GPTINFRAIndustrials
GPT Infraprojects Limited
Civil Construction · ISIN INE390G01014 · BSE 533761 · NSE EQ · FV ₹10
Last price
₹114
+2.31%today
What this company does
GPT Infraprojects Limited operates in Civil Construction, part of the Industrials sector. It booked ₹302 cr of revenue in its latest quarter (Q1 FY27) and kept 8.2% of sales as profit.
Where ₹302 cr of quarterly revenue comes from · Q1 FY27, consolidated
Infrastructure · 94%
SegmentRevenueShareMarginInfrastructure₹283 cr93.6%13.5%Concrete Sleeper₹19 cr6.4%16.4%Others₹0 cr0.0%—
…and where the profit is made · share of segment operating profit
of revenueof profitInfrastructure94%92%Concrete Sleeper6%8%Others0%1%
How the mix changed · annual revenue by segment, ₹ cr
| Segment | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 | Share |
|---|---|---|---|---|---|---|---|
| Infrastructure | 480 | 573 | 712 | 925 | 1,095 | 1,183 | 79% → 92% |
| Concrete Sleeper | 128 | 100 | 98 | 93 | 94 | 109 | 21% → 8% |
| Others | 0 | 0 | 0 | 0 | 0 | 0 | 0% → 0% |
| Total | 608 | 673 | 811 | 1,018 | 1,189 | 1,292 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
In the report:
Equitytale Health Score
Mixed
Healthier than 56% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 51–290 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
Price momentum
neutral
- RSI (14)
- 51
At close. Not part of the score.
Profitability & returns72
How much profit it earns on the money it employs
Balance sheet41
How much it owes, and whether earnings cover the interest
Cash quality62
Whether reported profit actually arrives as cash
Growth & consistency84
Whether sales and profit have grown, and how steadily
Valuation14
What today's price implies, against our models or its peers
Governance & risk53
How much of the promoters' stake is pledged, and how much they hold
Is this company doing well?
not investment adviceA mixed pictureLooks overpriced vs. 2 models ↓
Strengths
✓ Makes a profit
✓ Promoters hold 69%
✓ Strong 16% return on equity
✓ Turns profit into real cash
Watch-outs
! 50.8% of promoter stake pledged
What if I invest in GPTINFRA?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
Key ratios · latest quarter + price
₹114▲ +2.31%
latest close · 2026-09-17
1-year return
+419.4%
52-wk low ₹1752-wk high ₹124
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio14.6Low
LowAverageHigh
P/B ratio2.38Moderate
Below bookModerateHigh
EV / EBITDA8.3Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity16.3%Strong
WeakFairStrong ▸15%
Return on capital21.3%Strong
WeakFairStrong
Net margin8.2%Decent
ThinDecentStrong
EBITDA margin17.1%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.50Comfortable
LowModerateHigh ▸1
Interest cover4.5×Okay
RiskyOkayStrong ▸5×
Current ratio1.59Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,435 cr
Book value
₹48
EPS
₹1.95
latest quarter
Net debt
₹292 cr
owes more than its cash
Enterprise value
₹1,727 cr
EBITDA
₹207 cr
annualised
EBIT
₹166 cr
annualised
Operating margin
13.7%
Return on assets
7.2%
Earnings yield
6.87%
P/S
1.19
Sales / share
₹95.6
Tax rate
25.5%
Face value
₹10
Shares
12.6 cr
Working capital
₹344 cr
Current assets
₹930 cr
Current liabilities
₹586 cr
Delivery %
51.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
Worth vs price · from the FY 2026 report & filings
not investment adviceLooks overpricedMedium confidence
Median of 2 models ₹50 vs market price ₹114 — price is 125% above it
Safety cushion-124.9%(target ≥ +20%)
Models span ₹41–₹60, midpoint ₹50
Model ₹50
Price ₹114
Cheap sideExpensive side
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
P&L · Q1 FY27 (consolidated)
| Revenue from Operations | ₹302 cr |
