BCLINDFast Moving Consumer Goods

Bcl Industries Limited

Breweries & Distilleries · ISIN INE412G01024 · BSE 524332 · NSE EQ · FV ₹1
Last price
₹33
+0.58%today
What this company does

Bcl Industries Limited operates in Breweries & Distilleries, part of the Fast Moving Consumer Goods sector. It booked ₹623 cr of revenue in its latest quarter (Q1 FY27) and kept 5.2% of sales as profit.

Vision Mission Our values Over the course of five decades, we have evolved from a humble edible oil unit to one of India’s foremost agro-processing companies.
In the report:
61out of 100
Equitytale Health Score
Mixed

Healthier than 61% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 27–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
32

At close. Not part of the score.

Profitability & returns56

How much profit it earns on the money it employs

Balance sheet47

How much it owes, and whether earnings cover the interest

Cash quality55

Whether reported profit actually arrives as cash

Growth & consistency83

Whether sales and profit have grown, and how steadily

Valuation60

What today's price implies, against our models or its peers

Governance & risk77

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Profit up 5% vs last year
Promoters hold 58%
Turns profit into real cash
Watch-outs
! Thin 5.2% net margin
! Sales down 24% vs last year
! 4.4% of promoter stake pledged

What if I invest in BCLIND?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own revenue trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹33 +0.58%
latest close · 2026-09-17
52-wk low ₹3242 sessions so far52-wk high ₹39
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio7.6Low
LowAverageHigh
P/B ratio1.08Moderate
Below bookModerateHigh
EV / EBITDA5.4Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity14.2%Fair
WeakFairStrong ▸15%
Return on capital16.0%Strong
WeakFairStrong
Net margin5.2%Decent
ThinDecentStrong
EBITDA margin10.5%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.60Moderate
LowModerateHigh ▸1
Interest cover11.4×Strong
RiskyOkayStrong ▸5×
Current ratio2.01Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹979 cr
Book value
₹31
EPS
₹1.09
latest quarter
Net debt
₹430 cr
owes more than its cash
Enterprise value
₹1,409 cr
EBITDA
₹263 cr
annualised
EBIT
₹205 cr
annualised
Operating margin
8.2%
Return on assets
7.8%
Earnings yield
13.14%
P/S
0.39
Sales / share
₹84.5
Tax rate
24.1%
Face value
₹1
Shares
29.5 cr
Working capital
₹370 cr
Current assets
₹737 cr
Current liabilities
₹367 cr
Delivery %
54.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹24 vs market price ₹33 — price is 40% above it
Safety cushion-39.9%(target ≥ +20%)
Models span ₹20₹27, midpoint ₹24
Model ₹24
Price ₹33
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹623 cr
Other Income₹5 cr
Total Income₹628 cr
Cost of Materials₹397 cr
Purchases of Stock-in-Trade₹12 cr
Inventory Change (±)₹20 cr
Employee Benefit Expense₹12 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹14 cr
Other Expenses₹120 cr
Total Expenses₹581 cr
Profit before Tax₹47 cr
Tax Expense₹11 cr
Net Profit₹36 cr
Net margin on total income5.7%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹429 cr68.4%
Employee benefit expense₹12 cr2.0%
Finance costs₹5 cr0.7%
Depreciation & amortisation₹14 cr2.3%
Other expenses₹120 cr19.2%
Tax expense₹11 cr1.8%
Profit for the period₹36 cr5.7%
Total income ₹628 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue756 cr608 cr623 cr
Total income758 cr611 cr628 cr
Expenses710 cr575 cr581 cr
Profit before tax48 cr37 cr47 cr
Tax12 cr11 cr11 cr
Net profit (owners' share)32 cr23 cr32 cr
