NOIDATOLLServices

Noida Toll Bridge Company Limited

Road Assets–Toll, Annuity, Hybrid-Annuity · ISIN INE781B01015 · BSE 532481 · NSE EQ · FV ₹10
Last price
₹4
0.00%today
What this company does

Noida Toll Bridge Company Limited operates in Road Assets–Toll, Annuity, Hybrid-Annuity, part of the Services sector. It booked ₹11 cr of revenue in its latest quarter (Q1 FY27) and kept 46.5% of sales as profit. It is the 5th largest of 7 Road Assets–Toll, Annuity, Hybrid-Annuity companies we track, by market value.

In the report:
82out of 100
Equitytale Health Score
Fortress

Healthier than 82% of companies in Services, on all six measures of filed financials. Each measure is ranked against the 75–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns96

How much profit it earns on the money it employs

Balance sheet75

How much it owes, and whether earnings cover the interest

Cash quality70

Whether reported profit actually arrives as cash

Growth & consistency60

Whether sales and profit have grown, and how steadily

Valuation96

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 46% net margin
Sales up 8% vs last year
Profit up 27% vs last year
No promoter shares pledged
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in NOIDATOLL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹4 0.00%
latest close · 2026-09-17
1-year return
-27.3%
52-wk low ₹452-wk high ₹10
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio3.4Low
LowAverageHigh
EV / EBITDA5.3Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on capital312.2%Strong
WeakFairStrong
Net margin46.5%Strong
ThinDecentStrong
EBITDA margin48.6%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover7,645.6×Strong
RiskyOkayStrong ▸5×
Current ratio1.01Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹74 cr
Book value
₹-1
EPS
₹0.29
latest quarter
Net debt
₹43 cr
owes more than its cash
Enterprise value
₹116 cr
EBITDA
₹22 cr
annualised
EBIT
₹21 cr
annualised
Operating margin
47.0%
Return on assets
19.9%
Earnings yield
29.29%
P/S
1.62
Sales / share
₹2.4
Tax rate
0.4%
Face value
₹10
Shares
18.6 cr
Working capital
₹59 L
Current assets
₹100 cr
Current liabilities
₹100 cr
Delivery %
80.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹20₹20, midpoint ₹20

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹11 cr
Other Income₹1 cr
Total Income₹13 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹23 L
Finance Costs₹0.07 L
Depreciation & Amortisation₹18.4 L
Other Expenses₹7 cr
Total Expenses₹7 cr
Profit before Tax₹5 cr
Tax Expense₹2.4 L
Net Profit₹5 cr
Net margin on total income41.6%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹23 L1.8%
Finance costs₹0.07 L0.0%
Depreciation & amortisation₹18.4 L1.4%
Other expenses₹7 cr55.0%
Tax expense₹2.4 L0.2%
Profit for the period₹5 cr41.6%
Total income ₹13 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue11 cr11 cr11 cr
Total income23 cr13 cr13 cr
Expenses8 cr9 cr7 cr
Profit before tax16 cr4 cr5 cr
Tax5.1 L-1.8 L2.4 L
Net profit (owners' share)15 cr4 cr5 cr
Net margin (owners' share, on revenue)144.9%34.5%46.5%
EPS (₹)0.830.210.29
YoY (latest quarter): total income +15.6% · net profit +27.5%
Balance sheet & cash flow · as of Mar 2026
Total assets
₹107 cr
Shareholder equity
₹-13 cr
parent shareholders
Total debt
₹43 cr
Cash
₹16.6 L
Cash flow · H1 FY26
Operating
₹6 cr
Investing
₹-6 cr
Financing
₹-0.01 L
Peer comparison
Road Assets–Toll, Annuity, Hybrid-Annuity · by market value
CompanyPriceMarket capP/E
BF Utilities Limited₹521₹4,845 cr11.8
Innovision Limited₹254₹657 cr
Highway Infrastructure Limited₹43₹309 cr67.3
ATLANTAA LIMITED₹36₹295 cr
Noida Toll Bridge Company Limitedthis company₹4₹74 cr3.4
Gayatri Highways Limited₹2₹45 cr
MEP Infrastructure Developers Limited₹1₹12 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹1.5
ex 21 Sep 2016
ActionDetailEx-date
Dividend₹1.5 / share21 Sep 2016
Dividend₹1.5 / share17 Mar 2016
Dividend₹1 / share21 Sep 2015
Dividend₹1 / share19 Mar 2015
Dividend₹1 / share17 Nov 2014
Dividend₹1 / share18 Sep 2014
Who owns it · 2026-06-30
No pledge
Promoter
26.4%
FII / Foreign
DII / Domestic
0.6%
Retail / others
73.0%
Smart-money activity
Insider trades
BoughtIL & FS Transportation Networks Limited · Promoters19.00 L · ₹4.5 cr28 Jun 16
SoldInfrastructure Leasing & Financial Services Limited · Promoters19.00 L28 Jun 16
Bulk / block deals
BoughtISHAAN TRADEFIN LLP · NSE11.24 L @ ₹3.65 Feb 25
SoldISHAAN TRADEFIN LLP · NSE1.04 L @ ₹3.825 Feb 25
SoldNEO APEX VENTURE LLP · NSE22.40 L @ ₹4.181 Feb 25
Stake changes
BoughtGuardian Advisors Private Limited→ 7.00% · 6,09819 Jan 18
BoughtGuardian Advisiors Pvt. Ltd.→ 7.00% · 6,09819 Jan 18
SoldFidelity International→ 3.00% · 3.42 L8 Aug 16
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 17 Jan 2026
See the official result
1
Remuneration of Mr. Dheeraj Kumar (DIN: 07046151) as Whole Time Director Designated as Executive Director & Chief Executive Officer
⚑ Passed only because promoters voted yes
Backed by 6% of shareholders other than promotersneeded 50%
4.48 L votes for, 70.04 L against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 1 named members
owning 26.4% between them · as of 2026-06-30
IL&FS TRANSPORTATION NETWORKS LIMITED26.37%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.