| Other Income | ₹4 cr |
| Total Income | ₹306 cr |
| Cost of Materials | ₹132 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Inventory Change (±) | ₹-12 cr |
| Employee Benefit Expense | ₹20 cr |
| Finance Costs | ₹9 cr |
| Depreciation & Amortisation | ₹10 cr |
| Other Expenses | ₹115 cr |
| Total Expenses | ₹274 cr |
| Profit before Tax | ₹32 cr |
| Tax Expense | ₹8 cr |
| Share of JV / Associates | ₹41.2 L |
| Net Profit | ₹24 cr |
| Net margin on total income | 7.9% |
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹120 cr39.1%
Employee benefit expense₹20 cr6.4%
Finance costs₹9 cr3.0%
Depreciation & amortisation₹10 cr3.4%
Other expenses₹115 cr37.5%
Tax expense₹8 cr2.7%
Profit for the period₹24 cr7.9%
Total income ₹306 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 284 cr | 415 cr | 302 cr |
| Total income | 287 cr | 414 cr | 306 cr |
| Expenses | 261 cr | 372 cr | 274 cr |
| Profit before tax | 27 cr | 41 cr | 32 cr |
| Tax | 6 cr | 12 cr | 8 cr |
| Net profit (owners' share) | 20 cr | 32 cr | 25 cr |
| Net margin (owners' share, on revenue) | 7.1% | 7.7% | 8.2% |
| EPS (₹) | 1.60 | 2.52 | 1.95 |
YoY (latest quarter): total income -4.7% · net profit +4.9%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,365 cr
Shareholder equity
₹603 cr
parent shareholders
Total debt
₹294 cr
Cash
₹2 cr
Cash flow · H1 FY26
Operating
₹12 cr
Investing
₹-24 cr
Financing
₹12 cr
Peer comparison
Civil Construction · by market value
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Larsen & Toubro Limited | ₹3,836 | ₹5.28 L cr | 32.0 | 15.1% | 6.1% | — |
| Rail Vikas Nigam Limited | ₹202 | ₹42,055 cr | 66.3 | 6.5% | 3.7% | — |
| Kalpataru Projects International Limited | ₹1,399 | ₹23,900 cr | 19.3 | 15.9% | 4.8% | — |
| IRB Infrastructure Developers Limited | ₹19 | ₹22,767 cr | 18.9 | 5.8% | 14.3% | — |
| NBCC (India) Limited | ₹82 | ₹22,175 cr | 36.0 | 20.5% | 6.9% | — |
| Cemindia Projects Limited | ₹1,255 | ₹21,563 cr | 38.3 | 23.5% | 5.2% | — |
| Engineers India Limited | ₹264 | ₹14,824 cr | 23.5 | 20.1% | 19.3% | — |
| Techno Electric & Engineering Company Limited | ₹985 | ₹11,452 cr | 30.7 | 9.0% | 14.8% | — |
| KEC International Limited | ₹402 | ₹10,700 cr | 36.8 | 4.7% | 1.4% | — |
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.54%
trailing 12 months
Dividend / share (TTM)
₹1.75
Last dividend
₹1
ex 26 May 2026
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹1 / share | 26 May 2026 |
| Dividend | ₹0.75 / share | 3 Feb 2026 |
| Dividend | ₹1 / share | 11 Aug 2025 |
| Dividend | ₹1 / share | 31 Jul 2025 |
| Dividend | ₹1 / share | 10 Feb 2025 |
| Dividend | ₹1 / share | 26 Nov 2024 |
Who owns it · 2026-06-30
⚑ 50.8% pledgedPromoter
69.4%
FII / Foreign
3.0%
DII / Domestic
7.0%
Retail / others
20.6%
Promoter stake down 5.6% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtSHIVANGI TANTIA · Promoter Group8.00 L2 Jun 25
SoldVINITA TANTIA · Promoter Group8.00 L2 Jun 25
BoughtGPT Sons Private Limited · Promoters2.13 L · ₹2.4 cr7 Feb 25
Bulk / block deals
SoldNINE RIVERS CAPITAL LIMITED · NSE3.41 L @ ₹164.528 Dec 23
SoldNINE RIVERS CAPITAL LIMITED · NSE4.00 L @ ₹94.313 Oct 23
SoldNINE RIVERS CAPITAL LIMITED · NSE5.00 L @ ₹92.7529 Sep 23
Stake changes
BoughtGPT Sons Private Limited · promoter→ 48.00% · 1.87 L28 Nov 25
BoughtShivangi Tantia · promoter→ 1.26% · 8.00 L2 Jun 25
SoldShivangi Tantia · promoter→ 0.00% · 8.00 L2 Jun 25
Promoter pledges
ReleasedAxis Trustee Services Limited ( A security Trustee, acting on behalf of lenders Consortium)1.13 cr · 44.19% held22 Nov 24
PledgedAxis Trusteeship Services Ltd,( A security Trustee, acting on behalf of lender Consortitium)2.67 L · 0.54% held16 May 23
