KOPRANHealthcare

Kopran Limited

Pharmaceuticals · ISIN INE082A01010 · BSE 524280 · NSE EQ · FV ₹10
Last price
₹269
+2.96%today
What this company does

Kopran Limited operates in Pharmaceuticals, part of the Healthcare sector. It booked ₹154 cr of revenue in its latest quarter (Q1 FY27) and kept 4.4% of sales as profit.

Kopran Laboratories Limited is engaged in the business of Marketing diagnostic equipment’s, consumables and automations solutions to path labs and hospitals.
In the report:
44out of 100
Equitytale Health Score
Strained

Healthier than 44% of companies in Healthcare, on all six measures of filed financials. Each measure is ranked against the 81–150 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
overbought
RSI (14)
78

At close. Not part of the score.

Profitability & returns23

How much profit it earns on the money it employs

Balance sheet32

How much it owes, and whether earnings cover the interest

Cash quality46

Whether reported profit actually arrives as cash

Growth & consistency42

Whether sales and profit have grown, and how steadily

Valuation55

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 14% vs last year
Promoters hold 44%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 4.4% net margin
! Profit down 10% vs last year
! Low 5.1% return on equity

What if I invest in KOPRAN?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹269 +2.96%
latest close · 2026-09-17
1-year return
+29.8%
52-wk low ₹16652-wk high ₹370
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio48.3High
LowAverageHigh
P/B ratio2.45Moderate
Below bookModerateHigh
EV / EBITDA20.3High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity5.1%Weak
WeakFairStrong ▸15%
Return on capital8.6%Fair
WeakFairStrong
Net margin4.4%Thin
ThinDecentStrong
EBITDA margin11.6%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.29Comfortable
LowModerateHigh ▸1
Interest cover3.7×Okay
RiskyOkayStrong ▸5×
Current ratio1.51Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,297 cr
Book value
₹110
EPS
₹1.39
latest quarter
Net debt
₹152 cr
owes more than its cash
Enterprise value
₹1,449 cr
EBITDA
₹71 cr
annualised
EBIT
₹48 cr
annualised
Operating margin
7.8%
Return on assets
3.0%
Earnings yield
2.07%
P/S
2.11
Sales / share
₹127.6
Tax rate
23.9%
Face value
₹10
Shares
4.8 cr
Working capital
₹177 cr
Current assets
₹523 cr
Current liabilities
₹346 cr
Delivery %
40.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹115₹115, midpoint ₹115

