ZODIACIndustrials

Zodiac Energy Limited

Civil Construction · ISIN INE761Y01019 · BSE 543416 · NSE EQ · FV ₹10
Last price
₹220
-0.05%today
What this company does

Zodiac Energy Limited operates in Civil Construction, part of the Industrials sector. It booked ₹142 cr of revenue in its latest quarter (Q1 FY27) and kept 5.0% of sales as profit.

In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of companies in Industrials, on the 5 of 6 measures we could read for it. Each measure is ranked against the 60–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
oversold
RSI (14)
26

At close. Not part of the score.

Profitability & returns74

How much profit it earns on the money it employs

Balance sheet20

How much it owes, and whether earnings cover the interest

Cash quality51

Whether reported profit actually arrives as cash

Valuation65

What today's price implies, against our models or its peers

Governance & risk72

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 45% vs last year
Profit up 161% vs last year
Promoters hold 70%
Strong 24% return on equity
Turns profit into real cash
Watch-outs
! Thin 5.0% net margin
! 16.9% of promoter stake pledged
! Carries high debt (D/E 1.9)

What if I invest in ZODIAC?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹220 -0.05%
latest close · 2026-09-17
1-year return
+1084.1%
52-wk low ₹1852-wk high ₹295
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio12.0Low
LowAverageHigh
P/B ratio2.86Moderate
Below bookModerateHigh
EV / EBITDA7.9Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity24.0%Strong
WeakFairStrong ▸15%
Return on capital24.0%Strong
WeakFairStrong
Net margin5.0%Thin
ThinDecentStrong
EBITDA margin12.2%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity1.93High
LowModerateHigh ▸1
Interest cover2.9×Okay
RiskyOkayStrong ▸5×
Current ratio1.42Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹334 cr
Book value
₹77
EPS
₹4.57
latest quarter
Net debt
₹216 cr
owes more than its cash
Enterprise value
₹549 cr
EBITDA
₹69 cr
annualised
EBIT
₹60 cr
annualised
Operating margin
10.6%
Return on assets
5.8%
Earnings yield
8.30%
P/S
0.59
Sales / share
₹374.4
Tax rate
28.6%
Face value
₹10
Shares
1.5 cr
Working capital
₹97 cr
Current assets
₹330 cr
Current liabilities
₹232 cr
Delivery %
61.7%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
Too few reliable models — the filings don't support two independent estimates of value.
Models span ₹108₹108, midpoint ₹108

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹142 cr
Other Income₹1 cr
Total Income₹143 cr
Cost of Materials₹113 cr
Purchases of Stock-in-Trade₹7 cr
Employee Benefit Expense₹4 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹2 cr
Other Expenses₹2 cr
Total Expenses₹133 cr
Profit before Tax₹10 cr
Tax Expense₹3 cr
Net Profit₹7 cr
Net margin on total income4.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹120 cr83.8%
Employee benefit expense₹4 cr2.5%
Finance costs₹5 cr3.6%
Depreciation & amortisation₹2 cr1.6%
Other expenses₹2 cr1.6%
Tax expense₹3 cr2.0%
Profit for the period₹7 cr4.9%
Total income ₹143 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue138 cr211 cr142 cr
Total income138 cr213 cr143 cr
Expenses131 cr198 cr133 cr
Profit before tax7 cr15 cr10 cr
Tax2 cr4 cr3 cr
Net profit (owners' share)5 cr11 cr7 cr
Net margin (owners' share, on revenue)3.7%5.0%5.0%
EPS (₹)2.687.024.57
YoY (latest quarter): total income +45.6% · net profit +161.1%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹482 cr
Shareholder equity
₹117 cr
parent shareholders
Total debt
₹229 cr
Cash
₹13 cr
Cash flow · H1 FY26
Operating
₹68 cr
Investing
₹-64 cr
Financing
₹-5 cr
Peer comparison
Civil Construction · by market value
CompanyPriceMarket capP/E
Larsen & Toubro Limited₹3,836₹5.28 L cr32.0
Rail Vikas Nigam Limited₹202₹42,055 cr66.3
Kalpataru Projects International Limited₹1,399₹23,900 cr19.3
IRB Infrastructure Developers Limited₹19₹22,767 cr18.9
NBCC (India) Limited₹82₹22,175 cr36.0
Cemindia Projects Limited₹1,255₹21,563 cr38.3
Engineers India Limited₹264₹14,824 cr23.5
Techno Electric & Engineering Company Limited₹985₹11,452 cr30.7
KEC International Limited₹402₹10,700 cr36.8
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.34%
trailing 12 months
Dividend / share (TTM)
₹0.75
Last dividend
₹0.75
ex 16 Sep 2026
ActionDetailEx-date
Dividend₹0.75 / share16 Sep 2026
Dividend₹0.75 / share12 Sep 2025
Who owns it · 2026-06-30
16.9% pledged
Promoter
70.0%
FII / Foreign
0.1%
DII / Domestic
0.2%
Retail / others
29.7%
Promoter stake down 2.9% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtParul Shah · Promoter Group15,00015 Sep 26
BoughtKunjbihari Shah · Promoter6.25 L15 Sep 26
SoldJugalkishor Harikrishnadas Shah · Promoter6.40 L15 Sep 26
Bulk / block deals
SoldALPHA LEON ENTERPRISES LLP · NSE1.00 L @ ₹99.4421 Feb 22
BoughtALPHA LEON ENTERPRISES LLP · NSE94,000 @ ₹85.7818 Feb 22
SoldMEHTA ANILBHAI JASWANTLAL · NSE84,000 @ ₹66.24 Jan 22
Stake changes
BoughtJay kunjibihari Shah · promoter→ 0.13% · 9,20818 Mar 26
BoughtMr. Kunjbihari Shah · promoter→ 62.58% · 1,75031 Dec 25
BoughtRinki Kuntal Shah · promoter→ 0.05% · 7,50012 Sep 25
Promoter pledges
PledgedState Bank of India ( SBI)7.41 L · 6.95% held21 Sep 24
PledgedBank of baroda10.50 L · 0.00% held10 Sep 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 7 Dec 2025
See the official result
1
Approval for giving loans or guarantees or providing security under Section 185 of the Companies Act, 2013
Backed by 100% of shareholders other than promotersneeded 75%
3.10 L votes for, 64 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 32 named members
owning 70.0% between them · as of 2026-06-30
Kunjbihari Jugalkishor Shah62.58%
Jugalkishor Harikrishnadas Shah4.23%
Parul Kunjbihari Shah2.81%
Jay Kunjbihari Shah0.13%
Apeksha Patwa0.05%
Nehaben Trirupbhai Patwa0.05%
Rinki Kuntal Shah0.05%
Geetaben Prakashbhai Shah0.04%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.