PledgedAxis Trusteeship Services Limited, (A Security Trustee, acting on Behalf of Lenders Consortium)52.94 L · 38.90% held24 Apr 23
What shareholders were asked to approve
2 proposals passed only on promoter votesA company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Yearly shareholder meeting · 8 Aug 2026
See the official result1
To receive, consider and adopt the audited financial statements (Standalone & Consolidated) of the Company as at and for the Financial Year ended March 31, 2026 together with Reports of Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
81.60 L votes for, 61 against · 0% of mutual funds and other big investors said no
2
To confirm payment of Interim Dividend of Rs. 2.75 (27.5%) per Equity Shares of face value of Rs. 10 each for the Financial Year 2025-26
Backed by 100% of shareholders other than promotersneeded 50%
81.60 L votes for, 133 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Vaibhav Tantia (DIN: 00001345), who retires by rotation at this Annual General Meeting and being eligible, offer himself for re-appointment
Promoters had a personal stake in this
Backed by 68% of shareholders other than promotersneeded 50%
55.68 L votes for, 25.92 L against · 34% of mutual funds and other big investors said no
4
Ratification of Remuneration of Cost Auditors of the Company for the Financial Year 2026-27
Backed by 100% of shareholders other than promotersneeded 50%
81.60 L votes for, 134 against · 0% of mutual funds and other big investors said no
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Who controls this company, and what it pays them
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
The promoter group — 66 named members
owning 69.4% between them · as of 2026-06-30
GPT Sons Private Limited48.00%
Shree Gopal Tantia3.96%
Atul Tantia2.61%
Vaibhav Tantia2.61%
Mridul Tantia2.22%
Om Tantia2.06%
Amrit Jyoti Tantia1.90%
Anurag Tantia1.58%
Business done with them
FY2025 · 10 of the group
The company paid ₹98 cr to companies in the promoter group last year — about 8.3% of its ₹1,188 cr revenue and received ₹72 cr back from them.
GPT Sons Private Limited
Transfers Under Finance Agreements To Entity · Interest on Loan Taken 0.43 Rent Paid 18.00 Dividend Paid 1,471.11 Loan Taken 7,220.81 Repayment of Loan 7,234.85 Balance outstanding as at the year end – Receivable 45.00 Balance outstanding as at the year end – Payable 0.42
also owns 48.00% of the company
₹72 cr
company paid
GPT Sons Private Limited
Transfers Under Finance Agreements From Entity · Interest on Loan Taken 0.43 Rent Paid 18.00 Dividend Paid 1,471.11 Loan Taken 7,220.81 Repayment of Loan 7,234.85 Balance outstanding as at the year end – Receivable 45.00 Balance outstanding as at the year end – Payable 0.42
also owns 48.00% of the company
₹72 cr
company received
GPT Sons Private Limited
Contribution made to them · Interest on Loan Taken 0.43 Rent Paid 18.00 Dividend Paid 1,471.11 Loan Taken 7,220.81 Repayment of Loan 7,234.85 Balance outstanding as at the year end – Receivable 45.00 Balance outstanding as at the year end – Payable 0.42
also owns 48.00% of the company
₹15 cr
company paid
Shree Gopal Tantia
Paid them for services · Rent Paid 2.40 Salary / Remuneration / short term employee benefits 206.47 Dividend Paid 128.14 Balance outstanding as at the year end – Payable 0.75 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 30,114.30
also owns 3.96% of the company
₹2 cr
company paid
Atul Tantia
Paid them for services · Salary / Remuneration / short term employee benefits 181.55 Dividend Paid 58.10 Balance outstanding as at the year end – Payable 3.80 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 33,235.95
also owns 2.61% of the company
₹2 cr
company paid
AMRIT JYOTI TANTIA
Paid them for services · Salary / Remuneration / short term employee benefits 123.80 Dividend Paid 68.86 Balance outstanding as at the year end – Payable 0.10 iii) Relatives of Key Management Personnel ( KMP ) Salary / Remuneration / short term employee benefits 11.58
also owns 1.90% of the company
₹1 cr
company paid
Shree Gopal Tantia
Contribution made to them · Rent Paid 2.40 Salary / Remuneration / short term employee benefits 206.47 Dividend Paid 128.14 Balance outstanding as at the year end – Payable 0.75 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 30,114.30
also owns 3.96% of the company
₹1 cr
company paid
Dwarika Prasad Tantia
Paid them for services · Rent Paid 18.00 Chairman's Commission 121.00 Directors Sitting Fees Paid 5.50 Dividend Paid 65.90 Balance outstanding as at the year end – Payable 121.00 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 2,035.24
₹1 cr
company paid
AMRIT JYOTI TANTIA
Contribution made to them · Salary / Remuneration / short term employee benefits 123.80 Dividend Paid 68.86 Balance outstanding as at the year end – Payable 0.10 iii) Relatives of Key Management Personnel ( KMP ) Salary / Remuneration / short term employee benefits 11.58
also owns 1.90% of the company
₹68.9 L
company paid
Dwarika Prasad Tantia
Contribution made to them · Rent Paid 18.00 Chairman's Commission 121.00 Directors Sitting Fees Paid 5.50 Dividend Paid 65.90 Balance outstanding as at the year end – Payable 121.00 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 2,035.24
₹65.9 L
company paid
Atul Tantia
Contribution made to them · Salary / Remuneration / short term employee benefits 181.55 Dividend Paid 58.10 Balance outstanding as at the year end – Payable 3.80 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 33,235.95
also owns 2.61% of the company
₹58.1 L
company paid
Shivangi Tantia
Contribution made to them · Dividend Paid
also owns 1.27% of the company
₹20 L
company paid
Pramila Tantia
Contribution made to them · Rent Paid 2.40 Dividend Paid 20.00
also owns 0.63% of the company
₹20 L
company paid
Kriti Tantia
Contribution made to them · Dividend Paid 20
also owns 0.63% of the company
₹20 L
company paid
Vinita Tantia
Contribution made to them · Dividend Paid 20
₹20 L
company paid
Radhika Tantia
Contribution made to them · Dividend Paid 20
also owns 0.63% of the company
₹20 L
company paid
GPT Sons Private Limited
Other payments to them · Interest on Loan Taken 0.43 Rent Paid 18.00 Dividend Paid 1,471.11 Loan Taken 7,220.81 Repayment of Loan 7,234.85 Balance outstanding as at the year end – Receivable 45.00 Balance outstanding as at the year end – Payable 0.42
also owns 48.00% of the company
₹18.4 L
company paid
Dwarika Prasad Tantia
Other payments to them · Rent Paid 18.00 Chairman's Commission 121.00 Directors Sitting Fees Paid 5.50 Dividend Paid 65.90 Balance outstanding as at the year end – Payable 121.00 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 2,035.24
₹18 L
company paid
Shree Gopal Tantia
Other payments to them · Rent Paid 2.40 Salary / Remuneration / short term employee benefits 206.47 Dividend Paid 128.14 Balance outstanding as at the year end – Payable 0.75 Outstanding Personal Guarantee / Corporate Guarantees given on behalf of the Group 30,114.30
also owns 3.96% of the company
₹2.4 L
company paid
Pramila Tantia
Other payments to them · Rent Paid 2.40 Dividend Paid 20.00
also owns 0.63% of the company
₹2.4 L
company paid
The company also transacted with 12 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.
How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.