Net margin (owners' share, on revenue)4.3%3.8%5.2%
EPS (₹)1.090.791.09
YoY (latest quarter): total income -23.7% · net profit +5.3%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹1,648 cr
Shareholder equity
₹910 cr
parent shareholders
Total debt
₹568 cr
Cash
₹138 cr
Cash flow · H1 FY26
Operating
₹105 cr
Investing
₹-97 cr
Financing
₹101 cr
Peer comparison
Breweries & Distilleries · by market value
CompanyPriceMarket capP/E
United Spirits Limited₹1,390₹1.01 L cr104.0
Radico Khaitan Limited₹4,380₹58,662 cr63.8
United Breweries Limited₹1,217₹32,172 cr48.4
Allied Blenders and Distillers Limited₹653₹18,268 cr92.8
Tilaknagar Industries Limited₹544₹13,459 cr106.2
Piccadily Agro Industries Limited₹601₹5,920 cr69.2
Globus Spirits Limited₹831₹2,416 cr22.7
GM Breweries Limited₹937₹2,141 cr14.2
India Glycols Limited₹249₹1,667 cr4.3
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.78%
trailing 12 months
Dividend / share (TTM)
₹0.26
Last dividend
₹0.26
ex 19 Sep 2025
ActionDetailEx-date
Dividend₹0.26 / share19 Sep 2025
Dividend₹0.25 / share11 Sep 2024
Stock splitStock Split From Rs.10/- to Rs.1/-27 Oct 2023
Dividend₹5 / share22 Sep 2023
Dividend₹3 / share19 Sep 2022
Dividend₹2 / share22 Mar 2022
Who owns it · 2026-06-30
4.4% pledged
Promoter
58.2%
FII / Foreign
0.2%
DII / Domestic
0.0%
Retail / others
41.5%
Promoter stake up 2.1% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtRajinder Mittal · Promoters1.45 L · ₹39.2 L27 Mar 26
BoughtRajinder Mittal · Promoters1.56 L · ₹40.4 L23 Mar 26
BoughtRajinder Mittal · Promoters42,000 · ₹11.7 L5 Mar 26
Bulk / block deals
SoldSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE24.60 L @ ₹38.3613 Jul 26
BoughtSILVERLEAF CAPITAL SERVICES PRIVATE LIMITED · NSE24.60 L @ ₹38.3213 Jul 26
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE21.94 L @ ₹38.2313 Jul 26
Stake changes
SoldSBICAP Trustee Company Limited→ 0.00% · 75.36 L11 Aug 26
BoughtRajinder Mittal · promoter→ 15.16% · 1.45 L27 Mar 26
BoughtRajinder Mittal · promoter→ 15.11% · 1.56 L24 Mar 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2025
See the official result
1
To consider and adopt the Audited Consolidated and Standalone Financial Statements for the financial year ended 31st March, 2025 together with the Reports of the Auditors and Board of Directors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
15.61 L votes for, 6,888 against · 0% of mutual funds and other big investors said no
2
To declare dividend of 26 paisa (Twenty Six paisa only) per equity share on the fully paid-up share capital of the Company as on the record date for the Financial Year 2024-25.
Backed by 100% of shareholders other than promotersneeded 50%
15.79 L votes for, 7,305 against · 0% of mutual funds and other big investors said no
3
To re-appoint Mr. Rajinder Mittal (DIN: 00033082) as Managing Director of the Company, who retires by rotation at this Meeting and being eligible offers himself for his re-appointment.
Promoters had a personal stake in this
Backed by 99% of shareholders other than promotersneeded 75%
15.78 L votes for, 8,588 against · 0% of mutual funds and other big investors said no
4
Approval of remuneration payable to Cost Auditors
Backed by 100% of shareholders other than promotersneeded 50%
15.79 L votes for, 7,768 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 15 named members
owning 58.2% between them · as of 2026-06-30
Sunita Mittal16.59%
Kushal Mittal16.49%
Rajinder Mittal15.17%
Rajinder Mittal & Sons Huf .4.88%
Sara Garg3.73%
Garima Mittal0.34%
Shreiya Aggarwal0.34%
Shweta Jhunjhunwala0.34%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.