RAINChemicals

Rain Industries Limited

Petrochemicals · ISIN INE855B01025 · BSE 500339 · NSE EQ · FV ₹2
Last price
₹203
+1.87%today
What this company does

Rain Industries Limited operates in Petrochemicals, part of the Chemicals sector. It booked ₹5,167 cr of revenue in its latest quarter (Q1 FY27) and kept 5.7% of sales as profit. It is the 3rd largest of 9 Petrochemicals companies we track, by market value.

58out of 100
Equitytale Health Score
Mixed

Healthier than 58% of companies in Chemicals, on the 4 of 6 measures we could read for it. Each measure is ranked against the 38–44 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns47

How much profit it earns on the money it employs

Balance sheet19

How much it owes, and whether earnings cover the interest

Valuation99

What today's price implies, against our models or its peers · highest in its sector on what we could measure

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: cash quality, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 17% vs last year
Profit up 388% vs last year
Promoters hold 41%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 5.7% net margin
! Carries high debt (D/E 1.3)

What if I invest in RAIN?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹203 +1.87%
latest close · 2026-09-17
1-year return
-3.8%
52-wk low ₹12952-wk high ₹260
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio5.8Low
LowAverageHigh
P/B ratio0.85Below book
Below bookModerateHigh
EV / EBITDA4.1Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.8%Fair
WeakFairStrong ▸15%
Return on capital17.3%Strong
WeakFairStrong
Net margin5.7%Decent
ThinDecentStrong
EBITDA margin19.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.30High
LowModerateHigh ▸1
Interest cover3.0×Okay
RiskyOkayStrong ▸5×
Current ratio1.78Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹6,828 cr
Book value
₹238
EPS
₹8.81
latest quarter
Net debt
₹9,599 cr
owes more than its cash
Enterprise value
₹16,428 cr
EBITDA
₹3,988 cr
annualised
EBIT
₹3,010 cr
annualised
Operating margin
14.6%
Return on assets
5.2%
Earnings yield
17.36%
P/S
0.33
Sales / share
₹614.5
Tax rate
31.9%
Face value
₹2
Shares
33.6 cr
Working capital
₹4,192 cr
Current assets
₹9,548 cr
Current liabilities
₹5,355 cr
Delivery %
41.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Hard to value confidentlyLow confidence
We haven't parsed this company's annual profit history yet — common for banks and insurers, whose results file in a different format — so we can't value it off earnings.
Models span ₹257₹257, midpoint ₹257

