from them · Refer Below
₹19.7 L
company paid
Think Pure Social Welfare Foundation
Other payments to them · Refer Below
₹19 L
company paid
Think Pure Social Welfare Foundation
Paid them for services · Refer Below
₹19 L
company paid
Silvostyle Jewellery LLP
Other income from them · Refer Below
₹11.5 L
company received
P N Gadgil Jewellers
Other payments to them · Refer Below
₹6.5 L
company paid
Amit Vaidya
Sold goods to them · Refer Below
₹4.8 L
company received
P N Gadgil Jewellers
Paid them for services · Refer Below
₹4 L
company paid
Landscape Realty
Paid them for services · Refer Below
₹2.5 L
company paid
Silvostyle Jewellery LLP
Paid them for services · Refer Below
₹0.4 L
company paid

The company also transacted with 18 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹850 cr raised in Sep 2024 by selling shares to the public

The company has not broken this money down into purposes in its filing for Mar 2026, so there is nothing to measure it against yet. ICRA Limited watches the spending on the exchange’s behalf.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.