RUPAConsumer Discretionary

Rupa & Company Limited

Garments & Apparels · ISIN INE895B01021 · BSE 533552 · NSE EQ · FV ₹1
Last price
₹135
+2.19%today
What this company does

Rupa & Company Limited operates in Garments & Apparels, part of the Consumer Discretionary sector. It booked ₹202 cr of revenue in its latest quarter (Q1 FY27) and kept 4.1% of sales as profit.

The Company is primarily engaged in manufacture of hosiery Add/(Less): Changes in Equity Share Capital during the year - products in knitted undergarments, casual wears and thermal wears.
In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
28

At close. Not part of the score.

Profitability & returns38

How much profit it earns on the money it employs

Balance sheet57

How much it owes, and whether earnings cover the interest

Cash quality55

Whether reported profit actually arrives as cash

Growth & consistency61

Whether sales and profit have grown, and how steadily

Valuation46

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 10% vs last year
Profit up 50% vs last year
Promoters hold 73%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 4.1% net margin
! Low 3.1% return on equity

What if I invest in RUPA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹135 +2.19%
latest close · 2026-09-17
1-year return
-68.7%
52-wk low ₹13052-wk high ₹586
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio32.4High
LowAverageHigh
P/B ratio1.01Moderate
Below bookModerateHigh
EV / EBITDA15.6High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.1%Weak
WeakFairStrong ▸15%
Return on capital6.3%Weak
WeakFairStrong
Net margin4.1%Thin
ThinDecentStrong
EBITDA margin10.4%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.23Comfortable
LowModerateHigh ▸1
Interest cover3.4×Okay
RiskyOkayStrong ▸5×
Current ratio2.59Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹1,073 cr
Book value
₹134
EPS
₹1.04
latest quarter
Net debt
₹243 cr
owes more than its cash
Enterprise value
₹1,317 cr
EBITDA
₹85 cr
annualised
EBIT
₹69 cr
annualised
Operating margin
8.6%
Return on assets
2.0%
Earnings yield
3.08%
P/S
1.33
Sales / share
₹101.8
Tax rate
32.5%
Face value
₹1
Shares
8.0 cr
Working capital
₹827 cr
Current assets
₹1,346 cr
Current liabilities
₹519 cr
Delivery %
52.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹46₹65, midpoint ₹55

