KANPRPLAIndustrials

Kanpur Plastipack Limited

Packaging · ISIN INE694E01014 · BSE 507779 · NSE EQ · FV ₹10
Last price
₹260
-2.29%today
What this company does

Kanpur Plastipack Limited operates in Packaging, part of the Industrials sector. It booked ₹204 cr of revenue in its latest quarter (Q1 FY27) and kept 5.8% of sales as profit.

Their stated vision

is to enhance the lives of business Values communities through technologically advanced packaging solutions and a value-driven partnership.

Their stated mission

is to inspire, innovate and bring forth » Committed a tangible change in market leadership through customer satisfaction and global partnerships.

In the report:
60out of 100
Equitytale Health Score
Mixed

Healthier than 60% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 51–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
55

At close. Not part of the score.

Profitability & returns70

How much profit it earns on the money it employs

Balance sheet50

How much it owes, and whether earnings cover the interest

Cash quality59

Whether reported profit actually arrives as cash

Growth & consistency61

Whether sales and profit have grown, and how steadily

Valuation30

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 13% vs last year
Profit up 94% vs last year
Promoters hold 68%
No promoter shares pledged
Strong 17% return on equity
Turns profit into real cash
Watch-outs
! Thin 5.8% net margin

What if I invest in KANPRPLA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹260 -2.29%
latest close · 2026-09-17
1-year return
+66.2%
52-wk low ₹10752-wk high ₹283
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio13.9Low
LowAverageHigh
P/B ratio2.37Moderate
Below bookModerateHigh
EV / EBITDA8.5Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity17.5%Strong
WeakFairStrong ▸15%
Return on capital22.3%Strong
WeakFairStrong
Net margin5.8%Decent
ThinDecentStrong
EBITDA margin10.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.42Comfortable
LowModerateHigh ▸1
Interest cover6.8×Strong
RiskyOkayStrong ▸5×
Current ratio1.74Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹636 cr
Book value
₹110
EPS
₹4.68
latest quarter
Net debt
₹106 cr
owes more than its cash
Enterprise value
₹742 cr
EBITDA
₹87 cr
annualised
EBIT
₹75 cr
annualised
Operating margin
9.2%
Return on assets
10.0%
Earnings yield
7.21%
P/S
0.78
Sales / share
₹332.6
Tax rate
27.0%
Face value
₹10
Shares
2.4 cr
Working capital
₹100 cr
Current assets
₹234 cr
Current liabilities
₹134 cr
Delivery %
50.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 3 models ₹146 vs market price ₹260 — price is 77% above it
Safety cushion-77.5%(target ≥ +20%)
Models span ₹76₹162, midpoint ₹146
Model ₹146
Price ₹260
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹204 cr
Other Income₹5 cr
Total Income₹209 cr
Cost of Materials₹93 cr
Purchases of Stock-in-Trade₹52 cr
Inventory Change (±)₹-15 cr
Employee Benefit Expense₹21 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹3 cr
Other Expenses₹37 cr
Total Expenses₹193 cr
Profit before Tax₹16 cr
Tax Expense₹4 cr
Net Profit₹12 cr
Net margin on total income5.6%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹129 cr62.0%
Employee benefit expense₹21 cr10.1%
Finance costs₹3 cr1.3%
Depreciation & amortisation₹3 cr1.4%
Other expenses₹37 cr17.5%
Tax expense₹4 cr2.1%
Profit for the period₹12 cr5.6%
Total income ₹209 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue192 cr180 cr204 cr
Total income197 cr185 cr209 cr
Expenses183 cr165 cr193 cr
Profit before tax14 cr20 cr16 cr
Tax3 cr5 cr4 cr
Net profit (owners' share)11 cr26 cr12 cr
Net margin (owners' share, on revenue)5.6%14.3%5.8%
EPS (₹)4.546.204.68
YoY (latest quarter): total income +14.4% · net profit +94.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹470 cr
Shareholder equity
₹268 cr
parent shareholders
Total debt
₹112 cr
Cash
₹6 cr
Cash flow · H1 FY26
Operating
₹15 cr
Investing
₹47 cr
Financing
₹-69 cr
Peer comparison
Packaging · by market value
CompanyPriceMarket capP/E
EPL Limited₹231₹7,416 cr18.8
AGI Greenpac Limited₹734₹4,747 cr11.9
UFLEX Limited₹653₹4,715 cr2.8
TCPL Packaging Limited₹3,863₹3,516 cr22.0
Polyplex Corporation Limited₹1,085₹3,406 cr9.4
Jindal Poly Films Limited₹726₹3,179 cr9.1
Xpro India Limited₹1,236₹2,901 cr91.4
COSMO FIRST LIMITED₹880₹2,310 cr10.6
Mold-Tek Packaging Limited₹662₹2,069 cr29.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.46%
trailing 12 months
Dividend / share (TTM)
₹1.2
Last dividend
₹1.2
ex 3 Aug 2026
ActionDetailEx-date
Dividend₹1.2 / share3 Aug 2026
Dividend₹0.9 / share1 Sep 2025
Dividend₹0.5 / share8 Sep 2023
Dividend₹1.2 / share25 Aug 2022
Bonus issue2:115 Sep 2021
Dividend₹1.8 / share25 Aug 2021
Who owns it · 2026-08-22
No pledge
Promoter
68.2%
FII / Foreign
DII / Domestic
1.7%
Retail / others
30.2%
Promoter stake up 1.4% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtRaghushree Earning Solutions LLP · Promoter Group66,000 · ₹85.8 L13 Aug 26
