SMARTWORKSServices

Smartworks Coworking Spaces Limited

Diversified Commercial Services · ISIN INE0NAZ01010 · BSE 544447 · NSE EQ · FV ₹10
Last price
₹520
-0.06%today
What this company does

Smartworks Coworking Spaces Limited operates in Diversified Commercial Services, part of the Services sector. It booked ₹546 cr of revenue in its latest quarter (Q1 FY27) and kept 2.4% of sales as profit. It is the 7th largest of 9 Diversified Commercial Services companies we track, by market value.

Their stated vision

is to craft and manage workspaces where work meets purpose - every space built to inspire greatness.

In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 85–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
47

At close. Not part of the score.

Profitability & returns41

How much profit it earns on the money it employs

Balance sheet25

How much it owes, and whether earnings cover the interest

Cash quality99

Whether reported profit actually arrives as cash · highest in its sector on what we could measure

Valuation5

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 44% vs last year
Promoters hold 58%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 2.4% net margin

What if I invest in SMARTWORKS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹520 -0.06%
latest close · 2026-09-17
52-wk low ₹46442 sessions so far52-wk high ₹568
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio113.0High
LowAverageHigh
P/B ratio11.19High
Below bookModerateHigh
EV / EBITDA4.2Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.9%Fair
WeakFairStrong ▸15%
Return on capital9.0%Fair
WeakFairStrong
Net margin2.4%Thin
ThinDecentStrong
EBITDA margin65.8%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.39Comfortable
LowModerateHigh ▸1
Interest cover1.2×Risky
RiskyOkayStrong ▸5×
Current ratio0.35Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹5,941 cr
Book value
₹46
EPS
₹1.15
latest quarter
Net debt
₹119 cr
owes more than its cash
Enterprise value
₹6,060 cr
EBITDA
₹1,437 cr
annualised
EBIT
₹455 cr
annualised
Operating margin
20.8%
Return on assets
0.8%
Earnings yield
0.88%
P/S
2.72
Sales / share
₹191.2
Tax rate
25.2%
Face value
₹10
Shares
11.4 cr
Working capital
₹-911 cr
Current assets
₹486 cr
Current liabilities
₹1,397 cr
Delivery %
58.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 7% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹765₹765, midpoint ₹765

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹546 cr
Other Income₹13 cr
Total Income₹560 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹6 cr
Employee Benefit Expense₹26 cr
Finance Costs₹96 cr
Depreciation & Amortisation₹246 cr
Other Expenses₹168 cr
Total Expenses₹542 cr
Profit before Tax₹18 cr
Tax Expense₹4 cr
Net Profit₹13 cr
Net margin on total income2.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹6 cr1.0%
Employee benefit expense₹26 cr4.7%
Finance costs₹96 cr17.2%
Depreciation & amortisation₹246 cr43.9%
Other expenses₹168 cr30.0%
Tax expense₹4 cr0.8%
Profit for the period₹13 cr2.3%
Total income ₹560 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue472 cr520 cr546 cr
Total income488 cr533 cr560 cr
Expenses487 cr510 cr542 cr
Profit before tax2 cr22 cr18 cr
Tax31.7 L6 cr4 cr
Net profit (owners' share)1 cr17 cr13 cr
Net margin (owners' share, on revenue)0.3%3.2%2.4%
EPS (₹)0.111.451.15
YoY (latest quarter): total income +44.2% · net profit
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹6,464 cr
Shareholder equity
₹531 cr
parent shareholders
Total debt
₹207 cr
Cash
₹88 cr
Cash flow · H1 FY26
Operating
₹528 cr
Investing
₹-320 cr
Financing
₹-106 cr
Peer comparison
Diversified Commercial Services · by market value
CompanyPriceMarket capP/E
International Gemological Institute Limited₹315₹13,591 cr20.5
WeWork India Management Limited₹683₹9,464 cr
Nesco Limited₹1,082₹7,619 cr19.1
Inox Green Energy Services Limited₹175₹7,012 cr43.2
Indiabulls Limited₹30₹6,637 cr11.6
Bluspring Enterprises Limited₹124₹6,520 cr
Smartworks Coworking Spaces Limitedthis company₹520₹5,941 cr113.0
LEAP India Limited₹136₹5,619 cr56.8
Quess Corp Limited₹353₹5,272 cr16.0
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
58.3%
FII / Foreign
0.3%
DII / Domestic
8.9%
Retail / others
32.5%
Promoter stake up 0.1% over the last 5 quarters.
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 29 Sep 2025
See the official result
1
To receive, consider, and adopt the Audited Annual Standalone and Consolidated Financial Statements of the Company for the financial year ended 31st March, 2025, together with Auditors Report thereon and the Boards Report.
Backed by 100% of shareholders other than promotersneeded 50%
2.26 cr votes for, 0 against · 0% of mutual funds and other big investors said no
2
To re-appoint Mr. Harsh Binani (DIN: 07717396), who retires by rotation and being eligible, offers himself for re-appointment.
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
2.25 cr votes for, 93,326 against · 2% of mutual funds and other big investors said no
3
Appointment of Mr. Ho Kiam Kheong (DIN:08661195) as a Non-Executive Director.
Backed by 100% of shareholders other than promotersneeded 50%
2.25 cr votes for, 93,290 against · 2% of mutual funds and other big investors said no
4
Approval of revised remuneration of Mr. Neetish Sarda (DIN: 07262894), Managing Director
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 75%
2.25 cr votes for, 72 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 102 named members
owning 58.3% between them · as of 2026-06-30
NS Niketan LLP37.03%
SNS Infrarealty LLP21.21%
Neetish Sarda0.04%
Harsh Binani Huf0.03%
Neeta Sarda0.01%
Agarpara Jute Films & Production Private Limitedno shares
Agarpara Jute Mills Limitedno shares
Alka Aggarwalno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹445 cr raised in Jul 2025 by selling shares to the public

As of Jun 2026, the company says it has spent 84% of what it set aside, leaving ₹70 cr still to be spent. CARE RATINGS LIMITED watches the spending on the exchange’s behalf.

Repayment/ prepayment/ redemption, in full or in part, of certain borrowings availed by the Company
100%
₹114 cr of ₹114 cr
Capital expenditure for fit-outs in the new centres and for security deposits of the new centres
71%
₹160 cr of ₹226 cr
General corporate purposes
100%
₹57 cr of ₹57 cr
Offer related expenses to the extent applicable to the fresh issue of equity shares
92%
₹45 cr of ₹49 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.