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹202 cr
Other Income₹5 cr
Total Income₹208 cr
Cost of Materials₹156 cr
Purchases of Stock-in-Trade₹5 cr
Inventory Change (±)₹-111 cr
Employee Benefit Expense₹17 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹120 cr
Total Expenses₹196 cr
Profit before Tax₹12 cr
Tax Expense₹4 cr
Net Profit₹8 cr
Net margin on total income4.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹50 cr24.2%
Employee benefit expense₹17 cr8.0%
Finance costs₹5 cr2.5%
Depreciation & amortisation₹4 cr1.8%
Other expenses₹120 cr57.6%
Tax expense₹4 cr1.9%
Profit for the period₹8 cr4.0%
Total income ₹208 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue314 cr441 cr202 cr
Total income319 cr448 cr208 cr
Expenses296 cr396 cr196 cr
Profit before tax22 cr49 cr12 cr
Tax5 cr13 cr4 cr
Net profit (owners' share)16 cr36 cr8 cr
Net margin (owners' share, on revenue)5.2%8.2%4.1%
EPS (₹)2.044.551.04
YoY (latest quarter): total income +9.8% · net profit +49.6%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,614 cr
Shareholder equity
₹1,066 cr
parent shareholders
Total debt
₹248 cr
Cash
₹5 cr
Cash flow · H1 FY26
Operating
₹23 cr
Investing
₹-17 cr
Financing
₹-20 cr
Peer comparison
Garments & Apparels · by market value
CompanyPriceMarket capP/E
Page Industries Limited₹35,020₹39,061 cr50.6
Arvind Limited₹542₹14,198 cr66.4
Gokaldas Exports Limited₹728₹5,331 cr30.1
Pearl Global Industries Limited₹1,143₹5,279 cr13.1
Lux Industries Limited₹1,043₹3,263 cr35.4
Kewal Kiran Clothing Limited₹490₹3,036 cr20.4
S. P. Apparels Limited₹1,003₹2,522 cr25.4
Kitex Garments Limited₹121₹2,406 cr
SBC Exports Limited₹48₹2,298 cr60.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
2.22%
trailing 12 months
Dividend / share (TTM)
₹3
Last dividend
₹3
ex 11 Sep 2026
ActionDetailEx-date
Dividend₹3 / share11 Sep 2026
Dividend₹3 / share25 Aug 2025
Dividend₹3 / share20 Sep 2024
Dividend₹3 / share1 Aug 2023
Dividend₹3 / share8 Aug 2022
Dividend₹3 / share23 Aug 2021
Who owns it · 2026-06-30
No pledge
Promoter
73.3%
FII / Foreign
0.1%
DII / Domestic
3.5%
Retail / others
23.1%
Smart-money activity
Insider trades
BoughtAparesh Agarwal · Promoter Group1.13 L · ₹1.1 L30 Mar 21
BoughtSrishti Agarwal · Promoter Group15,260 · ₹15,26030 Mar 21
BoughtSiddhant Agarwal · Promoter Group1.13 L · ₹1.1 L30 Mar 21
Bulk / block deals
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE6.94 L @ ₹166.9223 Apr 26
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE6.94 L @ ₹167.0423 Apr 26
BoughtARHAM SHARE PRIVATE LIMITED · NSE4.67 L @ ₹172.4523 Apr 26
Stake changes
SoldZiyan Developers LLP→ 2.50% · 17.17 L20 Jan 22
SoldZiyan Developers LLP→ 4.66% · 32.75 L11 Jan 22
SoldZiyan Developers LLP→ 8.78% · 16.65 L4 Aug 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 1 Sep 2025
See the official result
1
To receive, consider and adopt: (a) the Audited Standalone Financial Statements of the Company for the Financial Year ended March 31, 2025, together with the Reports of the Board of Directors and the Auditors thereon; and (b) the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2025, together with the Report of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
33.13 L votes for, 3,254 against · 0% of mutual funds and other big investors said no
2
To declare a Dividend of 300%, i.e. ₹ 3/-, per equity share of the face value of ₹1/- each, fully paid up, for the Financial Year ended March 31, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
33.24 L votes for, 2,394 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Mukesh Agarwal (DIN: 02415004), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013 and being eligible, seeks re-appointment
Backed by 95% of shareholders other than promotersneeded 50%
31.75 L votes for, 1.51 L against · 4% of mutual funds and other big investors said no
4
To appoint a Director in place of Mr. Vikash Agarwal (DIN: 00230728), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013 and being eligible, seeks re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
33.23 L votes for, 3,456 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 135 named members
owning 51.9% between them · as of 2026-06-30
ULLAS SALES PROMOTION LLP27.20%
Prahlad Rai Agarwala2.71%
Vikash Agarwal2.37%
Ravi Agarwal2.19%
SIDHANT CREDIT CAPITAL LTD.2.13%
Rajnish Agarwal1.67%
Ghanshyam Prasad Agarwala1.66%
Kunj Bihari Agarwal1.61%
Business done with them
FY2025 · 20 of the group
The company paid ₹20 cr to companies in the promoter group last year — about 1.6% of its ₹1,239 cr revenue.
ULLAS SALES PROMOTION LLP
Other payments to them · Dividend paid
also owns 27.20% of the company
₹6 cr
company paid
Prahlad Rai Agarwala
Paid them for services · Salary, Dividend
also owns 2.71% of the company
₹2 cr
company paid
Kunj Bihari Agarwal
Paid them for services · Rent, Salary, Dividend
also owns 1.61% of the company
₹1 cr
company paid
Ravi Agarwal
Paid them for services · Salary, Dividend
also owns 2.19% of the company
₹1 cr
company paid
Mukesh Agarwal
Paid them for services · Salary, Dividend
also owns 0.92% of the company
₹1 cr
company paid
Rajnish Agarwal
Paid them for services · Salary, Dividend
also owns 1.67% of the company
₹1 cr
company paid
Ramesh Agarwal
Paid them for services · Salary, Dividend
also owns 1.33% of the company
₹1 cr
company paid
Vikash Agarwal
Paid them for services · Salary, Dividend
also owns 2.37% of the company
₹1 cr
company paid
Prahlad Rai Agarwala
Other payments to them · Salary, Dividend
also owns 2.71% of the company
₹64.6 L
company paid
Vikash Agarwal
Other payments to them · Salary, Dividend
also owns 2.37% of the company
₹56.5 L
company paid
Siddhant Agarwal
Paid them for services · Salary, Dividend
also owns 0.14% of the company
₹55.4 L
company paid
Ravi Agarwal
Other payments to them · Salary, Dividend
also owns 2.19% of the company
₹52.3 L
company paid
SIDHANT CREDIT CAPITAL LTD
Other payments to them · Dividend paid
also owns 2.13% of the company
₹50.8 L
company paid
Rajnish Agarwal
Other payments to them · Salary, Dividend
also owns 1.67% of the company
₹39.8 L
company paid
Manish Agarwal
Other payments to them · Salary, Dividend
also owns 1.61% of the company
₹38.5 L
company paid
Kunj Bihari Agarwal
Other payments to them · Rent, Salary, Dividend
also owns 1.61% of the company
₹38.3 L
company paid
Ramesh Agarwal
Other payments to them · Salary, Dividend
also owns 1.33% of the company
₹31.8 L
company paid
Suresh Agarwal
Other payments to them · Salary, Dividend
also owns 1.35% of the company
₹23.3 L
company paid
Shanti Devi Agarwal
Other payments to them · Dividend
also owns 0.98% of the company
₹23.3 L
company paid
Mukesh Agarwal
Other payments to them · Salary, Dividend
also owns 0.92% of the company
₹21.9 L
company paid
Lalita Devi Agarwal
Other payments to them · Dividend
also owns 0.44% of the company
₹10.4 L
company paid
Sudha Agarwal
Other payments to them · Dividend
also owns 0.35% of the company
₹8.2 L
company paid
Seema Agarwal
Other payments to them · Dividend
also owns 0.28% of the company
₹6.6 L
company paid
Manish Agarwal
Paid them for services · Salary
also owns 1.61% of the company
₹5.1 L
company paid
Siddhant Agarwal
Other payments to them · Salary, Dividend
also owns 0.14% of the company
₹3.4 L
company paid
Aparesh Agarwal
Other payments to them · Dividend
also owns 0.14% of the company
₹3.4 L
company paid
Avnish Agarwal
Other payments to them · Dividend
also owns 0.13% of the company
₹3.1 L
company paid
Keshav Agarwal
Other payments to them · Dividend
also owns 0.07% of the company
₹1.8 L
company paid
Sarita Patwari
Other payments to them · Dividend
also owns 0.07% of the company
₹1.6 L
company paid
Kunj Bihari Agarwal
Leases As Lessee · Rent, Salary, Dividend
also owns 1.61% of the company
₹0.69 L
company received

The company also transacted with 47 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.