RUPAConsumer Discretionary

Rupa & Company Limited

Garments & Apparels · ISIN INE895B01021 · BSE 533552 · NSE EQ · FV ₹1
Last price
₹124
+2.31%today
What this company does

Rupa & Company Limited operates in Garments & Apparels, part of the Consumer Discretionary sector. It booked ₹320 cr of revenue in its latest quarter (Q2 FY27) and kept 5.3% of sales as profit.

“The Company is primarily engaged in manufacture of hosiery Add/(Less): Changes in Equity Share Capital during the year - products in knitted undergarments, casual wears and thermal wears.”
In the report:
61out of 100
Equitytale Health Score
Mixed

Healthier than 61% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 178–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns51

How much profit it earns on the money it employs

Balance sheet56

How much it owes, and whether earnings cover the interest

Cash quality55

Whether reported profit actually arrives as cash

Growth & consistency62

Whether sales and profit have grown, and how steadily

Valuation65

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
✓ Makes a profit
✓ Profit up 18% vs last year
✓ Promoters hold 73%
✓ No promoter shares pledged
Watch-outs
! Thin 5.3% net margin
! Low 6.4% return on equity
! Operating cash flow is negative

What if I invest in RUPA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹124▲ +2.31%
latest close · 2026-11-04
1-year return
-75.1%
52-wk low ₹11552-wk high ₹586
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio14.4Low
LowAverageHigh
P/B ratio0.92Below book
Below bookModerateHigh
EV / EBITDA10.3Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity6.4%Weak
WeakFairStrong ▸15%
Return on capital10.2%Fair
WeakFairStrong
Net margin5.3%Decent
ThinDecentStrong
EBITDA margin10.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.31Comfortable
LowModerateHigh ▸1
Interest cover4.7×Okay
RiskyOkayStrong ▸5×
Current ratio2.38Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹986 cr
Book value
₹134
EPS
₹2.15
latest quarter
Net debt
₹325 cr
owes more than its cash
Enterprise value
₹1,311 cr
EBITDA
₹128 cr
annualised
EBIT
₹112 cr
annualised
Operating margin
8.8%
Return on assets
4.0%
Earnings yield
6.94%
P/S
0.77
Sales / share
₹161.2
Tax rate
22.3%
Face value
₹1
Shares
8.0 cr
Working capital
₹826 cr
Current assets
₹1,424 cr
Current liabilities
₹597 cr
Delivery %
47.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹46–₹65, midpoint ₹56

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹320 cr
Other Income₹6 cr
Total Income₹326 cr
Cost of Materials₹198 cr
Purchases of Stock-in-Trade₹2 cr
Inventory Change (±)₹-61 cr
Employee Benefit Expense₹19 cr
Finance Costs₹6 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹136 cr
Total Expenses₹304 cr
Profit before Tax₹22 cr
Tax Expense₹5 cr
Net Profit₹17 cr
Net margin on total income5.2%
Where the money goes · Q2 FY27
% of total income
Materials + stock-in-trade₹139 cr42.6%
Employee benefit expense₹19 cr5.9%
Finance costs₹6 cr1.8%
Depreciation & amortisation₹4 cr1.2%
Other expenses₹136 cr41.7%
Tax expense₹5 cr1.5%
Profit for the period₹17 cr5.2%
Total income ₹326 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue441 cr202 cr320 cr
Total income448 cr208 cr326 cr
Expenses396 cr196 cr304 cr
Profit before tax49 cr12 cr22 cr
Tax13 cr4 cr5 cr
Net profit (owners' share)36 cr8 cr17 cr
Net margin (owners' share, on revenue)8.2%4.1%5.3%
EPS (₹)4.551.042.15
YoY (latest quarter): total income +0.1% · net profit +18.0%
Balance sheet & cash flow · as of Sep 2026
Low debt
Total assets
₹1,693 cr
Shareholder equity
₹1,068 cr
parent shareholders
Total debt
₹329 cr
Cash
₹4 cr
Cash flow · H1 FY27
Operating
₹-53 cr
Investing
₹7 cr
Financing
₹45 cr
Peer comparison
Garments & Apparels · by market value
CompanyPriceMarket capP/E
Page Industries Limited₹35,280₹39,351 cr51.0
Arvind Limited₹502₹13,646 cr22.6
Pearl Global Industries Limited₹1,267₹5,852 cr14.6
Gokaldas Exports Limited₹708₹5,189 cr29.3
Lux Industries Limited₹1,162₹3,638 cr36.6
SBC Exports Limited₹67₹3,177 cr69.5
Kewal Kiran Clothing Limited₹432₹2,677 cr13.8
Kitex Garments Limited₹133₹2,658 cr39.7
S. P. Apparels Limited₹851₹2,140 cr21.5
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
2.42%
trailing 12 months
Dividend / share (TTM)
₹3
Last dividend
₹3
ex 11 Sep 2026
ActionDetailEx-date
Dividend₹3 / share11 Sep 2026
Dividend₹3 / share25 Aug 2025
Dividend₹3 / share20 Sep 2024
Dividend₹3 / share1 Aug 2023
Dividend₹3 / share8 Aug 2022
Dividend₹3 / share23 Aug 2021
Who owns it · 2026-09-30
No pledge
Promoter
73.3%
FII / Foreign
0.2%
DII / Domestic
2.6%
Retail / others
23.9%
Smart-money activity
Insider trades
BoughtAparesh Agarwal · Promoter Group1.13 L · ₹1.1 L30 Mar 21
BoughtSrishti Agarwal · Promoter Group15,260 · ₹15,26030 Mar 21
BoughtSiddhant Agarwal · Promoter Group1.13 L · ₹1.1 L30 Mar 21
Bulk / block deals
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE6.94 L @ ₹166.9223 Apr 26
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE6.94 L @ ₹167.0423 Apr 26
BoughtARHAM SHARE PRIVATE LIMITED · NSE4.67 L @ ₹172.4523 Apr 26
Stake changes
SoldZiyan Developers LLP→ 2.50% · 17.17 L20 Jan 22
SoldZiyan Developers LLP→ 4.66% · 32.75 L11 Jan 22
SoldZiyan Developers LLP→ 8.78% · 16.65 L4 Aug 21
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 18 Sep 2026
See the official result
1
To receive, consider and adopt: (a) the Audited Standalone Financial Statements of the Company for the Financial Year ended March 31, 2026, together with the Reports of the Board of Directors and the Auditors thereon; and (b) the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2026, together with the Report of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
24.44 L votes for, 2,481 against · 0% of mutual funds and other big investors said no
2
To declare a Dividend of 300%, i.e. ₹3/- per equity share of the face value of ₹1/- each, fully paid up, for the Financial Year ended March 31, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
24.55 L votes for, 2,476 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Prahalad Rai Agarwala (DIN: 00847452), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013 and being eligible, seeks re-appointment.
Backed by 98% of shareholders other than promotersneeded 50%
24.03 L votes for, 52,445 against · 2% of mutual funds and other big investors said no
4
