PNGJLConsumer Durables

P N Gadgil Jewellers Limited

Gems, Jewellery And Watches · ISIN INE953R01016 · BSE 544256 · NSE EQ · FV ₹10
Last price
₹582
+1.05%today
What this company does

P N Gadgil Jewellers Limited operates in Gems, Jewellery And Watches, part of the Consumer Durables sector. It booked ₹2,666 cr of revenue in its latest quarter (Q2 FY27) and kept 4.5% of sales as profit. It is the 8th largest of 9 Gems, Jewellery And Watches companies we track, by market value.

Their stated vision

“to be the leading brand for lightweight, contemporary jewellery for the younger generation and officegoers.”

In the report:
39out of 100
Equitytale Health Score
Strained

Healthier than 39% of companies in Consumer Durables, on the 5 of 6 measures we could read for it. Each measure is ranked against the 10–45 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
47

At close. Not part of the score.

Profitability & returns62

How much profit it earns on the money it employs

Balance sheet18

How much it owes, and whether earnings cover the interest

Cash quality5

Whether reported profit actually arrives as cash

Valuation33

What today's price implies, against our models or its peers

Governance & risk88

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 22% vs last year
✓ Profit up 53% vs last year
✓ Promoters hold 77%
✓ No promoter shares pledged
✓ Strong 17% return on equity
Watch-outs
! Thin 4.5% net margin
! Operating cash flow is negative

