VIVIDHAConsumer Discretionary

Visagar Polytex Limited

Garments & Apparels · ISIN INE370E01029 · BSE 506146 · NSE EQ · FV ₹1
Last price
₹1
-3.77%today
What this company does

Visagar Polytex Limited operates in Garments & Apparels, part of the Consumer Discretionary sector. It booked ₹22.7 L of revenue in its latest quarter (Q1 FY27) and kept -171.0% of sales as profit.

In the report:
27out of 100
Equitytale Health Score
Fragile

Healthier than 27% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 69–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns3

How much profit it earns on the money it employs

Balance sheet33

How much it owes, and whether earnings cover the interest

Cash quality80

Whether reported profit actually arrives as cash

Growth & consistency13

Whether sales and profit have grown, and how steadily

Governance & risk13

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Sales up 109% vs last year
Watch-outs
! Currently loss-making
! Thin -171.0% net margin
! 83.7% of promoter stake pledged

What if I invest in VIVIDHA?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 13% a year, it would become
₹23.63 lakh

The slider starts at 13%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1 -3.77%
latest close · 2026-09-17
1-year return
-36.3%
52-wk low ₹052-wk high ₹3
How good is the business?
How much profit it earns from its money and its sales.
Return on capital-23.5%Loss
WeakFairStrong
Net margin-171.0%Loss
ThinDecentStrong
EBITDA margin-92.2%Loss
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover-8.3×Risky
RiskyOkayStrong ▸5×
Current ratio31.92Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹15 cr
Book value
₹-0
EPS
₹-0.01
latest quarter
Net debt
₹6 cr
owes more than its cash
Enterprise value
₹21 cr
EBITDA
₹-83.7 L
annualised
EBIT
₹-1 cr
annualised
Operating margin
-152.6%
Return on assets
-25.8%
Earnings yield
P/S
16.45
Sales / share
₹0.0
Tax rate
Face value
₹1
Shares
29.3 cr
Working capital
₹4 cr
Current assets
₹4 cr
Current liabilities
₹12.3 L
Delivery %
78.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹0₹0, midpoint ₹0

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹22.7 L
Other Income₹0 cr
Total Income₹22.7 L
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹17.9 L
Employee Benefit Expense₹2.1 L
Finance Costs₹4.2 L
Depreciation & Amortisation₹13.7 L
Other Expenses₹23.6 L
Total Expenses₹61.5 L
Profit before Tax₹-38.8 L
Tax Expense₹0 cr
Net Profit₹-38.8 L
Net margin on total income-171.0%
Where the money goes · Q1 FY27
% of total spend
Materials + stock-in-trade₹17.9 L29.0%
Employee benefit expense₹2.1 L3.5%
Finance costs₹4.2 L6.8%
Depreciation & amortisation₹13.7 L22.3%
Other expenses₹23.6 L38.4%
Total income ₹22.7 L

The company made a net loss of ₹38.8 L this quarter — income covered only 37 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue0.67 L0 cr22.7 L
Total income0.67 L0.45 L22.7 L
Expenses22.4 L50.8 L61.5 L
Profit before tax-21.8 L-50.3 L-38.8 L
Tax0 cr-8 L0 cr
Net profit (owners' share)-21.8 L-42.4 L-38.8 L
Net margin (owners' share, on revenue)-171.0%
EPS (₹)-0.01-0.01-0.01
YoY (latest quarter): total income +109.0% · net profit
Balance sheet & cash flow · as of Mar 2026
Total assets
₹6 cr
Shareholder equity
₹-40.7 L
parent shareholders
Total debt
₹6 cr
Cash
₹17.5 L
Cash flow · H1 FY26
Operating
₹16.8 L
Investing
₹0 cr
Financing
₹-0.13 L
Peer comparison
Garments & Apparels · by market value
CompanyPriceMarket capP/E
Page Industries Limited₹35,020₹39,061 cr50.6
Arvind Limited₹542₹14,198 cr66.4
Gokaldas Exports Limited₹728₹5,331 cr30.1
Pearl Global Industries Limited₹1,143₹5,279 cr13.1
Lux Industries Limited₹1,043₹3,263 cr35.4
Kewal Kiran Clothing Limited₹490₹3,036 cr20.4
S. P. Apparels Limited₹1,003₹2,522 cr25.4
Kitex Garments Limited₹121₹2,406 cr
SBC Exports Limited₹48₹2,298 cr60.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.03
ex 22 Sep 2015
ActionDetailEx-date
Bonus issue3:130 Mar 2016
Dividend₹0.03 / share22 Sep 2015
Bonus issue1:1028 May 2015
Dividend₹0.1 / share16 Dec 2014
Dividend₹0.1 / share6 Dec 2013
Dividend₹0.1 / share10 Dec 2012
Who owns it · 2026-06-30
83.7% pledged
Promoter
5.6%
Public
94.4%
Smart-money activity
Insider trades
SoldTILOKCHAND MANAKLAL KOTHARI · Promoters90.81 L · ₹68.1 L6 Aug 21
SoldTILOKCHAND MANAKLAL KOTHARI · Promoters10.00 L · ₹8.0 L5 Aug 21
SoldTILOKCHAND MANAKLAL KOTHARI · Promoters50.00 L · ₹42.5 L4 Aug 21
Bulk / block deals
SoldPOPAT UKHARDU CHAUDHARI · NSE19.69 L @ ₹1.121 Jul 24
SoldAJAY PITAMBAR CHOUDHARY · NSE18.32 L @ ₹1.081 Jul 24
BoughtAJAY PITAMBAR CHOUDHARY · NSE3.24 L @ ₹1.071 Jul 24
Stake changes
SoldTilokchand Kothari · promoter→ 4.71% · 90.81 L6 Aug 21
SoldTilokchand Kothari · promoter→ 7.82% · 10.00 L5 Aug 21
SoldTilokchand Kothari · promoter→ 8.16% · 50.00 L4 Aug 21
Promoter pledges
PledgedLender: State Bank Of Indi1.38 cr · 0.00% held11 Oct 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company for the Financial Year ended 31st March, 2025 and the Reports of the Board of Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.13 cr votes for, 2,243 against
2
To appoint a Director in place of Mr. Vikramjit Singh Gill (DIN: 08875328), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
2.13 cr votes for, 3,248 against
3
To approve Material Related Party Transactions
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
2.13 cr votes for, 3,258 against
4
Appointment of M/s. Kirti Sharma & Associates as a Secretarial Auditor for 5 years from Financial Year 2025-26 to 2029-30.
Backed by 100% of shareholders other than promotersneeded 50%
2.13 cr votes for, 3,454 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 5.6% between them · as of 2026-06-30
TILOKCHAND MANAKLAL KOTHARI4.71%
TRISHA MEDIA LIMITED0.84%
SAGAR TILOKCHAND KOTHARI0.07%
TILOKCHAND KOTHARI HUF0.01%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.