To appoint a Director in place of Mr. Niraj Kabra (DIN: 08067989), who retires by rotation in terms of Section 152(6) of the Companies Act, 2013 and being eligible, seeks re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
24.34 L votes for, 22,257 against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 136 named members
owning 51.9% between them · as of 2026-09-30
ULLAS SALES PROMOTION LLP27.20%
Prahlad Rai Agarwala2.71%
Vikash Agarwal2.37%
Ravi Agarwal2.19%
SIDHANT CREDIT CAPITAL LTD.2.13%
Rajnish Agarwal1.67%
Ghanshyam Prasad Agarwala1.66%
Kunj Bihari Agarwal1.61%
Business done with them
FY2025 · 20 of the group
The company paid ₹20 cr to companies in the promoter group last year — about 1.6% of its ₹1,239 cr revenue.
ULLAS SALES PROMOTION LLP
Other payments to them · Dividend paid
also owns 27.20% of the company
₹6 cr
company paid
Prahlad Rai Agarwala
Paid them for services · Salary, Dividend
also owns 2.71% of the company
₹2 cr
company paid
Kunj Bihari Agarwal
Paid them for services · Rent, Salary, Dividend
also owns 1.61% of the company
₹1 cr
company paid
Ravi Agarwal
Paid them for services · Salary, Dividend
also owns 2.19% of the company
₹1 cr
company paid
Mukesh Agarwal
Paid them for services · Salary, Dividend
also owns 0.92% of the company
₹1 cr
company paid
Rajnish Agarwal
Paid them for services · Salary, Dividend
also owns 1.67% of the company
₹1 cr
company paid
Ramesh Agarwal
Paid them for services · Salary, Dividend
also owns 1.33% of the company
₹1 cr
company paid
Vikash Agarwal
Paid them for services · Salary, Dividend
also owns 2.37% of the company
₹1 cr
company paid
Prahlad Rai Agarwala
Other payments to them · Salary, Dividend
also owns 2.71% of the company
₹64.6 L
company paid
Vikash Agarwal
Other payments to them · Salary, Dividend
also owns 2.37% of the company
₹56.5 L
company paid
Siddhant Agarwal
Paid them for services · Salary, Dividend
also owns 0.14% of the company
₹55.4 L
company paid
Ravi Agarwal
Other payments to them · Salary, Dividend
also owns 2.19% of the company
₹52.3 L
company paid
SIDHANT CREDIT CAPITAL LTD
Other payments to them · Dividend paid
also owns 2.13% of the company
₹50.8 L
company paid
Rajnish Agarwal
Other payments to them · Salary, Dividend
also owns 1.67% of the company
₹39.8 L
company paid
Manish Agarwal
Other payments to them · Salary, Dividend
also owns 1.61% of the company
₹38.5 L
company paid
Kunj Bihari Agarwal
Other payments to them · Rent, Salary, Dividend
also owns 1.61% of the company
₹38.3 L
company paid
Ramesh Agarwal
Other payments to them · Salary, Dividend
also owns 1.33% of the company
₹31.8 L
company paid
Suresh Agarwal
Other payments to them · Salary, Dividend
also owns 1.35% of the company
₹23.3 L
company paid
Shanti Devi Agarwal
Other payments to them · Dividend
also owns 0.98% of the company
₹23.3 L
company paid
Mukesh Agarwal
Other payments to them · Salary, Dividend
also owns 0.92% of the company
₹21.9 L
company paid
Lalita Devi Agarwal
Other payments to them · Dividend
also owns 0.44% of the company
₹10.4 L
company paid
Sudha Agarwal
Other payments to them · Dividend
also owns 0.35% of the company
₹8.2 L
company paid
Seema Agarwal
Other payments to them · Dividend
also owns 0.28% of the company
₹6.6 L
company paid
Manish Agarwal
Paid them for services · Salary
also owns 1.61% of the company
₹5.1 L
company paid
Siddhant Agarwal
Other payments to them · Salary, Dividend
also owns 0.14% of the company
₹3.4 L
company paid
Aparesh Agarwal
Other payments to them · Dividend
also owns 0.14% of the company
₹3.4 L
company paid
Avnish Agarwal
Other payments to them · Dividend
also owns 0.13% of the company
₹3.1 L
company paid
Keshav Agarwal
Other payments to them · Dividend
also owns 0.07% of the company
₹1.8 L
company paid
Sarita Patwari
Other payments to them · Dividend
also owns 0.07% of the company
₹1.6 L
company paid
Kunj Bihari Agarwal
Leases As Lessee · Rent, Salary, Dividend
also owns 1.61% of the company
₹0.69 L
company received

The company also transacted with 47 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.