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹154 cr
Other Income₹2 cr
Total Income₹156 cr
Cost of Materials₹121 cr
Purchases of Stock-in-Trade₹4 cr
Inventory Change (±)₹-34 cr
Employee Benefit Expense₹18 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹6 cr
Other Expenses₹29 cr
Total Expenses₹147 cr
Profit before Tax₹9 cr
Tax Expense₹2 cr
Net Profit₹7 cr
Net margin on total income4.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹91 cr58.4%
Employee benefit expense₹18 cr11.8%
Finance costs₹3 cr2.1%
Depreciation & amortisation₹6 cr3.7%
Other expenses₹29 cr18.3%
Tax expense₹2 cr1.3%
Profit for the period₹7 cr4.3%
Total income ₹156 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue194 cr234 cr154 cr
Total income194 cr234 cr156 cr
Expenses184 cr209 cr147 cr
Profit before tax11 cr25 cr9 cr
Tax1 cr6 cr2 cr
Net profit (owners' share)9 cr19 cr7 cr
Net margin (owners' share, on revenue)4.8%8.1%4.4%
EPS (₹)1.933.911.39
YoY (latest quarter): total income +13.3% · net profit -10.0%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹908 cr
Shareholder equity
₹530 cr
parent shareholders
Total debt
₹153 cr
Cash
₹68.2 L
Cash flow · H1 FY26
Operating
₹55 cr
Investing
₹-34 cr
Financing
₹-11 cr
Peer comparison
Pharmaceuticals · by market value
CompanyPriceMarket capP/E
Sun Pharmaceutical Industries Limited₹1,867₹4.48 L cr38.6
Divi's Laboratories Limited₹9,323₹2.47 L cr68.7
Torrent Pharmaceuticals Limited₹4,875₹1.65 L cr82.0
Zydus Lifesciences Limited₹1,135₹1.13 L cr30.4
Cipla Limited₹1,376₹1.11 L cr35.2
Laurus Labs Limited₹1,948₹1.05 L cr71.5
Dr. Reddy's Laboratories Limited₹1,175₹98,113 cr55.1
Aurobindo Pharma Limited₹1,690₹97,243 cr23.7
Lupin Limited₹2,098₹95,936 cr16.9
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.12%
trailing 12 months
Dividend / share (TTM)
₹3
Last dividend
₹3
ex 11 Aug 2026
ActionDetailEx-date
Dividend₹3 / share11 Aug 2026
Dividend₹3 / share4 Sep 2025
Dividend₹3 / share2 Sep 2024
Dividend₹3 / share7 Sep 2023
Dividend₹3 / share4 Aug 2022
Dividend₹1.5 / share5 Aug 2021
Who owns it · 2026-06-30
No pledge
Promoter
44.4%
FII / Foreign
0.5%
DII / Domestic
0.0%
Retail / others
55.1%
Promoter stake down 0.1% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtMridula Somani · Promoter Group17.65 L18 Dec 24
BoughtMridula Somani · Promoter Group17.65 L18 Dec 24
BoughtMridula Somani · Promoter Group2.89 L2 Jun 23
Bulk / block deals
SoldQE SECURITIES LLP · NSE5.73 L @ ₹261.6216 Sep 26
BoughtQE SECURITIES LLP · NSE5.62 L @ ₹260.9216 Sep 26
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE3.89 L @ ₹265.5616 Sep 26
Stake changes
BoughtMridula Somani · promoter→ 5.29% · 17.65 L18 Dec 24
BoughtMridula Somani · promoter→ 5.46% · 17.65 L18 Dec 24
BothParijat Shipping and Finance Ltd · promoter→ 1.88% · 64,9006 Dec 24
Promoter pledges
InvokedIFCI Venture Capital Funds Ltd3.10 L · 0.72% held28 Feb 17
InvokedIFCI Venture Capital Funds Ltd3.25 L · 0.75% held28 Feb 17
InvokedIFCI Venture Capital Funds Ltd1.40 L · 0.32% held28 Feb 17
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 18 Aug 2026
See the official result
1
Audited Financial Statements of the Company for the financial year ended March 31, 2026 together with the Reports of the Board of Directors and Auditors thereon.
Backed by 98% of shareholders other than promotersneeded 50%
5.28 L votes for, 13,282 against · 0% of mutual funds and other big investors said no
2
Audited Consolidated Financial Statements of the Company for the financial year ended March 31, 2026 together with the Reports of the Auditors thereon.
Backed by 97% of shareholders other than promotersneeded 50%
5.27 L votes for, 14,422 against · 1% of mutual funds and other big investors said no
3
Declare Dividend on Equity Shares for the Financial Year ended March 31, 2026.
Backed by 98% of shareholders other than promotersneeded 50%
5.28 L votes for, 13,282 against · 0% of mutual funds and other big investors said no
4
Appoint a Director in place of Mr. Varun Somani (DIN: 00015384), who retires by rotation and, being eligible, offers himself for re-appointment.
Backed by 97% of shareholders other than promotersneeded 50%
5.27 L votes for, 13,637 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 23 named members
owning 44.4% between them · as of 2026-06-30
ORICON ENTERPRISES LIMITED12.88%
PANORAMA FINVEST PVT LTD7.87%
SARVAMANGAL MERCANTILE CO LTD6.01%
UNITED SHIPPERS LTD4.56%
ORIENTAL ENTERPRISES (SURENDRA SOMANI)3.65%
VARUN SURENDRA SOMANI3.57%
SURENDRA SOMANI2.00%
VANDANA SOMANI2.00%
Business done with them
FY2025 · 3 of the group
The company paid ₹3 cr to companies in the promoter group last year — about 0.5% of its ₹630 cr revenue.
Surendra Somani
Other payments to them · Refer Text Block
also owns 2.00% of the company
₹2 cr
company paid
ORICON ENTERPRISES LIMITED
Bought goods from them · Refer Text Block
also owns 12.88% of the company
₹1 cr
company paid
Vandana Somani
Other payments to them · Refer Text Block
also owns 2.00% of the company
₹0.17 L
company paid
Vandana Somani
Description Of Nature Of Related Party Relationship · Refer Text Block
also owns 2.00% of the company
₹0 L
company received
Surendra Somani
Description Of Nature Of Related Party Relationship · Refer Text Block
also owns 2.00% of the company
₹0 L
company received
ORICON ENTERPRISES LIMITED
Description Of Nature Of Related Party Relationship · Refer Text Block
also owns 12.88% of the company
₹0 L
company received

The company also transacted with 13 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.