GILLETTEFast Moving Consumer Goods

Gillette India Limited

Personal Care · ISIN INE322A01010 · BSE 507815 · NSE EQ · FV ₹10
Last price
₹7,307
+0.43%today
What this company does

Gillette India Limited operates in Personal Care, part of the Fast Moving Consumer Goods sector. It booked ₹783 cr of revenue in its latest quarter (Q1 FY27) and kept 20.4% of sales as profit. It is the 6th largest of 9 Personal Care companies we track, by market value.

In the report:
76out of 100
Equitytale Health Score
Solid

Healthier than 76% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 89–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns97

How much profit it earns on the money it employs

Balance sheet90

How much it owes, and whether earnings cover the interest

Cash quality41

Whether reported profit actually arrives as cash

Growth & consistency90

Whether sales and profit have grown, and how steadily

Valuation24

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Looks broadly healthyPriced in line with peers
Strengths
Makes a profit
Strong 20% net margin
Sales up 11% vs last year
Profit up 9% vs last year
Promoters hold 75%
No promoter shares pledged
Strong 67% return on equity
Virtually debt-free
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in GILLETTE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The slider starts at 10%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹7,307 +0.43%
latest close · 2026-09-17
1-year return
+26.0%
52-wk low ₹4,74852-wk high ₹8,100
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio37.3High
LowAverageHigh
P/B ratio25.16High
Below bookModerateHigh
EV / EBITDA25.3High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity67.4%Strong
WeakFairStrong ▸15%
Return on capital81.5%Strong
WeakFairStrong
Net margin20.4%Strong
ThinDecentStrong
EBITDA margin29.8%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover210.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.54Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹23,814 cr
Book value
₹290
EPS
₹48.93
latest quarter
Net debt
₹-267 cr
more cash than debt
Enterprise value
₹23,547 cr
EBITDA
₹932 cr
annualised
EBIT
₹860 cr
annualised
Operating margin
27.5%
Return on assets
34.1%
Earnings yield
2.68%
P/S
7.60
Sales / share
₹961.1
Tax rate
25.5%
Face value
₹10
Shares
3.3 cr
Working capital
₹444 cr
Current assets
₹1,260 cr
Current liabilities
₹816 cr
Delivery %
60.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹1,851₹2,834, midpoint ₹2,628

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹783 cr
Other Income₹5 cr
Total Income₹788 cr
Cost of Materials₹188 cr
Purchases of Stock-in-Trade₹95 cr
Inventory Change (±)₹11 cr
Employee Benefit Expense₹61 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹18 cr
Other Expenses₹201 cr
Total Expenses₹574 cr
Profit before Tax₹214 cr
Tax Expense₹55 cr
Net Profit₹159 cr
Net margin on total income20.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹293 cr37.2%
Employee benefit expense₹61 cr7.8%
Finance costs₹1 cr0.1%
Depreciation & amortisation₹18 cr2.3%
Other expenses₹201 cr25.5%
Tax expense₹55 cr6.9%
Profit for the period₹159 cr20.2%
Total income ₹788 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue790 cr792 cr783 cr
Total income798 cr797 cr788 cr
Expenses565 cr537 cr574 cr
Profit before tax232 cr260 cr214 cr
Tax60 cr68 cr55 cr
Net profit (owners' share)172 cr193 cr159 cr
Net margin (owners' share, on revenue)21.8%24.3%20.4%
EPS (₹)52.9359.0848.93
YoY (latest quarter): total income +10.5% · net profit +9.4%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹1,871 cr
Shareholder equity
₹946 cr
parent shareholders
Total debt
₹0 cr
Cash
₹267 cr
Cash flow · H1 FY26
Operating
₹354 cr
Investing
₹-27 cr
Financing
₹-153 cr
Peer comparison
Personal Care · by market value
CompanyPriceMarket capP/E
Godrej Consumer Products Limited₹873₹89,325 cr44.3
Dabur India Limited₹385₹68,219 cr28.9
Colgate Palmolive (India) Limited₹1,840₹50,056 cr36.5
Cupid Limited₹279₹37,536 cr211.5
Procter & Gamble Hygiene and Health Care Limited₹7,613₹24,712 cr48.9
Gillette India Limitedthis company₹7,307₹23,814 cr37.3
Emami Limited₹376₹16,417 cr29.8
Honasa Consumer Limited₹460₹15,024 cr41.5
Bajaj Consumer Care Limited₹502₹6,563 cr23.2
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
3.28%
trailing 12 months
Dividend / share (TTM)
₹240
Last dividend
₹60
ex 24 Aug 2026
ActionDetailEx-date
Dividend₹60 / share24 Aug 2026
Dividend₹120 / share4 Feb 2026
Dividend₹60 / share4 Feb 2026
Dividend₹47 / share26 Aug 2025
Dividend₹65 / share18 Feb 2025
Dividend₹45 / share26 Nov 2024
Who owns it · 2026-06-30
No pledge
Promoter
75.0%
FII / Foreign
4.3%
DII / Domestic
8.8%
Retail / others
11.9%
Smart-money activity
Insider trades
BoughtGillette Diversified Operations Private Limited · Promoter Group93.85 L · ₹6381.7 cr22 Dec 17
SoldNexus Mercantile Private Limited · Promoter Group1.34 L · ₹90.9 cr22 Dec 17
SoldWella India Haircosmetics Private Limited · Promoter Group66.27 L · ₹4506.5 cr22 Dec 17
Bulk / block deals
short · NSE2714 May 26
short · NSE518 Mar 26
short · NSE302 Feb 26
Stake changes
SoldLife Insurance Corporation of India→ 3.01% · 6.56 L24 Aug 26
BoughtLife Insurance Corporation of India→ 5.02% · 17,00018 Aug 20
SoldGillete diversified Operations Private Ltd · promoter→ 0.00% · 66.27 L22 Dec 17
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 31 Aug 2026
See the official result
1
To receive, consider and adopt the Audited Balance Sheet as at March 31, 2026 and the Statement of Profit and Loss for the Financial Year ended on that date, together with the Reports of the Auditors and Directors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
38.29 L votes for, 11 against · 0% of mutual funds and other big investors said no
2
To confirm payment of interim dividend and to declare final dividend for the Financial Year ended March 31, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
38.29 L votes for, 54 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Pramod Agarwal Non-Executive Director DIN 00066989, who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 96% of shareholders other than promotersneeded 50%
36.58 L votes for, 1.71 L against · 4% of mutual funds and other big investors said no
4
Appointment of Mr. Ghanashyam Hegde as a Non-Executive Director of the Company, liable to retire by rotation.
Backed by 99% of shareholders other than promotersneeded 50%
37.83 L votes for, 46,305 against · 1% of mutual funds and other big investors said no
5
Appointment of Mr. Krishnamurthy Iyer as an Independent Director of the Company, not liable to retire by rotation.
⚑ Passed only because promoters voted yes
Backed by 61% of shareholders other than promotersneeded 75%
23.40 L votes for, 14.87 L against · 39% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 252 named members
owning 75.0% between them · as of 2026-06-30
PROCTER AND GAMBLE OVERSEAS INDIA B.V.40.12%
GILLETTE DIVERSIFIED OPERATIONS PRIVATE LIMITED34.88%
1837 LLCno shares
Agile Pursuits Franchising, Inc.no shares
Agile Pursuits, Inc.no shares
Arbora & Ausonia, S.L.U.no shares
Braun GmbHno shares
Braun (Shanghai) Co., Ltd.no shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.