Shilpa Medicare Limited
Shilpa Medicare Limited operates in Pharmaceuticals, part of the Healthcare sector. It booked ₹466 cr of revenue in its latest quarter (Q1 FY27) and kept 21.7% of sales as profit.
“Shaping the Future of Healthcare Founded in 1987, Shilpa Medicare has evolved into an innovative healthcare partner dedicated to ensuring the availability of affordable medicine for everyone in need. Over the last 35+ years, we have created a niche for ourselves in the highly competitive and quality-conscious pharmaceutical manufacturing industry through our commitment to innovation and excellence in delivery.”
“to deliver high-quality, market for this product exceeds USD markets, covering a broad range of affordable biologics to patients 9 billion, underscoring its significant therapeutic areas.”
Healthier than 52% of companies in Healthcare, on all six measures of filed financials. Each measure is ranked against the 33–150 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 64
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold
What if I invest in SHILPAMED?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹466 cr |
| Other Income | ₹3 cr |
| Total Income | ₹469 cr |
| Cost of Materials | ₹145 cr |
| Purchases of Stock-in-Trade | ₹8 cr |
| Inventory Change (±) | ₹-18 cr |
| Employee Benefit Expense | ₹100 cr |
| Finance Costs | ₹12 cr |
| Depreciation & Amortisation | ₹35 cr |
| Other Expenses | ₹95 cr |
| Total Expenses | ₹377 cr |
| Profit before Tax | ₹92 cr |
| Tax Expense | ₹-3 cr |
| Share of JV / Associates | ₹6 cr |
| Net Profit | ₹101 cr |
| Net margin on total income | 21.5% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 410 cr | 437 cr | 466 cr |
| Total income | 411 cr | 439 cr | 469 cr |
| Expenses | 336 cr | 362 cr | 377 cr |
| Profit before tax | 61 cr | 120 cr | 92 cr |
| Tax | 16 cr | 13 cr | -3 cr |
| Net profit (owners' share) | 45 cr | 108 cr | 101 cr |
| Net margin (owners' share, on revenue) | 10.9% | 24.7% | 21.7% |
| EPS (₹) | 2.36 | 5.51 | 5.16 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Sun Pharmaceutical Industries Limited | ₹1,867 | ₹4.48 L cr | 38.6 | 13.9% | 18.9% | — |
| Divi's Laboratories Limited | ₹9,323 | ₹2.47 L cr | 68.7 | 21.5% | 29.3% | — |
| Torrent Pharmaceuticals Limited | ₹4,875 | ₹1.65 L cr | 82.0 | 27.0% | 11.5% | — |
| Zydus Lifesciences Limited | ₹1,135 | ₹1.13 L cr | 30.4 | 13.9% | 11.7% | — |
| Cipla Limited | ₹1,376 | ₹1.11 L cr | 35.2 | 9.2% | 11.1% | — |
| Laurus Labs Limited | ₹1,948 | ₹1.05 L cr | 71.5 | 27.7% | 18.1% | — |
| Dr. Reddy's Laboratories Limited | ₹1,175 | ₹98,113 cr | 55.1 | 4.7% | 5.5% | — |
| Aurobindo Pharma Limited | ₹1,690 | ₹97,243 cr | 23.7 | 10.9% | 11.3% | — |
| Lupin Limited | ₹2,098 | ₹95,936 cr | 16.9 | 25.2% | 17.1% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹0.6 / share | 4 Sep 2026 |
| Bonus issue | 1:1 | 3 Oct 2025 |
| Dividend | ₹1 / share | 17 Sep 2025 |
| Dividend | ₹1.1 / share | 19 Sep 2022 |
| Dividend | ₹1.1 / share | 20 Sep 2021 |
| Dividend | ₹1.1 / share | 16 Mar 2020 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
The company also transacted with 19 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.