BoughtShashank Agarwal · Promoter and Director27,500 · ₹35.8 L13 Aug 26
BoughtManjari Agarwal · Promoter Group13,000 · ₹16.9 L23 Mar 26
Bulk / block deals
BoughtG SANTOSH KAVAR · NSE78,557 @ ₹194.4121 May 21
SoldB M TRADERS · NSE2.52 L @ ₹173.755 Mar 21
BoughtB M TRADERS · NSE2.46 L @ ₹165.035 Mar 21
Stake changes
SoldMahesh Swarup Agarwal · promoter→ 16.13% · 2.00 L29 Nov 21
BoughtMiss Kaira Agarwal · promoter→ 0.93% · 2.00 L29 Nov 21
BoughtShri Shashank Agarwal HUF alongwith PACs · promoter→ 0.70% · 1.50 L23 Nov 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 10 Aug 2026
See the official result
1
Adoption of Audited Financial Statements for the year ended 31st March, 2026 together with the Reports of Auditors’ and Directors’ thereon.
Backed by 100% of shareholders other than promotersneeded 50%
4.16 L votes for, 3 against
2
Declaration of Dividend for the year 2025-26.
Backed by 100% of shareholders other than promotersneeded 50%
4.16 L votes for, 3 against
3
Ordinary Resolution to appoint a Director in place of Smt Usha Agarwal (DIN: 00997099), who retires by rotation and is eligible for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
4.16 L votes for, 3 against
4
Re-appointment of Shri Manoj Agarwal as Chairman cum Managing Director
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
4.16 L votes for, 3 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 14 named members
owning 68.2% between them · as of 2026-08-22
Usha Agarwal13.20%
Manoj Agarwal11.61%
Shashank Agarwal9.11%
MSA INVESTMENT AND TRADING COMPANY PRIVATE LIMITED7.01%
KSM EXPORTS LIMITED5.82%
UA PRIVATE FAMILY TRUST5.46%
MA PRIVATE FAMILTY TRUST4.30%
SHASHANK PRIVATE FAMILY TRUST4.11%
Business done with them
FY2025 · 7 of the group
The company paid ₹2 cr to companies in the promoter group last year — about 0.4% of its ₹629 cr revenue and received ₹11 cr back from them.
MSA INVESTMENT AND TRADING COMPANY PRIVATE LIMITED
Contribution received from them · Rent paid , received and Share issued
also owns 7.01% of the company
₹2 cr
company received
KSM EXPORTS LIMITED
Contribution received from them · Rent paid, received and Share issued
also owns 5.82% of the company
₹2 cr
company received
SHASHANK AGARWAL
Contribution received from them · Remuneration and Share issued and warrant money paid
also owns 9.11% of the company
₹2 cr
company received
MANOJ AGARWAL
Contribution received from them · Remuneration and Share issued and warrant money paid
also owns 11.61% of the company
₹2 cr
company received
MANOJ AGARWAL
Paid them for services · Remuneration and Share issued and warrant money paid
also owns 11.61% of the company
₹1 cr
company paid
SHASHANK AGARWAL
Paid them for services · Remuneration and Share issued and warrant money paid
also owns 9.11% of the company
₹84.1 L
company paid
USHA AGARWAL
Contribution received from them · Rent, Sitting Fees, Share issued and warrant money paid
also owns 13.20% of the company
₹77.3 L
company received
KPL PACKAGING PRIVATE LIMITED.
Contribution received from them · Rent paid, received and Share issued
also owns 0.36% of the company
₹70 L
company received
Raghushree Earning Solutions LLP
Paid them for services · Services and Share issued
also owns 1.72% of the company
₹35.4 L
company paid
Raghushree Earning Solutions LLP
Contribution received from them · Services and Share issued
also owns 1.72% of the company
₹24.4 L
company received
KSM EXPORTS LIMITED
Leases As Lessee · Rent paid, received and Share issued
also owns 5.82% of the company
₹19.2 L
company received
KPL PACKAGING PRIVATE LIMITED.
Leases As Lessee · Rent paid, received and Share issued
also owns 0.36% of the company
₹7.3 L
company received
USHA AGARWAL
Paid them for services · Rent, Sitting Fees, Share issued and warrant money paid
also owns 13.20% of the company
₹1.4 L
company paid

The company also transacted with 10 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

Money raised in Mar 2026 by selling shares to selected investors

The company has not broken this money down into purposes in its filing for Mar 2026, so there is nothing to measure it against yet.

The amount this filing states as raised is many times the whole company’s market value, so it is almost certainly entered in the wrong unit. We show the purposes and how far along each one is, and leave the rupee figures out rather than repeat a number that cannot be right.

Money raised in Dec 2025 by selling shares to selected investors

As of Dec 2025, the company says it has spent 100% of what it set aside.

Repayment of Borrowings
100%
of what was set aside

The amount this filing states as raised is many times the whole company’s market value, so it is almost certainly entered in the wrong unit. We show the purposes and how far along each one is, and leave the rupee figures out rather than repeat a number that cannot be right.

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.