Next Mediaworks Limited
Next Mediaworks Limited operates in Media & Entertainment, part of the Consumer Discretionary sector. It booked ₹3 cr of revenue in its latest quarter (Q4 FY25). It is the 9th largest of 9 Media & Entertainment companies we track, by market value.
Healthier than 66% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 301–421 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 48
At close. Not part of the score.
How much profit it earns on the money it employs · highest in its sector on what we could measure
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
Not measurable for this company: valuation. Those pillars are left out of the score rather than counted as zero.
What if I invest in NEXTMEDIA?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹3 cr |
| Other Income | ₹28 L |
| Total Income | ₹3 cr |
| Cost of Materials | ₹0 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Employee Benefit Expense | ₹77 L |
| Finance Costs | ₹3 cr |
| Depreciation & Amortisation | ₹60 L |
| Other Expenses | ₹3 cr |
| Total Expenses | ₹7 cr |
| Exceptional Items | ₹79 cr |
| Profit before Tax | ₹75 cr |
| Tax Expense | ₹0 cr |
| Net Profit | ₹75 cr |
| Metric | Q2 FY25 | Q3 FY25 | Q4 FY25 |
|---|---|---|---|
| Revenue | 8 cr | 10 cr | 3 cr |
| Total income | 9 cr | 11 cr | 3 cr |
| Expenses | 17 cr | 18 cr | 7 cr |
| Profit before tax | -8 cr | -6 cr | 75 cr |
| Tax | 0 cr | 0 cr | 0 cr |
| Net profit (owners' share) | -5 cr | -4 cr | 76 cr |
| Net margin (owners' share, on revenue) | -54.1% | -38.6% | — |
| EPS (₹) | -0.68 | -0.56 | 11.42 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Prime Focus Limited | ₹335 | ₹26,009 cr | — | -7.9% | -3.3% | — |
| Saregama India Limited | ₹489 | ₹9,433 cr | 45.5 | 12.2% | 19.6% | — |
| Tips Music Limited | ₹657 | ₹8,393 cr | 48.0 | 67.2% | 41.0% | — |
| Network18 Media & Investments Limited | ₹26 | ₹4,049 cr | — | -3.1% | -7.5% | — |
| Balaji Telefilms Limited | ₹96 | ₹1,170 cr | 13.0 | 14.4% | 9.3% | — |
| Entertainment Network (India) Limited | ₹101 | ₹481 cr | — | -3.2% | -5.3% | — |
| Shemaroo Entertainment Limited | ₹116 | ₹332 cr | — | -11.8% | -6.1% | — |
| Music Broadcast Limited | ₹6 | ₹209 cr | 5.6 | 8.3% | 20.7% | — |
| Next Mediaworks Limitedthis company | ₹4 | ₹26 cr | 0.1 | — | — | — |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
The company also transacted with 6 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.