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹5,167 cr
Other Income₹33 cr
Total Income₹5,200 cr
Cost of Materials₹2,962 cr
Purchases of Stock-in-Trade₹25 cr
Inventory Change (±)₹-271 cr
Employee Benefit Expense₹435 cr
Finance Costs₹251 cr
Depreciation & Amortisation₹245 cr
Other Expenses₹1,051 cr
Total Expenses₹4,699 cr
Profit before Tax₹501 cr
Tax Expense₹160 cr
Net Profit₹341 cr
Net margin on total income6.6%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹2,717 cr52.2%
Employee benefit expense₹435 cr8.4%
Finance costs₹251 cr4.8%
Depreciation & amortisation₹245 cr4.7%
Other expenses₹1,051 cr20.2%
Tax expense₹160 cr3.1%
Profit for the period₹341 cr6.6%
Total income ₹5,200 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue4,301 cr4,521 cr5,167 cr
Total income4,351 cr4,567 cr5,200 cr
Expenses4,286 cr4,311 cr4,699 cr
Profit before tax66 cr256 cr501 cr
Tax28 cr98 cr160 cr
Net profit (owners' share)14 cr121 cr296 cr
Net margin (owners' share, on revenue)0.3%2.7%5.7%
EPS (₹)0.403.618.81
YoY (latest quarter): total income +17.4% · net profit +388.0%
Balance sheet & cash flow · as of Jun 2026
High debt
Total assets
₹22,765 cr
Shareholder equity
₹7,995 cr
parent shareholders
Total debt
₹10,795 cr
Cash
₹1,195 cr
Cash flow · Q1 FY27
Operating
₹188 cr
Investing
₹-7 cr
Financing
₹47 cr
Peer comparison
Petrochemicals · by market value
CompanyPriceMarket capP/E
Supreme Petrochem Limited₹807₹15,175 cr16.0
SWAN CORP LIMITED₹290₹9,070 cr
Rain Industries Limitedthis company₹203₹6,828 cr5.8
Bhansali Engineering Polymers Limited₹127₹3,172 cr12.1
Manali Petrochemicals Limited₹82₹1,416 cr5.5
DCW Limited₹45₹1,341 cr9.7
Tamilnadu PetroProducts Limited₹127₹1,146 cr3.6
Pasupati Acrylon Limited₹70₹627 cr5.7
Agarwal Industrial Corporation Limited₹408₹610 cr14.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.49%
trailing 12 months
Dividend / share (TTM)
₹1
Last dividend
₹1
ex 14 Aug 2026
ActionDetailEx-date
Dividend₹1 / share14 Aug 2026
Dividend₹1 / share13 Aug 2025
Dividend₹1 / share20 Aug 2024
Dividend₹1 / share19 May 2023
Dividend₹1 / share11 Aug 2022
Dividend₹1 / share11 Nov 2021
Who owns it · 2026-06-30
No pledge
Promoter
41.4%
FII / Foreign
8.0%
DII / Domestic
2.7%
Retail / others
48.0%
Promoter stake up 0.2% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtNivee Holdings Private Limited · Promoters4,000 · ₹4.5 L27 Mar 26
BoughtNivee Holdings Private Limited · Promoters80,000 · ₹87.8 L25 Mar 26
BoughtSujala Investments Private Limited · Promoters53,300 · ₹58.7 L25 Mar 26
Bulk / block deals
short · NSE116 Sep 26
short · NSE6009 Sep 26
short · NSE2,5508 Sep 26
Stake changes
BoughtNIVEE HOLDINGS PRIVATE LIMITED · promoter→ 2.56% · 4,00027 Mar 26
BoughtSujala Investments Private Limited · promoter→ 11.29% · 53,30025 Mar 26
BoughtNIVEE HOLDINGS PRIVATE LIMITED · promoter→ 2.56% · 80,00025 Mar 26
Promoter pledges
ReleasedIL&FS Financial Services Limited2.53 cr · 7.53% held1 Mar 17
ReleasedIL&FS Financial Services Limited2.53 cr · 7.53% held1 Mar 17
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 10 Sep 2026
See the official result
1
Re-appointment of Mr. Robert Thomas Tonti (DIN: 09367847) as an Independent Director of the Company for a period of 5 years i.e., from October 31, 2026 to October 30, 2031
Backed by 85% of shareholders other than promotersneeded 75%
3.13 cr votes for, 56.77 L against · 28% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 13 named members
owning 41.3% between them · as of 2026-06-30
Sujala Investments Private Limited11.29%
Ms. N. Anupama Reddy8.12%
Rain Enterprises Private Limited7.53%
Mr. N. Radhakrishna Reddy3.09%
Mr. N. Sujith Kumar Reddy2.98%
Nivee Holdings Private Limited2.56%
Ms. N. Indira Reddy2.23%
Arunachala Holdings Private Limited1.57%
Business done with them
FY2026 · 11 of the group
The company paid ₹511 cr to companies in the promoter group last year — about 3.0% of its ₹16,946 cr revenue and received ₹7 cr back from them.
Arunachala Logistics Private Limited
Bought goods from them · Purchases and services (net of reimbursements) from, Sale of cement, Other operating income - Rental Income, SAP operations- shared services operating expenses - Rental Expenses - Purchase of vehicle and Purchase of pedestal fans, Air conditioners and Refrigerators, Dividend paid.
also owns 0.29% of the company
₹491 cr
company paid
Arunachala Logistics Private Limited
Sold goods to them · Purchases and services (net of reimbursements) from, Sale of cement, Other operating income - Rental Income, SAP operations- shared services operating expenses - Rental Expenses - Purchase of vehicle and Purchase of pedestal fans, Air conditioners and Refrigerators, Dividend paid.
also owns 0.29% of the company
₹7 cr
company received
Arunachala Logistics Private Limited
Other payments to them · Purchases and services (net of reimbursements) from, Sale of cement, Other operating income - Rental Income, SAP operations- shared services operating expenses - Rental Expenses - Purchase of vehicle and Purchase of pedestal fans, Air conditioners and Refrigerators, Dividend paid.
also owns 0.29% of the company
₹5 cr
company paid
Sujala Investments Private Limited
Other payments to them · Dividend Paid
also owns 11.29% of the company
₹4 cr
company paid
N. Sujith Kumar Reddy
Other payments to them · Remuneration, commission and sitting fees to relatives of KMP, Dividend paid
also owns 2.98% of the company
₹3 cr
company paid
N Anupama Reddy
Other payments to them · Dividend Paid
also owns 8.12% of the company
₹3 cr
company paid
Rain Enterprises Private Limited
Other payments to them · Dividend paid
also owns 7.53% of the company
₹3 cr
company paid
N. Radhakrishna Reddy
Other payments to them · Dividend paid
also owns 3.09% of the company
₹1 cr
company paid
Nivee Holdings Private Limited
Other payments to them · Dividend Paid
also owns 2.56% of the company
₹81.4 L
company paid
N Indira Reddy
Other payments to them · Dividend Paid
also owns 2.23% of the company
₹75.1 L
company paid
Arunachala Logistics Private Limited
Leases As Lessee · Purchases and services (net of reimbursements) from, Sale of cement, Other operating income - Rental Income, SAP operations- shared services operating expenses - Rental Expenses - Purchase of vehicle and Purchase of pedestal fans, Air conditioners and Refrigerators, Dividend paid.
also owns 0.29% of the company
₹53.8 L
company received
Arunachala Holdings Private Limited
Other payments to them · Dividend Paid
also owns 1.57% of the company
₹52.7 L
company paid
PCL Financial Services Private Limited
Other payments to them · Dividend Paid
also owns 1.12% of the company
₹37.8 L
company paid
Arunachala Logistics Private Limited
Provided services to them · Purchases and services (net of reimbursements) from, Sale of cement, Other operating income - Rental Income, SAP operations- shared services operating expenses - Rental Expenses - Purchase of vehicle and Purchase of pedestal fans, Air conditioners and Refrigerators, Dividend paid.
also owns 0.29% of the company
₹31.3 L
company received
N Akhila Reddy
Other payments to them · Dividend Paid
also owns 0.56% of the company
₹18.7 L
company paid
Arunachala Logistics Private Limited
Leases As Lessor · Purchases and services (net of reimbursements) from, Sale of cement, Other operating income - Rental Income, SAP operations- shared services operating expenses - Rental Expenses - Purchase of vehicle and Purchase of pedestal fans, Air conditioners and Refrigerators, Dividend paid.
also owns 0.29% of the company
₹6.4 L
company received

The company also transacted with 14 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.