TVVISIONConsumer Discretionary

TV Vision Limited

TV Broadcasting & Software Production · ISIN INE871L01013 · BSE 540083 · NSE BE · FV ₹10
Last price
₹3
+3.19%today
What this company does

TV Vision Limited operates in TV Broadcasting & Software Production, part of the Consumer Discretionary sector. It booked ₹24.5 L of revenue in its latest quarter (Q1 FY27).

In the report:
22out of 100
Equitytale Health Score
Fragile

Healthier than 22% of companies in Consumer Discretionary, on the 4 of 6 measures we could read for it. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
23

At close. Not part of the score.

Balance sheet0

How much it owes, and whether earnings cover the interest · lowest in its sector on what we could measure

Cash quality60

Whether reported profit actually arrives as cash

Growth & consistency2

Whether sales and profit have grown, and how steadily

Governance & risk39

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: profitability & returns, valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Watch-outs
! Currently loss-making
! Sales down 97% vs last year
! 49.8% of promoter stake pledged

What if I invest in TVVISION?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹3 +3.19%
latest close · 2026-09-17
1-year return
+32.8%
52-wk low ₹252-wk high ₹5
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
EV / EBITDA139.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
EBITDA margin9.4%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover-2,599.9×Risky
RiskyOkayStrong ▸5×
Current ratio0.01Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹10 cr
Book value
₹-46
EPS
₹-0.94
latest quarter
Net debt
₹3 cr
owes more than its cash
Enterprise value
₹13 cr
EBITDA
₹9.2 L
annualised
EBIT
₹-15 cr
annualised
Operating margin
Return on assets
-80.6%
Earnings yield
P/S
10.26
Sales / share
₹0.3
Tax rate
Face value
₹10
Shares
3.9 cr
Working capital
₹-195 cr
Current assets
₹1 cr
Current liabilities
₹196 cr
Delivery %
89.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The company's latest annual profit was negative, so we won't call it cheap off older profits.
Models span ₹2₹2, midpoint ₹2

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹24.5 L
Other Income₹0 cr
Total Income₹24.5 L
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹8.5 L
Finance Costs₹0.14 L
Depreciation & Amortisation₹4 cr
Other Expenses₹13.7 L
Total Expenses₹4 cr
Profit before Tax₹-4 cr
Tax Expense₹0 cr
Net Profit₹-4 cr
Where the money goes · Q1 FY27
% of total spend
Employee benefit expense₹8.5 L2.2%
Finance costs₹0.14 L0.0%
Depreciation & amortisation₹4 cr94.3%
Other expenses₹13.7 L3.5%
Total income ₹24.5 L

The company made a net loss of ₹4 cr this quarter — income covered only 6 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue48 L15.5 L24.5 L
Total income50.5 L18.3 L24.5 L
Expenses7 cr13 cr4 cr
Profit before tax-6 cr-13 cr-4 cr
Tax0 cr0 cr0 cr
Net profit (owners' share)-6 cr-13 cr-4 cr
Net margin (owners' share, on revenue)
EPS (₹)-1.55-3.43-0.94
YoY (latest quarter): total income -96.8% · net profit
Balance sheet & cash flow · as of Mar 2026
Total assets
₹18 cr
Shareholder equity
₹-178 cr
parent shareholders
Total debt
₹3 cr
Cash
₹8.4 L
Cash flow · H1 FY26
Operating
₹2 cr
Investing
₹-1.6 L
Financing
₹-2 cr
Peer comparison
TV Broadcasting & Software Production · by market value
CompanyPriceMarket capP/E
Sun TV Network Limited₹468₹18,459 cr7.5
Zee Entertainment Enterprises Limited₹78₹7,526 cr24.8
Hathway Cable & Datacom Limited₹10₹1,774 cr17.9
Den Networks Limited₹26₹1,261 cr8.6
New Delhi Television Limited₹71₹802 cr
TV Today Network Limited₹108₹643 cr15.9
GTPL Hathway Limited₹57₹637 cr67.4
Zee Media Corporation Limited₹7₹485 cr
Dish TV India Limited₹3₹477 cr
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
49.8% pledged
Promoter
32.2%
FII / Foreign
0.0%
DII / Domestic
6.0%
Retail / others
61.8%
Promoter stake down 4.4% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtSri Adhikari Brothers Assets Holding Private Limited · Promoter Group20.00 L · ₹2.0 cr6 Jul 23
BoughtSri Adhikari Brothers Assets Holding Private Limited · Promoter Group18.00 L · ₹1.8 cr28 Feb 22
BoughtSri Adhikari Brothers Assets Holding Private Limited · Promoter Group20.00 L · ₹2.0 cr28 Feb 22
Bulk / block deals
SoldINDIAN OVERSEAS BANK · NSE12.18 L @ ₹3.7114 Feb 25
SoldINDIAN OVERSEAS BANK · NSE3.63 L @ ₹3.6714 Feb 25
SoldINDIAN OVERSEAS BANK · NSE3.02 L @ ₹3.8513 Feb 25
Stake changes
BoughtSri Adhikari Brothers Assets Holding Private Limited · promoter→ 9.81% · 20.00 L6 Jul 23
BoughtSri Adhikari Brothers Assets Holding Private Limited · promoter→ 4.90% · 18.00 L28 Feb 22
SoldRavi Adhikari alongwith PACs · promoter→ 33.91% · 13.00 L28 Mar 18
Promoter pledges
ReleasedSouth East Investments & Finance ( P ) Ltd45,000 · 7.91% held30 Jul 21
InvokedUnion Bank of India5.15 L · 9.38% held27 Nov 18
InvokedIndian Overseas Bank13.00 L · 3.72% held28 Mar 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements (including Audited Consolidated Financial Statements) of the Company for the financial year ended March 31, 2025, together with the Reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
80.49 L votes for, 7 against
2
To appoint a Director in place of Ms. Latasha Laxman Jadhav (DIN: 08141498), Director of the Company, who retires by rotation and being eligible, offers herself for reappointment
Backed by 100% of shareholders other than promotersneeded 50%
80.49 L votes for, 107 against
3
To re-appoint Mr. Pritesh Rajgor (DIN: 07237198) as an Independent Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
80.49 L votes for, 16 against
4
To appoint M/S. HRU & Associates, Practicing Company Secretary, as the Secretarial Auditors of the Company for the term of 5 (Five) Consecutive Years
Backed by 100% of shareholders other than promotersneeded 50%
80.49 L votes for, 107 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 8 named members
owning 32.2% between them · as of 2026-06-30
SRI ADHIKARI BROTHERS ASSETS HOLDING PRIVATE LIMITED9.81%
LATE GAUTAM NAVNITLAL ADHIKARI9.48%
MARKAND NAVNITLAL ADHIKARI7.25%
GLOBAL SHOWBIZ PRIVATE LIMITED4.89%
PRIME GLOBAL MEDIA PRIVATE LTD0.78%
BINDU RAMANno shares
HEEREN NAVNITLAL ADHIKARIno shares
RANNA HEEREN ADHIKARIno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.