EXXAROConsumer Discretionary

Exxaro Tiles Limited

Ceramics · ISIN INE0GFE01026 · BSE 543327 · NSE EQ · FV ₹1
Last price
₹6
+0.16%today
What this company does

Exxaro Tiles Limited operates in Ceramics, part of the Consumer Discretionary sector. It booked ₹85 cr of revenue in its latest quarter (Q1 FY27) and kept 2.4% of sales as profit. It is the 6th largest of 8 Ceramics companies we track, by market value.

In the report:
51out of 100
Equitytale Health Score
Mixed

Healthier than 51% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
46

At close. Not part of the score.

Profitability & returns35

How much profit it earns on the money it employs

Balance sheet44

How much it owes, and whether earnings cover the interest

Cash quality77

Whether reported profit actually arrives as cash

Growth & consistency33

Whether sales and profit have grown, and how steadily

Valuation48

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 31% vs last year
Profit up 156% vs last year
Promoters hold 42%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 2.4% net margin
! Low 3.0% return on equity

What if I invest in EXXARO?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 1% a year, it would become
₹12.62 lakh

The slider starts at 1%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹6 +0.16%
latest close · 2026-09-17
52-wk low ₹642 sessions so far52-wk high ₹7
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio31.3High
LowAverageHigh
P/B ratio1.00Moderate
Below bookModerateHigh
EV / EBITDA11.9Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.0%Weak
WeakFairStrong ▸15%
Return on capital6.8%Weak
WeakFairStrong
Net margin2.4%Thin
ThinDecentStrong
EBITDA margin9.1%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.32Comfortable
LowModerateHigh ▸1
Interest cover1.9×Risky
RiskyOkayStrong ▸5×
Current ratio1.70Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹280 cr
Book value
₹6
EPS
₹0.05
latest quarter
Net debt
₹88 cr
owes more than its cash
Enterprise value
₹368 cr
EBITDA
₹31 cr
annualised
EBIT
₹21 cr
annualised
Operating margin
6.2%
Return on assets
1.7%
Earnings yield
3.19%
P/S
0.82
Sales / share
₹7.6
Tax rate
19.5%
Face value
₹1
Shares
44.7 cr
Working capital
₹122 cr
Current assets
₹296 cr
Current liabilities
₹175 cr
Delivery %
74.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹1₹2, midpoint ₹1

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹85 cr
Other Income₹75.4 L
Total Income₹86 cr
Cost of Materials₹25 cr
Purchases of Stock-in-Trade₹12 cr
Inventory Change (±)₹-8 cr
Employee Benefit Expense₹6 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹2 cr
Other Expenses₹43 cr
Total Expenses₹83 cr
Profit before Tax₹3 cr
Tax Expense₹50.3 L
Net Profit₹2 cr
Net margin on total income2.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹29 cr33.9%
Employee benefit expense₹6 cr7.2%
Finance costs₹3 cr3.2%
Depreciation & amortisation₹2 cr2.8%
Other expenses₹43 cr50.0%
Tax expense₹50.3 L0.6%
Profit for the period₹2 cr2.4%
Total income ₹86 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue71 cr100 cr85 cr
Total income71 cr100 cr86 cr
Expenses70 cr100 cr83 cr
Profit before tax89 L43.4 L3 cr
Tax26.3 L23.7 L50.3 L
Net profit (owners' share)62.7 L19.7 L2 cr
Net margin (owners' share, on revenue)0.9%0.2%2.4%
EPS (₹)0.010.000.05
YoY (latest quarter): total income +32.3% · net profit +156.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹488 cr
Shareholder equity
₹280 cr
parent shareholders
Total debt
₹90 cr
Cash
₹2 cr
Cash flow · H1 FY26
Operating
₹15 cr
Investing
₹-7 cr
Financing
₹-9 cr
Peer comparison
Ceramics · by market value
CompanyPriceMarket capP/E
Kajaria Ceramics Limited₹1,217₹19,390 cr28.6
Somany Ceramics Limited₹566₹2,320 cr16.3
Nitco Limited₹86₹2,067 cr
Asian Granito India Limited₹50₹1,481 cr46.3
Orient Bell Limited₹387₹569 cr17.1
Exxaro Tiles Limitedthis company₹6₹280 cr31.3
Murudeshwar Ceramics Limited₹29₹173 cr55.1
Regency Ceramics Limited₹35₹93 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.1/-13 Dec 2024
Who owns it · 2026-06-30
No pledge
Promoter
42.1%
FII / Foreign
4.0%
DII / Domestic
Retail / others
53.9%
Smart-money activity
Insider trades
SoldHasmukhbhai M. Patel · Employees/Designated Employees83,130 · ₹95.6 L26 Aug 22
Bulk / block deals
SoldBHAVISHYA ECOMMERCE PRIVATE LIMITED · NSE22.98 L @ ₹7.4228 Aug 26
BoughtBHAVISHYA ECOMMERCE PRIVATE LIMITED · NSE17.25 L @ ₹7.4128 Aug 26
BoughtPRABHU LAL MEENA · NSE28.80 L @ ₹7.0823 Jun 26
Stake changes
SoldDeep Health AI India Limited→ 3.83% · 95.96 L23 Jun 26
SoldDEEP HEALTH AI INDIA LIMITE→ 5.98% · 1.01 cr22 Jun 26
BoughtDeep Health AI India Ltd→ 8.23% · 1.06 cr24 Feb 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 24 Dec 2025
See the official result
1
To re-appoint Mr. Mukeshkumar Babubhai Patel (DIN: 01944968), as Chairman and Managing Director of the Company.
Backed by 100% of shareholders other than promotersneeded 75%
4.97 cr votes for, 15,035 against
2
To re-appoint Mr. Kirankumar Bhikhalal Patel (DIN: 01918094), as Whole Time Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
4.97 cr votes for, 16,285 against
3
To re-appoint Mr. Dineshkumar Ramanlal Patel (DIN: 01917917), as Whole Time Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
4.97 cr votes for, 16,285 against
4
To appoint Mr. Miten Majmundar (DIN: 11379191), as an Independent Director of the Company.
Backed by 100% of shareholders other than promotersneeded 75%
4.97 cr votes for, 13,935 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 42.1% between them · as of 2026-06-30
DINESHBHAI RAMANLAL PATEL16.88%
KIRANKUMAR BHIKHALAL PATEL10.51%
PATEL MUKESHKUMAR B7.01%
RAMESHBHAI SHIVABHAI PATEL6.99%
KAILASHBEN SURESHCHANDRA PATEL0.66%
DINESHKUMAR REVABHAI PATEL0.02%
RAKESHBHAI SHIVABHAI PATELno shares
Business done with them
FY2025 · 2 of the group
The company paid ₹18.9 L to companies in the promoter group last year — about 0.1% of its ₹304 cr revenue.
Rameshbhai Shivabhai Patel
Other payments to them · As per below
also owns 6.99% of the company
₹12.9 L
company paid
Rakeshbhai Shivabhai Patel
Other payments to them · As per below
₹6 L
company paid

The company also transacted with 14 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.