Saregama India Limited
Saregama India Limited operates in Media & Entertainment, part of the Media Entertainment & Publication sector. It booked ₹264 cr of revenue in its latest quarter (Q1 FY27) and kept 19.6% of sales as profit. It is the 2nd largest of 9 Media & Entertainment companies we track, by market value.
| Segment | FY25 | FY26 | Share |
|---|---|---|---|
| Music | 625 | 684 | 53% → 69% |
| Artist Management | 69 | 131 | 6% → 13% |
| Video | 192 | 108 | 16% → 11% |
| Events | 285 | 62 | 24% → 6% |
| Total | 1,171 | 985 |
From the company's consolidated segment filings (Ind AS 108). Margin is segment operating profit (before interest & tax) over segment revenue; reconciliation rows like inter-segment eliminations are excluded from the mix.
“The Company is engaged in the business of manufacturing and sale of Music storage device viz.”
Healthier than 60% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,201–2,858 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 45
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in SAREGAMA?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹264 cr |
| Other Income | ₹4 cr |
| Total Income | ₹268 cr |
| Cost of Materials | ₹0 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Employee Benefit Expense | ₹27 cr |
| Finance Costs | ₹2 cr |
| Depreciation & Amortisation | ₹24 cr |
| Other Expenses | ₹143 cr |
| Total Expenses | ₹196 cr |
| Profit before Tax | ₹72 cr |
| Tax Expense | ₹19 cr |
| Share of JV / Associates | ₹-1 cr |
| Net Profit | ₹52 cr |
| Net margin on total income | 19.4% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 260 cr | 287 cr | 264 cr |
| Total income | 268 cr | 297 cr | 268 cr |
| Expenses | 191 cr | 192 cr | 196 cr |
| Profit before tax | 70 cr | 103 cr | 72 cr |
| Tax | 18 cr | 29 cr | 19 cr |
| Net profit (owners' share) | 51 cr | 75 cr | 52 cr |
| Net margin (owners' share, on revenue) | 19.7% | 26.2% | 19.6% |
| EPS (₹) | 2.67 | 3.86 | 2.69 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Prime Focus Limited | ₹335 | ₹26,009 cr | — | -7.9% | -3.3% | — |
| Saregama India Limitedthis company | ₹489 | ₹9,433 cr | 45.5 | 12.2% | 19.6% | — |
| Tips Music Limited | ₹657 | ₹8,393 cr | 48.0 | 67.2% | 41.0% | — |
| Network18 Media & Investments Limited | ₹26 | ₹4,049 cr | — | -3.1% | -7.5% | — |
| Balaji Telefilms Limited | ₹96 | ₹1,170 cr | 13.0 | 14.4% | 9.3% | — |
| Entertainment Network (India) Limited | ₹101 | ₹481 cr | — | -3.2% | -5.3% | — |
| Shemaroo Entertainment Limited | ₹116 | ₹332 cr | — | -11.8% | -6.1% | — |
| Music Broadcast Limited | ₹6 | ₹209 cr | 5.6 | 8.3% | 20.7% | — |
| Next Mediaworks Limited | ₹4 | ₹26 cr | 0.1 | — | — | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹4.5 / share | 11 Nov 2025 |
| Dividend | ₹4.5 / share | 14 Feb 2025 |
| Dividend | ₹4 / share | 21 Feb 2024 |
| Dividend | ₹3 / share | 2 Feb 2023 |
| Stock split | Stock Split From Rs.10/- to Rs.1/- | 26 Apr 2022 |
| Dividend | ₹30 / share | 31 Jan 2022 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
The company also transacted with 2 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.
When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.
As of Jun 2026, the company says it has spent 88% of what it set aside, leaving ₹91.3 L still to be spent.
Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing