WANBURYHealthcare

Wanbury Limited

Pharmaceuticals · ISIN INE107F01022 · BSE 524212 · NSE EQ · FV ₹10
Last price
₹224
+0.47%today
What this company does

Wanbury Limited operates in Pharmaceuticals, part of the Healthcare sector. It booked ₹163 cr of revenue in its latest quarter (Q1 FY26) and kept 8.3% of sales as profit.

The Company is engaged in the business of pharmaceutical and related activities, including research.
In the report:
45out of 100
Equitytale Health Score
Mixed

Healthier than 45% of companies in Healthcare, on all six measures of filed financials. Each measure is ranked against the 33–150 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
24

At close. Not part of the score.

Profitability & returns81

How much profit it earns on the money it employs

Balance sheet8

How much it owes, and whether earnings cover the interest

Cash quality39

Whether reported profit actually arrives as cash

Growth & consistency24

Whether sales and profit have grown, and how steadily

Valuation62

What today's price implies, against our models or its peers

Governance & risk45

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 24% vs last year
Profit up 1,200% vs last year
Promoters hold 43%
Strong 91% return on equity
Watch-outs
! 62.2% of promoter stake pledged
! Carries high debt (D/E 2.9)
! Operating cash flow is negative

What if I invest in WANBURY?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹224 +0.47%
latest close · 2026-09-17
1-year return
+168.6%
52-wk low ₹5552-wk high ₹343
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio13.6Low
LowAverageHigh
P/B ratio12.41High
Below bookModerateHigh
EV / EBITDA9.1Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity91.0%Strong
WeakFairStrong ▸15%
Return on capital35.3%Strong
WeakFairStrong
Net margin8.3%Decent
ThinDecentStrong
EBITDA margin15.2%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity2.92High
LowModerateHigh ▸1
Interest cover2.8×Okay
RiskyOkayStrong ▸5×
Current ratio1.11Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹735 cr
Book value
₹18
EPS
₹4.12
latest quarter
Net debt
₹169 cr
owes more than its cash
Enterprise value
₹904 cr
EBITDA
₹99 cr
annualised
EBIT
₹85 cr
annualised
Operating margin
13.0%
Return on assets
13.0%
Earnings yield
7.37%
P/S
1.13
Sales / share
₹198.5
Tax rate
0.8%
Face value
₹10
Shares
3.3 cr
Working capital
₹19 cr
Current assets
₹193 cr
Current liabilities
₹175 cr
Delivery %
49.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹220₹220, midpoint ₹220

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY26 (consolidated)
Revenue from Operations₹163 cr
Other Income₹34.8 L
Total Income₹164 cr
Cost of Materials₹73 cr
Purchases of Stock-in-Trade₹3 cr
Inventory Change (±)₹-53.6 L
Employee Benefit Expense₹29 cr
Finance Costs₹8 cr
Depreciation & Amortisation₹4 cr
Other Expenses₹35 cr
Total Expenses₹150 cr
Profit before Tax₹14 cr
Tax Expense₹11.5 L
Net Profit₹13 cr
Net margin on total income8.2%
Where the money goes · Q1 FY26
% of total income
Materials + stock-in-trade₹75 cr46.1%
Employee benefit expense₹29 cr17.5%
Finance costs₹8 cr4.6%
Depreciation & amortisation₹4 cr2.2%
Other expenses₹35 cr21.2%
Tax expense₹11.5 L0.1%
Profit for the period₹13 cr8.2%
Total income ₹164 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY25Q4 FY25Q1 FY26
Revenue133 cr172 cr163 cr
Total income134 cr174 cr164 cr
Expenses133 cr155 cr150 cr
Profit before tax1 cr19 cr14 cr
Tax7.4 L-1 cr11.5 L
Net profit (owners' share)1 cr20 cr13 cr
Net margin (owners' share, on revenue)0.9%11.8%8.3%
EPS (₹)0.386.184.12
YoY (latest quarter): total income +23.8% · net profit +1,200.4%
Balance sheet & cash flow · as of Mar 2025
High debt
Total assets
₹414 cr
Shareholder equity
₹59 cr
parent shareholders
Total debt
₹173 cr
Cash
₹4 cr
Cash flow · H1 FY25
Operating
₹-19 cr
Investing
₹-26 cr
Financing
₹47 cr
Peer comparison
Pharmaceuticals · by market value
CompanyPriceMarket capP/E
Sun Pharmaceutical Industries Limited₹1,867₹4.48 L cr38.6
Divi's Laboratories Limited₹9,323₹2.47 L cr68.7
Torrent Pharmaceuticals Limited₹4,875₹1.65 L cr82.0
Zydus Lifesciences Limited₹1,135₹1.13 L cr30.4
Cipla Limited₹1,376₹1.11 L cr35.2
Laurus Labs Limited₹1,948₹1.05 L cr71.5
Dr. Reddy's Laboratories Limited₹1,175₹98,113 cr55.1
Aurobindo Pharma Limited₹1,690₹97,243 cr23.7
Lupin Limited₹2,098₹95,936 cr16.9
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
62.2% pledged
Promoter
43.0%
FII / Foreign
0.9%
DII / Domestic
0.1%
Retail / others
56.0%
Promoter stake up 3.2% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtSBICAP Trustee Company Limited · -91.73 L · ₹2825 Jul 25
SoldSBICAP Trustee Company Limited · -85,000 · ₹8.5 L15 Apr 24
SoldSBICAP trustee Company Limited · -7.41 L · ₹74.1 L8 Apr 24
Bulk / block deals
SoldHRTI PRIVATE LIMITED · NSE4.14 L @ ₹251.3812 Aug 26
BoughtHRTI PRIVATE LIMITED · NSE2.42 L @ ₹252.412 Aug 26
BoughtHRTI PRIVATE LIMITED · NSE2.17 L @ ₹243.4911 Aug 26
Stake changes
SoldCatalyst Trusteeship Ltd→ 0.00% · 36.83 L9 Jul 26
SoldCatalyst Trusteeship Ltd→ 10.54% · 85.20 L6 Jul 26
SoldCatalyst Trusteeship Ltd→ 10.54% · 85.20 L6 Jul 26
Promoter pledges
PledgedSBI Cap Trustee Company Ltd.32.51 L · 51.81% held25 Apr 19
PledgedBank of India33.35 L · 12.22% held26 Apr 14
PledgedBank of India25.90 L · 61.60% held26 Apr 14
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Special shareholder meeting · 5 Jan 2026
See the official result
1
Re-appointment of Mr. Manojkumar Khubchand Gursahani (DIN -01064558) as Non-Executive Independent Director
Backed by 99% of shareholders other than promotersneeded 75%
1.19 L votes for, 826 against · 100% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 2 named members
owning 43.0% between them · as of 2026-06-30
EXPERT CHEMICALS (INDIA) PVT LTD34.36%
KINGSBURY INVESTMENTS INC8.65%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.