GMR Power and Urban Infra Limited
GMR Power and Urban Infra Limited operates in Power Generation, part of the Power sector. It booked ₹1,705 cr of revenue in its latest quarter (Q1 FY27) and kept -2.4% of sales as profit.
| Segment | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|
| Power | 3,473 | 3,176 | 5,331 | 5,407 | 62% → 72% |
| Smart Meter Infrastructure | — | — | 321 | 1,418 | 19% |
| Others | 434 | 586 | 315 | 387 | 8% → 5% |
| Roads | 655 | 717 | 397 | 218 | 12% → 3% |
| EPC | 1,083 | 341 | 191 | 92 | 19% → 1% |
| Total | 5,645 | 4,821 | 6,554 | 7,522 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
Healthier than 44% of companies in Power, on all six measures of filed financials. Each measure is ranked against the 5–21 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 45
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers · highest in its sector on what we could measure
How much of the promoters' stake is pledged, and how much they hold
What if I invest in GMRP&UI?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 7%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹1,705 cr |
| Other Income | ₹44 cr |
| Total Income | ₹1,749 cr |
| Cost of Materials | ₹213 cr |
| Purchases of Stock-in-Trade | ₹185 cr |
| Employee Benefit Expense | ₹72 cr |
| Finance Costs | ₹318 cr |
| Depreciation & Amortisation | ₹163 cr |
| Other Expenses | ₹782 cr |
| Total Expenses | ₹1,733 cr |
| Profit before Tax | ₹17 cr |
| Tax Expense | ₹44 cr |
| Share of JV / Associates | ₹-8 cr |
| Net Profit | ₹-35 cr |
| Net margin on total income | -2.0% |
The company made a net loss of ₹35 cr this quarter — income covered only ₹98 of every ₹100 it spent on costs and tax.
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 1,869 cr | 2,004 cr | 1,705 cr |
| Total income | 2,003 cr | 2,068 cr | 1,749 cr |
| Expenses | 2,045 cr | 2,114 cr | 1,733 cr |
| Profit before tax | -167 cr | -46 cr | 17 cr |
| Tax | 88 cr | 116 cr | 44 cr |
| Net profit (owners' share) | -169 cr | -112 cr | -41 cr |
| Net margin (owners' share, on revenue) | -9.0% | -5.6% | -2.4% |
| EPS (₹) | -2.35 | -1.47 | -0.53 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| NTPC Limited | ₹330 | ₹3.20 L cr | 11.9 | 13.2% | 13.2% | — |
| Adani Green Energy Limited | ₹1,274 | ₹2.10 L cr | 63.1 | 16.9% | 19.1% | — |
| JSW Energy Limited | ₹512 | ₹93,821 cr | 48.5 | 6.1% | 9.0% | — |
| NHPC Limited | ₹75 | ₹75,539 cr | 17.2 | 10.6% | 28.8% | — |
| NTPC Green Energy Limited | ₹88 | ₹73,798 cr | 60.8 | 6.4% | 27.5% | — |
| NLC India Limited | ₹262 | ₹36,372 cr | 18.8 | 8.1% | 9.3% | — |
| Acme Solar Holdings Limited | ₹411 | ₹29,022 cr | 27.7 | 18.6% | 27.4% | — |
| SJVN Limited | ₹65 | ₹25,445 cr | 28.4 | 6.3% | 16.1% | — |
| NAVA LIMITED | ₹547 | ₹15,490 cr | 13.9 | 12.7% | 22.9% | — |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.
When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.
As of Jun 2026, the company says it has spent 75% of what it set aside, leaving ₹300 cr still to be spent. CARE Ratings Limited watches the spending on the exchange’s behalf.
Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing