OMINFRALIndustrials

OM INFRA LIMITED

Civil Construction · ISIN INE239D01028 · BSE 531092 · NSE EQ · FV ₹1
Last price
₹79
-1.22%today
What this company does

OM INFRA LIMITED operates in Civil Construction, part of the Industrials sector. It booked ₹124 cr of revenue in its latest quarter (Q1 FY27) and kept 9.2% of sales as profit.

In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 129–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
35

At close. Not part of the score.

Profitability & returns38

How much profit it earns on the money it employs

Balance sheet56

How much it owes, and whether earnings cover the interest

Cash quality41

Whether reported profit actually arrives as cash

Growth & consistency48

Whether sales and profit have grown, and how steadily

Valuation72

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 19% vs last year
Promoters hold 67%
No promoter shares pledged
Watch-outs
! Low 6.0% return on equity
! Operating cash flow is negative

What if I invest in OMINFRAL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹79 -1.22%
latest close · 2026-09-17
1-year return
+175.4%
52-wk low ₹2652-wk high ₹98
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio16.7Average
LowAverageHigh
P/B ratio1.00Moderate
Below bookModerateHigh
EV / EBITDA15.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity6.0%Weak
WeakFairStrong ▸15%
Return on capital5.5%Weak
WeakFairStrong
Net margin9.2%Decent
ThinDecentStrong
EBITDA margin10.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.11Comfortable
LowModerateHigh ▸1
Interest cover2.8×Okay
RiskyOkayStrong ▸5×
Current ratio1.50Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹765 cr
Book value
₹79
EPS
₹1.19
latest quarter
Net debt
₹63 cr
owes more than its cash
Enterprise value
₹828 cr
EBITDA
₹53 cr
annualised
EBIT
₹49 cr
annualised
Operating margin
9.8%
Return on assets
3.1%
Earnings yield
5.99%
P/S
1.54
Sales / share
₹51.7
Tax rate
-45.4%
Face value
₹1
Shares
9.6 cr
Working capital
₹291 cr
Current assets
₹870 cr
Current liabilities
₹579 cr
Delivery %
52.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹15₹42, midpoint ₹29

