ADVANIHOTRConsumer Discretionary

Advani Hotels & Resorts (India) Limited

Hotels & Resorts · ISIN INE199C01026 · BSE 523269 · NSE EQ · FV ₹2
Last price
₹48
+0.93%today
What this company does

Advani Hotels & Resorts (India) Limited operates in Hotels & Resorts, part of the Consumer Discretionary sector. It booked ₹21 cr of revenue in its latest quarter (Q1 FY27) and kept 6.6% of sales as profit.

In the report:
62out of 100
Equitytale Health Score
Mixed

Healthier than 62% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
35

At close. Not part of the score.

Profitability & returns29

How much profit it earns on the money it employs

Balance sheet89

How much it owes, and whether earnings cover the interest

Cash quality68

Whether reported profit actually arrives as cash

Growth & consistency48

Whether sales and profit have grown, and how steadily

Valuation61

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 6% vs last year
Promoters hold 50%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Thin 6.6% net margin
! Profit down 41% vs last year
! Low 1.1% return on equity

What if I invest in ADVANIHOTR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 7% a year, it would become
₹17.20 lakh

The slider starts at 7%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹48 +0.93%
latest close · 2026-09-17
1-year return
+36.6%
52-wk low ₹3052-wk high ₹55
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio79.4High
LowAverageHigh
P/B ratio0.85Below book
Below bookModerateHigh
EV / EBITDA41.1High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity1.1%Weak
WeakFairStrong ▸15%
Return on capital1.4%Weak
WeakFairStrong
Net margin6.6%Decent
ThinDecentStrong
EBITDA margin12.7%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover49.3×Strong
RiskyOkayStrong ▸5×
Current ratio3.27Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹440 cr
Book value
₹56
EPS
₹0.15
latest quarter
Net debt
₹-38.4 L
more cash than debt
Enterprise value
₹440 cr
EBITDA
₹11 cr
annualised
EBIT
₹8 cr
annualised
Operating margin
8.9%
Return on assets
1.0%
Earnings yield
1.26%
P/S
5.24
Sales / share
₹9.1
Tax rate
24.6%
Face value
₹2
Shares
9.2 cr
Working capital
₹46 cr
Current assets
₹66 cr
Current liabilities
₹20 cr
Delivery %
71.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹35 vs market price ₹48 — price is 36% above it
Safety cushion-35.6%(target ≥ +20%)
Models span ₹27₹43, midpoint ₹35
Model ₹35
Price ₹48
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹21 cr
Other Income₹1 cr
Total Income₹22 cr
Cost of Materials₹2 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹9 cr
Finance Costs₹3.8 L
Depreciation & Amortisation₹80.1 L
Other Expenses₹9 cr
Total Expenses₹20 cr
Profit before Tax₹2 cr
Tax Expense₹45.3 L
Net Profit₹1 cr
Net margin on total income6.3%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹2 cr8.1%
Employee benefit expense₹9 cr40.9%
Finance costs₹3.8 L0.2%
Depreciation & amortisation₹80.1 L3.6%
Other expenses₹9 cr38.8%
Tax expense₹45.3 L2.1%
Profit for the period₹1 cr6.3%
Total income ₹22 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue36 cr36 cr21 cr
Total income37 cr36 cr22 cr
Expenses22 cr21 cr20 cr
Profit before tax14 cr15 cr2 cr
Tax3 cr4 cr45.3 L
Net profit (owners' share)11 cr12 cr1 cr
Net margin (owners' share, on revenue)29.9%33.0%6.6%
EPS (₹)1.171.270.15
YoY (latest quarter): total income +5.6% · net profit -41.0%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹544 cr
Shareholder equity
₹515 cr
parent shareholders
Total debt
₹1 cr
Cash
₹2 cr
Cash flow · H1 FY26
Operating
₹8 cr
Investing
₹19 cr
Financing
₹-8 cr
Peer comparison
Hotels & Resorts · by market value
CompanyPriceMarket capP/E
The Indian Hotels Company Limited₹727₹1.03 L cr72.4
ITC Hotels Limited₹154₹32,147 cr44.3
EIH Limited₹300₹18,754 cr40.1
Chalet Hotels Limited₹842₹18,446 cr53.6
Leela Palaces Hotels & Resorts Limited₹530₹17,700 cr90.8
Ventive Hospitality Limited₹562₹13,119 cr40.6
Lemon Tree Hotels Limited₹104₹8,240 cr44.9
India Tourism Development Corporation Limited₹663₹5,684 cr150.6
Juniper Hotels Limited₹215₹4,794 cr36.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
3.78%
trailing 12 months
Dividend / share (TTM)
₹1.8
Last dividend
₹0.8
ex 29 May 2026
ActionDetailEx-date
Dividend₹0.8 / share29 May 2026
Dividend₹1 / share30 Jan 2026
Dividend₹0.9 / share30 May 2025
Dividend₹1 / share14 Feb 2025
Dividend₹0.8 / share31 May 2024
Bonus issue1:120 Mar 2024
Who owns it · 2026-06-30
No pledge
Promoter
50.3%
FII / Foreign
0.2%
DII / Domestic
0.1%
Retail / others
49.5%
Smart-money activity
Insider trades
BoughtSameer Prahlad Sundar Advani Trust · Promoters49,958 · ₹30.9 L20 Mar 25
SoldPrahlad Advani · Promoters49,958 · ₹30.9 L20 Mar 25
SoldPrahlad Advani · Promoters9.24 L · ₹6.6 cr28 Jun 24
Bulk / block deals
BoughtGRAVITON RESEARCH CAPITAL LLP · NSE4.02 L @ ₹129.9223 Jan 24
SoldGRAVITON RESEARCH CAPITAL LLP · NSE4.02 L @ ₹130.123 Jan 24
SoldGRAVITON RESEARCH CAPITAL LLP · NSE3.14 L @ ₹116.832 Nov 23
Stake changes
SoldDelta Corp Limited→ 25.88% · 9.89 L20 Feb 24
BoughtPrahlad S Advani Trust · promoter→ 7.40% · 34.19 L30 Jun 23
BothPrahlad S Advani Trust · promoter→ 7.40% · 34.19 L30 Jun 23
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Feb 2026
See the official result
1
Approval for the remuneration payable to Mr. Prahlad S. Advani, Chief Executive Officer and Whole Time Director of the Company.
Backed by 97% of shareholders other than promotersneeded 50%
6.29 L votes for, 19,885 against · 0% of mutual funds and other big investors said no
2
Ratification of the payment of essential expenses incurred and / or reimbursements made for such essential expenses incurred by Mr. Prahlad S. Advani, Chief Executive Officer and Whole Time Director of the Company
Backed by 97% of shareholders other than promotersneeded 50%
6.28 L votes for, 20,426 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 16 named members
owning 50.2% between them · as of 2026-06-30
SUNDER G ADVANI13.04%
HARESH G ADVANI10.36%
SUNDER G ADVANI (On behalf of Prahlad S Advani Trust)7.40%
NINA H ADVANI5.17%
LALITA SUNDER BADINEHAL2.99%
MENAKA SUNDER ADVANI2.84%
PRAHLAD ADVANI1.92%
NATASHA MIRCHANDANI1.60%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.