SMARTWORKSServices

Smartworks Coworking Spaces Limited

Diversified Commercial Services · ISIN INE0NAZ01010 · BSE 544447 · NSE EQ · FV ₹10
Last price
₹488
+0.68%today
What this company does

Smartworks Coworking Spaces Limited operates in Diversified Commercial Services, part of the Services sector. It booked ₹591 cr of revenue in its latest quarter (Q2 FY27) and kept 4.3% of sales as profit. It is the 6th largest of 9 Diversified Commercial Services companies we track, by market value.

Their stated vision

“is to craft and manage workspaces where work meets purpose - every space built to inspire greatness.”

In the report:
53out of 100
Equitytale Health Score
Mixed

Healthier than 53% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 86–117 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
50

At close. Not part of the score.

Profitability & returns51

How much profit it earns on the money it employs

Balance sheet27

How much it owes, and whether earnings cover the interest

Cash quality99

Whether reported profit actually arrives as cash · highest in its sector on what we could measure

Valuation12

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Sales up 39% vs last year
✓ Promoters hold 58%
✓ No promoter shares pledged
✓ Strong 18% return on equity
✓ Turns profit into real cash
Watch-outs
! Thin 4.3% net margin

What if I invest in SMARTWORKS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹488▲ +0.68%
latest close · 2026-11-04
52-wk low ₹43474 sessions so far52-wk high ₹568
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio54.4High
LowAverageHigh
P/B ratio9.77High
Below bookModerateHigh
EV / EBITDA3.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity18.0%Strong
WeakFairStrong ▸15%
Return on capital8.7%Fair
WeakFairStrong
Net margin4.3%Thin
ThinDecentStrong
EBITDA margin66.2%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.41Comfortable
LowModerateHigh ▸1
Interest cover1.4×Risky
RiskyOkayStrong ▸5×
Current ratio0.24Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹5,577 cr
Book value
₹50
EPS
₹2.24
latest quarter
Net debt
₹151 cr
owes more than its cash
Enterprise value
₹5,728 cr
EBITDA
₹1,566 cr
annualised
EBIT
₹530 cr
annualised
Operating margin
22.4%
Return on assets
1.3%
Earnings yield
1.84%
P/S
2.36
Sales / share
₹206.8
Tax rate
26.5%
Face value
₹10
Shares
11.4 cr
Working capital
₹-1,255 cr
Current assets
₹390 cr
Current liabilities
₹1,644 cr
Delivery %
60.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
It earns about 7% on its capital — below the ~14% return we'd require to fund it — so a low price is likely justified, not a bargain.
Models span ₹761–₹761, midpoint ₹761