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹124 cr
Other Income₹3 cr
Total Income₹128 cr
Cost of Materials₹49 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-4 cr
Employee Benefit Expense₹12 cr
Finance Costs₹4 cr
Depreciation & Amortisation₹1 cr
Other Expenses₹58 cr
Total Expenses₹120 cr
Profit before Tax₹8 cr
Tax Expense₹-4 cr
Net Profit₹11 cr
Net margin on total income9.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹45 cr34.2%
Employee benefit expense₹12 cr8.9%
Finance costs₹4 cr3.3%
Depreciation & amortisation₹1 cr0.8%
Other expenses₹58 cr44.1%
Profit for the period₹11 cr8.7%
Total income ₹128 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue112 cr160 cr124 cr
Total income118 cr165 cr128 cr
Expenses111 cr151 cr120 cr
Profit before tax6 cr15 cr8 cr
Tax-2 cr8 cr-4 cr
Net profit (owners' share)8 cr6 cr11 cr
Net margin (owners' share, on revenue)7.2%4.0%9.2%
EPS (₹)0.840.671.19
YoY (latest quarter): total income +16.4% · net profit
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,464 cr
Shareholder equity
₹762 cr
parent shareholders
Total debt
₹86 cr
Cash
₹22 cr
Cash flow · H1 FY26
Operating
₹-41 cr
Investing
₹-12 cr
Financing
₹31 cr
Peer comparison
Civil Construction · by market value
CompanyPriceMarket capP/E
Larsen & Toubro Limited₹3,836₹5.28 L cr32.0
Rail Vikas Nigam Limited₹202₹42,055 cr66.3
Kalpataru Projects International Limited₹1,399₹23,900 cr19.3
IRB Infrastructure Developers Limited₹19₹22,767 cr18.9
NBCC (India) Limited₹82₹22,175 cr36.0
Cemindia Projects Limited₹1,255₹21,563 cr38.3
Engineers India Limited₹264₹14,824 cr23.5
Techno Electric & Engineering Company Limited₹985₹11,452 cr30.7
KEC International Limited₹402₹10,700 cr36.8
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
1.13%
trailing 12 months
Dividend / share (TTM)
₹0.9
Last dividend
₹0.5
ex 4 Sep 2026
ActionDetailEx-date
Dividend₹0.5 / share4 Sep 2026
Dividend₹0.4 / share22 Sep 2025
Dividend₹0.5 / share23 Sep 2024
Dividend₹0.5 / share22 Sep 2023
Dividend₹0.25 / share21 Sep 2022
Dividend₹0.4 / share21 Sep 2021
Who owns it · 2026-06-30
No pledge
Promoter
67.0%
FII / Foreign
0.1%
DII / Domestic
4.1%
Retail / others
28.8%
Promoter stake down 2.0% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtJUPITER METAL PVT. LTD. · -5,000 · ₹6.9 L13 Nov 24
BoughtJUPITER METAL PVT. LTD. · -15,000 · ₹21.7 L12 Nov 24
BoughtJUPITER METAL PVT. LTD. · -12,888 · ₹18.6 L12 Nov 24
Bulk / block deals
BoughtVIDHUL GUPTA · NSE5.00 L @ ₹171.1413 Jun 24
BoughtQUANT MUTUAL FUND · NSE16.89 L @ ₹13011 Jun 24
SoldOM KOTHARI FOUNDATION · NSE5.83 L @ ₹130.0211 Jun 24
Stake changes
SoldVikash kothari · promoter→ 67.04% · 19.67 L14 Nov 24
SoldOM Kothari Foundation · promoter→ 69.09% · 25.00 L4 Sep 23
SoldPortfolio Management Clients of Equity Intelligence India Pvt Ltd, EQ India Fund & Equity Intelligence India Pvt Ltd→ 0.73% · 9.76 L28 May 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 12 Sep 2026
See the official result
1
ADOPTION OF AUDITED FINANCIAL STATEMENTS
Backed by 100% of shareholders other than promotersneeded 50%
43.35 L votes for, 16,890 against · 0% of mutual funds and other big investors said no
2
DECLARATION OF DIVIDEND
Backed by 100% of shareholders other than promotersneeded 50%
43.52 L votes for, 53 against · 0% of mutual funds and other big investors said no
3
APPOINTMENT OF DIRECTOR RETIRING BY ROTATION
Backed by 100% of shareholders other than promotersneeded 50%
43.35 L votes for, 16,713 against · 0% of mutual funds and other big investors said no
4
APPROVAL OF APPOINTMENT OF STATUTORY AUDITORS TO FILL CASUAL VACANCY
Backed by 100% of shareholders other than promotersneeded 50%
43.35 L votes for, 16,713 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 28 named members
owning 67.1% between them · as of 2026-06-30
T C KOTHARI AND SONS FAMILY TRUST11.85%
SUNIL KOTHARI7.43%
C P KOTHARI7.24%
ANITA KOTHARI6.12%
DHARAM PRAKASH KOTHARI5.04%
VIVEK KOTHARI3.00%
SEEMA KOTHARI2.64%
LAD KOTHARI TRUST2.32%
Business done with them
FY2025 · 9 of the group
The company paid ₹4 cr to companies in the promoter group last year — about 0.6% of its ₹713 cr revenue and received ₹55.5 L back from them.
Shri Dharam Prakash Kothari
Paid them for services · Remuneration and Advance against Flat booking
also owns 5.04% of the company
₹99.3 L
company paid
Shri Vikas Kothari
Paid them for services · Remuneration and Advance against Flat booking
also owns 1.86% of the company
₹84.6 L
company paid
Shri Sunil Kothari
Paid them for services · Remuneration and Advance against Flat booking
also owns 7.43% of the company
₹72.4 L
company paid
Shri Vishal Kothari
Paid them for services · Remuneration and Advance against Flat booking
also owns 1.87% of the company
₹46 L
company paid
BHARAT KOTHARI
Paid them for services · Remuneration
also owns 1.84% of the company
₹46 L
company paid
BAHUBALI KOTHARI
Paid them for services · Remuneration
also owns 2.30% of the company
₹46 L
company paid
Om Kothari Foundation
Other payments to them · Donation
₹43 L
company paid
JUPITER METAL PVT LTD
Other income from them · Inter Corporate Deposits, Interest paid, Sale of Goods or Services, Purchases Goods or Services
also owns 1.93% of the company
₹38.2 L
company received
KULDEEP KOTHARI & SONS
Other income from them · Rent
also owns 1.79% of the company
₹10.8 L
company received
JUPITER METAL PVT LTD
Bought goods from them · Inter Corporate Deposits, Interest paid, Sale of Goods or Services, Purchases Goods or Services
also owns 1.93% of the company
₹8.9 L
company paid
JUPITER METAL PVT LTD
Sold goods to them · Inter Corporate Deposits, Interest paid, Sale of Goods or Services, Purchases Goods or Services
also owns 1.93% of the company
₹6.4 L
company received

The company also transacted with 28 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.