LEAPINDServices

LEAP India Limited

Diversified Commercial Services · ISIN INE00GO01025 · BSE 544865 · NSE EQ · FV ₹1
Last price
₹116
+3.13%today
What this company does

LEAP India Limited operates in Diversified Commercial Services, part of the Services sector. It booked ₹211 cr of revenue in its latest quarter (Q2 FY27) and kept 8.4% of sales as profit. It is the 7th largest of 9 Diversified Commercial Services companies we track, by market value.

40out of 100
Equitytale Health Score
Strained

Healthier than 40% of companies in Services, on the 4 of 6 measures we could read for it. Each measure is ranked against the 19–117 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
27

At close. Not part of the score.

Profitability & returns42

How much profit it earns on the money it employs

Balance sheet27

How much it owes, and whether earnings cover the interest

Valuation19

What today's price implies, against our models or its peers

Governance & risk94

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: cash quality, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Promoters hold 56%
✓ Turns profit into real cash
Watch-outs
! 1.1% of promoter stake pledged
! Low 4.7% return on equity

What if I invest in LEAPIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹116▲ +3.13%
latest close · 2026-11-04
52-wk low ₹11256 sessions so far52-wk high ₹172
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio67.7High
LowAverageHigh
P/B ratio3.39High
Below bookModerateHigh
EV / EBITDA13.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity4.7%Weak
WeakFairStrong ▸15%
Return on capital9.0%Fair
WeakFairStrong
Net margin8.4%Decent
ThinDecentStrong
EBITDA margin48.7%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.48Comfortable
LowModerateHigh ▸1
Interest cover2.1×Okay
RiskyOkayStrong ▸5×
Current ratio1.02Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹5,130 cr
Book value
₹34
EPS
₹0.43
latest quarter
Net debt
₹544 cr
owes more than its cash
Enterprise value
₹5,674 cr
EBITDA
₹412 cr
annualised
EBIT
₹181 cr
annualised
Operating margin
21.5%
Return on assets
2.5%
Earnings yield
1.48%
P/S
6.07
Sales / share
₹19.2
Tax rate
25.4%
Face value
₹1
Shares
44.1 cr
Working capital
₹14 cr
Current assets
₹800 cr
Current liabilities
₹787 cr
Delivery %
46.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
We haven't parsed this company's annual profit history yet — common for banks and insurers, whose results file in a different format — so we can't value it off earnings.
Models span ₹2–₹2, midpoint ₹2

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹211 cr
Other Income₹5 cr
Total Income₹216 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹16 cr
Inventory Change (±)₹-1 cr
Employee Benefit Expense₹41 cr
Finance Costs₹21 cr
Depreciation & Amortisation₹58 cr
Other Expenses₹50 cr
Total Expenses₹185 cr
Exceptional Items₹-7 cr
Profit before Tax₹24 cr
Tax Expense₹6 cr
Net Profit₹18 cr
Net margin on total income8.2%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹15 cr7.0%
Employee benefit expense₹41 cr19.7%
Finance costs₹21 cr10.3%
Depreciation & amortisation₹58 cr27.5%
Other expenses₹50 cr24.1%
Tax expense₹6 cr2.9%
Profit for the period₹18 cr8.5%
Total income ₹216 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ1 FY27Q2 FY27
Revenue203 cr211 cr
Total income213 cr216 cr
Expenses180 cr185 cr
Profit before tax33 cr24 cr
Tax8 cr6 cr
Net profit (owners' share)25 cr18 cr
Net margin (owners' share, on revenue)12.2%8.4%
EPS (₹)0.600.43
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹2,794 cr
Shareholder equity
₹1,511 cr
parent shareholders
Total debt
₹725 cr
Cash
₹182 cr
Cash flow · H1 FY27
Operating
₹314 cr
Investing
₹-224 cr
Financing
₹85 cr
Peer comparison
Diversified Commercial Services · by market value
CompanyPriceMarket capP/E
International Gemological Institute Limited₹408₹17,626 cr23.7
WeWork India Management Limited₹663₹9,213 cr113.6
Bluspring Enterprises Limited₹143₹7,552 cr—
Nesco Limited₹1,037₹7,305 cr17.4
Indiabulls Limited₹30₹6,751 cr11.8
Smartworks Coworking Spaces Limited₹484₹5,540 cr54.1
LEAP India Limitedthis company₹113₹4,975 cr65.7
Quess Corp Limited₹319₹4,762 cr15.8
Inox Green Energy Services Limited₹115₹4,610 cr28.4
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
⚑ 1.1% pledged
Promoter
55.6%
FII / Foreign
19.3%
DII / Domestic
9.2%
Retail / others
15.9%
Smart-money activity
Insider trades
SoldVertical Holdings II Pte. Ltd · Promoter12.57 cr · ₹1998.6 cr12 Aug 26
SoldKIA EBT Scheme 3 (through Catalyst Trusteeship limited) · Promoter Group86,603 · ₹1.4 cr12 Aug 26
Bulk / block deals
BoughtBNP PARIBAS FINANCIAL MARKETS · NSE42.56 L @ ₹164.1119 Aug 26
SoldBNP PARIBAS FINANCIAL MARKETS · NSE4.88 L @ ₹158.719 Aug 26
BoughtGOVERNMENT OF SINGAPORE · NSE22.15 L @ ₹155.2817 Aug 26
Stake changes
BoughtSMALLCAP World Fund, Inc.→ 5.25% · 14.90 L18 Aug 26
BoughtMAS→ 1.10% · 12.11 L17 Aug 26
BoughtGamnat→ 4.00%17 Aug 26
Promoter pledges
PledgedCatalyst Trusteeship Limited1.99 cr · 0.00% held8 Sep 26
Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 23 named members
owning 55.6% between them · as of 2026-09-30
Vertical Holdings II Pte. Ltd.35.11%
Sunu Philip Mathew19.70%
Matyas Possessiones Private Limited0.60%
Akshat Sunu Mathew0.20%
KIA EBT Scheme 3 (Through trustee - Catalyst Trusteeship Ltd)0.03%
Aaron Mathewno shares
Bindu Sunu Mathewno shares
Carewell Health Products Limited Liability Partnershipno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹480 cr raised in Aug 2026 by selling shares to the public

As of Sep 2026, the company says it has spent 83% of what it set aside, leaving ₹80 cr still to be spent. India Ratings & Research Private Limited watches the spending on the exchange’s behalf.

Repayment / prepayment, in full or in part, of certain borrowings availed of by our Company
100%
₹360 cr of ₹360 cr
General Corporate Purposes
32%
₹32 cr of ₹98 cr
Issue Related Expenses
39%
₹8 cr of ₹22 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.