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹591 cr
Other Income₹14 cr
Total Income₹605 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹1 cr
Employee Benefit Expense₹28 cr
Finance Costs₹98 cr
Depreciation & Amortisation₹259 cr
Other Expenses₹185 cr
Total Expenses₹570 cr
Profit before Tax₹35 cr
Tax Expense₹9 cr
Net Profit₹26 cr
Net margin on total income4.2%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹1 cr0.2%
Employee benefit expense₹28 cr4.6%
Finance costs₹98 cr16.1%
Depreciation & amortisation₹259 cr42.8%
Other expenses₹185 cr30.5%
Tax expense₹9 cr1.5%
Profit for the period₹26 cr4.2%
Total income ₹605 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue520 cr546 cr591 cr
Total income533 cr560 cr605 cr
Expenses510 cr542 cr570 cr
Profit before tax22 cr18 cr35 cr
Tax6 cr4 cr9 cr
Net profit (owners' share)17 cr13 cr26 cr
Net margin (owners' share, on revenue)3.2%2.4%4.3%
EPS (₹)1.451.152.24
YoY (latest quarter): total income +37.2% · net profit —
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹7,739 cr
Shareholder equity
₹571 cr
parent shareholders
Total debt
₹234 cr
Cash
₹83 cr
Cash flow · H1 FY27
Operating
₹702 cr
Investing
₹-210 cr
Financing
₹-497 cr
Peer comparison
Diversified Commercial Services · by market value
CompanyPriceMarket capP/E
International Gemological Institute Limited₹408₹17,626 cr23.7
WeWork India Management Limited₹663₹9,213 cr113.6
Bluspring Enterprises Limited₹143₹7,552 cr—
Nesco Limited₹1,037₹7,305 cr17.4
Indiabulls Limited₹30₹6,751 cr11.8
Smartworks Coworking Spaces Limitedthis company₹484₹5,540 cr54.1
LEAP India Limited₹113₹4,975 cr65.7
Quess Corp Limited₹319₹4,762 cr15.8
Inox Green Energy Services Limited₹115₹4,610 cr28.4
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
No pledge
Promoter
58.3%
FII / Foreign
0.3%
DII / Domestic
9.1%
Retail / others
32.3%
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 22 Sep 2026
See the official result
1
To receive, consider, and adopt the Audited Annual Standalone and Consolidated Financial Statements of the Company for the financial year ended 31st March 2026, together with Auditors’ Report thereon and the Boards’ Report.
Backed by 100% of shareholders other than promotersneeded 50%
58.59 L votes for, 12 against · 0% of mutual funds and other big investors said no
2
To re-appoint Mr. Atul Gautam (DIN:10641036), Non-Executive Director, who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
58.59 L votes for, 95 against · 0% of mutual funds and other big investors said no
3
Appointment of Mr. Dilip Deshmukh (DIN: 11699759) as a Non-Executive Independent Director of the Company.
Backed by 100% of shareholders other than promotersneeded 75%
58.59 L votes for, 131 against · 0% of mutual funds and other big investors said no
4
Appointment of Mr. Rajeev Krishnamuralilal Agarwal (DIN: 07984221) as a NonExecutive Independent Director of the Company.
Backed by 100% of shareholders other than promotersneeded 75%
58.59 L votes for, 131 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 104 named members
owning 58.3% between them · as of 2026-09-30
NS Niketan LLP36.99%
SNS Infrarealty LLP21.19%
Neetish Sarda0.04%
Harsh Binani Huf0.03%
Neeta Sarda0.01%
Agarpara Jute Films & Production Private Limitedno shares
Agarpara Jute Mills Limitedno shares
Alka Aggarwalno shares
Business done with them
FY2026 · 8 of the group
The company paid ₹162 cr to companies in the promoter group last year — about 9.0% of its ₹1,796 cr revenue and received ₹36.8 L back from them.
TALBOTFORCE SERVICES PRIVATE LIMITED
Other payments to them · Refer Description given with relevant line item
₹110 cr
company paid
NS Niketan LLP
Contribution made to them · Refer Description given with relevant line item
also owns 36.99% of the company
₹18 cr
company paid
SNS Infrarealty LLP
Contribution made to them · Refer Description given with relevant line item
also owns 21.19% of the company
₹11 cr
company paid
VISION COMPTECH INTEGRATORS LIMITED
Other payments to them · Refer Description given with relevant line item
₹9 cr
company paid
VISION COMPTECH INTEGRATORS LIMITED
Contribution made to them · Refer Description given with relevant line item
₹5 cr
company paid
Prerna Jhunjhunwala
Other payments to them · Refer Description given with relevant line item
₹3 cr
company paid
Harsh Binani
Other payments to them · Refer Description given with relevant line item
₹2 cr
company paid
Neetish Sarda
Other payments to them · Refer Description given with relevant line item
also owns 0.04% of the company
₹2 cr
company paid
TALBOTFORCE SERVICES PRIVATE LIMITED
Bought property or assets from them · Refer Description given with relevant line item
₹2 cr
company paid
Riya Aggarwal
Other payments to them · Refer Description given with relevant line item
₹65.3 L
company paid
TALBOTFORCE SERVICES PRIVATE LIMITED
Provided services to them · Refer Description given with relevant line item
₹22.1 L
company received
Prerna Jhunjhunwala
Contribution received from them · Refer Description given with relevant line item
₹10.2 L
company received
TALBOTFORCE SERVICES PRIVATE LIMITED
Other income from them · Refer Description given with relevant line item
₹4.5 L
company received

The company also transacted with 7 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹445 cr raised in Jul 2025 by selling shares to the public

As of Sep 2026, the company says it has spent 98% of what it set aside, leaving ₹8 cr still to be spent. CARE RATINGS LIMITED watches the spending on the exchange’s behalf.

Repayment/ prepayment/ redemption, in full or in part, of certain borrowings availed by our Company
now filed as: Repayment/ prepayment/ redemption, in full or in part, of certain borrowings availed by our Company
100%
₹114 cr of ₹114 cr
Capital expenditure for fit-outs in the new centres and for security deposits of the new centres
now filed as: Capital expenditure for fit-outs in the new centres and for security deposits of the new centres
100%
₹226 cr of ₹226 cr
General corporate purposes
now filed as: General corporate purposes
originally ₹57 cr
budget changed
93%
₹57 cr of ₹61 cr
Offer related expenses to the extent applicable to the fresh issue of equity shares
now filed as: Offer related expenses to the extent applicable to the fresh issue of equity shares
92%
₹45 cr of ₹49 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.