VIVIMEDLABHealthcare

Vivimed Labs Limited

Pharmaceuticals · ISIN INE526G01021 · BSE 532660 · NSE BE · FV ₹2
Last price
₹6
-1.90%today
What this company does

Vivimed Labs Limited operates in Pharmaceuticals, part of the Healthcare sector. It booked ₹12 cr of revenue in its latest quarter (Q4 FY26).

FROM HUMBLE ORIGINS TO GLOBAL IMPACT What began in 1988 as a modest formulation contract manufacturer has evolved into Vivimed Labs—a dynamic pharmaceutical enterprise with a global footprint and a future-forward mindset. Headquartered in Hyderabad, India and listed on both the BSE and NSE, Vivimed exemplifies excellence and enduring trust among stakeholders.
In the report:
12out of 100
Equitytale Health Score
Fragile

Healthier than 12% of companies in Healthcare, on the 5 of 6 measures we could read for it. Each measure is ranked against the 33–150 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns0

How much profit it earns on the money it employs · lowest in its sector on what we could measure

Balance sheet1

How much it owes, and whether earnings cover the interest · lowest in its sector on what we could measure

Cash quality40

Whether reported profit actually arrives as cash

Growth & consistency2

Whether sales and profit have grown, and how steadily · lowest in its sector on what we could measure

Governance & risk35

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: valuation. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Some things to watch
Strengths
Watch-outs
! Currently loss-making
! Sales down 53% vs last year
! 15.2% of promoter stake pledged
! Operating cash flow is negative

What if I invest in VIVIMEDLAB?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹6 -1.90%
latest close · 2026-09-17
1-year return
-73.2%
52-wk low ₹552-wk high ₹27
How good is the business?
How much profit it earns from its money and its sales.
Return on capital-189.9%Loss
WeakFairStrong
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover-153.1×Risky
RiskyOkayStrong ▸5×
Current ratio0.37Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹47 cr
Book value
₹-26
EPS
₹-17.74
latest quarter
Net debt
₹397 cr
owes more than its cash
Enterprise value
₹444 cr
EBITDA
₹-534 cr
annualised
EBIT
₹-580 cr
annualised
Operating margin
Return on assets
-77.5%
Earnings yield
P/S
0.98
Sales / share
₹5.8
Tax rate
Face value
₹10
Shares
8.2 cr
Working capital
₹-280 cr
Current assets
₹168 cr
Current liabilities
₹448 cr
Delivery %
63.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q4 FY26 (consolidated)
Revenue from Operations₹12 cr
Other Income₹6 cr
Total Income₹18 cr
Cost of Materials₹8 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹39 cr
Employee Benefit Expense₹10 cr
Finance Costs₹94.7 L
Depreciation & Amortisation₹12 cr
Other Expenses₹94 cr
Total Expenses₹164 cr
Profit before Tax₹-146 cr
Tax Expense₹13.7 L
Net Profit₹-146 cr
Net margin on total income-822.9%
Where the money goes · Q4 FY26
% of total spend
Materials + stock-in-trade₹47 cr28.7%
Employee benefit expense₹10 cr6.1%
Finance costs₹94.7 L0.6%
Depreciation & amortisation₹12 cr7.0%
Other expenses₹94 cr57.6%
Tax expense₹13.7 L0.1%
Total income ₹18 cr

The company made a net loss of ₹146 cr this quarter — income covered only 11 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ2 FY26Q3 FY26Q4 FY26
Revenue21 cr16 cr12 cr
Total income21 cr16 cr18 cr
Expenses28 cr33 cr164 cr
Profit before tax-7 cr-17 cr-146 cr
Tax0 cr0 cr13.7 L
Net profit (owners' share)-7 cr-17 cr-146 cr
Net margin (owners' share, on revenue)-35.4%-103.5%
EPS (₹)-0.88-0.88-17.74
YoY (latest quarter): total income -40.5% · net profit
Balance sheet & cash flow · as of Mar 2026
Total assets
₹753 cr
Shareholder equity
₹-211 cr
parent shareholders
Total debt
₹397 cr
Cash
₹6.9 L
Cash flow · H1 FY26
Operating
₹-18 cr
Investing
₹11 cr
Financing
₹5 cr
Peer comparison
Pharmaceuticals · by market value
CompanyPriceMarket capP/E
Sun Pharmaceutical Industries Limited₹1,867₹4.48 L cr38.6
Divi's Laboratories Limited₹9,323₹2.47 L cr68.7
Torrent Pharmaceuticals Limited₹4,875₹1.65 L cr82.0
Zydus Lifesciences Limited₹1,135₹1.13 L cr30.4
Cipla Limited₹1,376₹1.11 L cr35.2
Laurus Labs Limited₹1,948₹1.05 L cr71.5
Dr. Reddy's Laboratories Limited₹1,175₹98,113 cr55.1
Aurobindo Pharma Limited₹1,690₹97,243 cr23.7
Lupin Limited₹2,098₹95,936 cr16.9
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹0.4
ex 19 Sep 2018
ActionDetailEx-date
Dividend₹0.4 / share19 Sep 2018
Dividend₹0.4 / share21 Sep 2017
Stock splitStock Split From Rs.10/- to Rs.2/-6 Apr 2016
Dividend₹3 / share24 Sep 2014
Dividend₹3 / share24 Sep 2013
Dividend₹3 / share21 Sep 2012
Who owns it · 2026-03-31
15.2% pledged
Promoter
7.6%
FII / Foreign
1.6%
DII / Domestic
0.0%
Retail / others
90.8%
Promoter stake down 13.4% over the last 12 quarters.
Smart-money activity
Insider trades
SoldSantosh Varalwar · Promoters12,854 · ₹25,70813 Mar 23
SoldSantosh Varalwar · Promoters8.45 L · ₹16.9 L21 Jun 22
SoldB B R PROJECTS PRIVATE LIMITED · Promoter Group4.31 L · ₹8.6 L29 Mar 22
Bulk / block deals
SoldKRONE FINSTOCK PRIVATE LIMITED · NSE5.81 L @ ₹7.4110 Feb 26
BoughtKRONE FINSTOCK PRIVATE LIMITED · NSE6,010 @ ₹7.6810 Feb 26
BoughtKAMAL JEET GUPTA · NSE4.30 L @ ₹8.1720 Jan 26
Stake changes
SoldSBICAP Trustee Company Limited→ 0.00% · 3.13 L28 Jan 22
SoldSBICAP Trustee Company Limited→ 0.38% · 20.14 L25 Jan 22
BoughtSBICAP Trustee Company Limited→ 2.81% · 23.27 L19 Jan 22
Promoter pledges
InvokedLuharuka Media & Infra Limited78,000 · 1.25% held20 Jan 22
InvokedSBICAP Trustee Company Limited78,000 · 1.25% held20 Jan 22
InvokedSBICAP Trustee Company Limited15.41 L · 3.11% held19 Jan 22
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 10 Dec 2025
See the official result
1
Application to initiate pre-packaged insolvency resolution process under the Insolvency and Bankruptcy Code, 2016
Backed by 100% of shareholders other than promotersneeded 75%
1.59 cr votes for, 63,974 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 16 named members
owning 7.6% between them · as of 2026-03-31
VARALWAR SANDEEP2.81%
SUBHASH VARALWAR1.63%
SHEETAL VARALWAR0.83%
BBR PROJECTS PRIVATE LIMITED0.52%
MANOHAR RAO VARALWAR0.52%
S RAGHUNANDAN0.38%
MADHAVI VARALWAR0.24%
MAMATHA GURNUKAR0.18%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.