What if I invest in PNGJL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹582▲ +1.05%
latest close · 2026-11-04
52-wk low ₹54274 sessions so far52-wk high ₹717
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio16.7Average
LowAverageHigh
P/B ratio2.99Moderate
Below bookModerateHigh
EV / EBITDA11.7Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity16.9%Strong
WeakFairStrong ▸15%
Return on capital26.6%Strong
WeakFairStrong
Net margin4.5%Thin
ThinDecentStrong
EBITDA margin8.4%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.69Moderate
LowModerateHigh ▸1
Interest cover4.9×Okay
RiskyOkayStrong ▸5×
Current ratio1.73Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹8,561 cr
Book value
₹195
EPS
₹8.69
latest quarter
Net debt
₹1,916 cr
owes more than its cash
Enterprise value
₹10,477 cr
EBITDA
₹898 cr
annualised
EBIT
₹818 cr
annualised
Operating margin
7.7%
Return on assets
7.5%
Earnings yield
5.98%
P/S
0.80
Sales / share
₹724.5
Tax rate
25.5%
Face value
₹10
Shares
14.7 cr
Working capital
₹2,462 cr
Current assets
₹5,853 cr
Current liabilities
₹3,391 cr
Delivery %
43.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹248 vs market price ₹582 — price is 134% above it
Safety cushion-134.2%(target ≥ +20%)
Models span ₹235–₹262, midpoint ₹248
Model ₹248
Price ₹582
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹2,666 cr
Other Income₹17 cr
Total Income₹2,684 cr
Cost of Materials₹2,327 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹46 cr
Finance Costs₹42 cr
Depreciation & Amortisation₹20 cr
Other Expenses₹87 cr
Total Expenses₹2,521 cr
Profit before Tax₹163 cr
Tax Expense₹41 cr
Net Profit₹121 cr
Net margin on total income4.5%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹2,327 cr86.7%
Employee benefit expense₹46 cr1.7%
Finance costs₹42 cr1.6%
Depreciation & amortisation₹20 cr0.8%
Other expenses₹87 cr3.2%
Tax expense₹41 cr1.5%
Profit for the period₹121 cr4.5%
Total income ₹2,684 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue3,544 cr2,413 cr2,666 cr
Total income3,575 cr2,423 cr2,684 cr
Expenses3,454 cr2,282 cr2,521 cr
Profit before tax122 cr141 cr163 cr
Tax32 cr35 cr41 cr
Net profit (owners' share)90 cr105 cr121 cr
Net margin (owners' share, on revenue)2.5%4.4%4.5%
EPS (₹)6.657.768.69
YoY (latest quarter): total income +21.2% · net profit +52.7%
Balance sheet & cash flow · as of Sep 2026
Moderate debt
Total assets
₹6,468 cr
Shareholder equity
₹2,865 cr
parent shareholders
Total debt
₹1,965 cr
Cash
₹49 cr
Cash flow · H1 FY27
Operating
₹-363 cr
Investing
₹-635 cr
Financing
₹1,006 cr
Peer comparison
Gems, Jewellery And Watches · by market value
CompanyPriceMarket capP/E
Titan Company Limited₹4,562₹4.05 L cr56.9
Kalyan Jewellers India Limited₹508₹52,484 cr37.6
Lalithaa Jewellery Mart Limited₹363₹18,149 cr21.8
PC Jeweller Limited₹15₹14,408 cr10.8
Thangamayil Jewellery Limited₹4,533₹14,088 cr41.4
SKY GOLD AND DIAMONDS LIMITED₹870₹13,478 cr26.3
BlueStone Jewellery and Lifestyle Limited₹672₹10,272 cr—
P N Gadgil Jewellers Limitedthis company₹576₹8,472 cr16.6
Ethos Limited₹2,654₹7,102 cr63.1
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
No pledge
Promoter
76.6%
FII / Foreign
3.8%
DII / Domestic
7.0%
Retail / others
12.5%
Promoter stake down 6.5% over the last 11 quarters.
Smart-money activity
Bulk / block deals
short— · NSE1030 Jul 26
short— · NSE127 Jul 26
short— · NSE18814 May 26
What shareholders were asked to approve
8 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 21 Oct 2026
See the official result
1
Approval of the P N Gadgil Jewellers Limited Employees Stock Option Plan 2026 ("PNG ESOP 2026”) through direct route for Eligible Employees of the Company
⚑ Passed only because promoters voted yes
Backed by 41% of shareholders other than promotersneeded 75%
44.22 L votes for, 64.50 L against · 59% of mutual funds and other big investors said no
2
Approval of the P N Gadgil Jewellers Limited Employees Stock Option Plan 2026 ("PNG ESOP 2026”) through direct route for Eligible Employees of the Subsidiary Company(ies)
⚑ Passed only because promoters voted yes
Backed by 41% of shareholders other than promotersneeded 75%
44.21 L votes for, 64.51 L against · 59% of mutual funds and other big investors said no
3
To Re-appoint Dr. Vaijayanti Pandit (DIN: 06742237) as an Independent Director of the Company
Backed by 99% of shareholders other than promotersneeded 75%
1.08 cr votes for, 1.05 L against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 23 named members
owning 76.6% between them · as of 2026-09-30
SVG Business Trust (Radhika Saurabh Gadgil)76.62%
Aditya Saurabh Gadgilno shares
Amit Vaidyano shares
Gadgil Capital Services Private Limitedno shares
Gadgil Developers Private Limitedno shares
Gadgil Holdings Private Limitedno shares
Jayanti Vaidyano shares
Jitendra Vaidyano shares
Business done with them
FY2025 · 7 of the group
The company paid ₹70 cr to companies in the promoter group last year — about 0.9% of its ₹7,693 cr revenue and received ₹115 cr back from them.
P N Gadgil Jewellers
Contribution received from them · Refer Below
₹101 cr
company received
P N Gadgil Jewellers
Contribution made to them · Refer Below
₹33 cr
company paid
Landscape Realty
Contribution made to them · Refer Below
₹22 cr
company paid
Silvostyle Jewellery LLP
Sold goods to them · Refer Below
₹12 cr
company received
Gadgil Developers Private Limited
Paid them for services · Refer Below
₹6 cr
company paid
Gadgil Developers Private Limited
Other payments to them · Refer Below
₹6 cr
company paid
Silvostyle Jewellery LLP
Provided services to them · Refer Below
₹3 cr
company received
Silvostyle Jewellery LLP
Other payments to them · Refer Below
₹2 cr
company paid
Amit Vaidya
Other payments to them · Refer Below
₹57.5 L
company paid
Gadgil Holdings Private Limited
Paid them for services · Refer Below
₹39.6 L
company paid
Landscape Realty
Other payments to them · Refer Below
₹29.5 L
company paid
Silvostyle Jewellery LLP
Bought goods from them · Refer Below
₹19.7 L
company paid
Think Pure Social Welfare Foundation
Other payments to them · Refer Below
₹19 L
company paid
Think Pure Social Welfare Foundation
Paid them for services · Refer Below
₹19 L
company paid
Silvostyle Jewellery LLP
Other income from them · Refer Below
₹11.5 L
company received
P N Gadgil Jewellers
Other payments to them · Refer Below
₹6.5 L
company paid
Amit Vaidya
Sold goods to them · Refer Below
₹4.8 L
company received
P N Gadgil Jewellers
Paid them for services · Refer Below
₹4 L
company paid
Landscape Realty
Paid them for services · Refer Below
₹2.5 L
company paid
Silvostyle Jewellery LLP
Paid them for services · Refer Below
₹0.4 L
company paid

The company also transacted with 18 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹700 cr raised in Aug 2026 by selling shares to large investors

The company has not broken this money down into purposes in its filing for Sep 2026, so there is nothing to measure it against yet. India Rating & Research Private Limited watches the spending on the exchange’s behalf.

₹850 cr raised in Sep 2024 by selling shares to the public

The company has not broken this money down into purposes in its filing for Mar 2026, so there is nothing to measure it against yet. ICRA Limited watches the spending on the exchange’s behalf.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.