Bharat Dynamics Limited
Bharat Dynamics Limited operates in Aerospace & Defense, part of the Capital Goods sector. It booked ₹572 cr of revenue in its latest quarter (Q1 FY27) and kept 20.8% of sales as profit. It is the 4th largest of 9 Aerospace & Defense companies we track, by market value.
Healthier than 59% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 77–113 companies that reported it.
Measures financial condition, not whether to buy. Learn what this score means · How this is calculated
- RSI (14)
- 29
At close. Not part of the score.
How much profit it earns on the money it employs
How much it owes, and whether earnings cover the interest
Whether reported profit actually arrives as cash
Whether sales and profit have grown, and how steadily
What today's price implies, against our models or its peers
How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure
What if I invest in BDL?
Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.
The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.
P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.
An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.
| Revenue from Operations | ₹572 cr |
| Other Income | ₹103 cr |
| Total Income | ₹676 cr |
| Cost of Materials | ₹188 cr |
| Purchases of Stock-in-Trade | ₹0 cr |
| Inventory Change (±) | ₹90 cr |
| Employee Benefit Expense | ₹136 cr |
| Finance Costs | ₹63.8 L |
| Depreciation & Amortisation | ₹20 cr |
| Other Expenses | ₹75 cr |
| Total Expenses | ₹510 cr |
| Profit before Tax | ₹166 cr |
| Tax Expense | ₹47 cr |
| Net Profit | ₹119 cr |
| Net margin on total income | 17.6% |
| Metric | Q3 FY26 | Q4 FY26 | Q1 FY27 |
|---|---|---|---|
| Revenue | 567 cr | 480 cr | 572 cr |
| Total income | 664 cr | 599 cr | 676 cr |
| Expenses | 561 cr | 445 cr | 510 cr |
| Profit before tax | 103 cr | 154 cr | 166 cr |
| Tax | 30 cr | 41 cr | 47 cr |
| Net profit (owners' share) | 73 cr | 113 cr | 119 cr |
| Net margin (owners' share, on revenue) | 12.9% | 23.6% | 20.8% |
| EPS (₹) | 1.99 | 3.09 | 3.24 |
| Company | Price | Market cap | P/E | ROE | Net margin | 1-yr return |
|---|---|---|---|---|---|---|
| Hindustan Aeronautics Limited | ₹4,788 | ₹3.20 L cr | 50.4 | 15.5% | 28.8% | — |
| Bharat Electronics Limited | ₹395 | ₹2.89 L cr | 68.7 | 17.6% | 19.0% | — |
| Centum Electronics Limited | ₹4,343 | ₹60,214 cr | 142.7 | 123.8% | 52.0% | — |
| Bharat Dynamics Limitedthis company | ₹1,152 | ₹42,224 cr | 88.9 | 11.2% | 20.8% | — |
| Garden Reach Shipbuilders & Engineers Limited | ₹2,340 | ₹26,803 cr | 38.8 | 26.3% | 9.5% | — |
| Data Patterns (India) Limited | ₹4,411 | ₹24,702 cr | 279.9 | 5.1% | 19.0% | — |
| AXISCADES Technologies Limited | ₹1,852 | ₹16,469 cr | — | -8.2% | -8.1% | — |
| Aequs Limited | ₹229 | ₹15,380 cr | — | -14.3% | -13.5% | — |
| Astra Microwave Products Limited | ₹1,608 | ₹15,265 cr | 309.2 | 3.8% | 7.0% | — |
| Action | Detail | Ex-date |
|---|---|---|
| Dividend | ₹4.5 / share | 9 Feb 2026 |
| Dividend | ₹0.65 / share | 19 Sep 2025 |
| Dividend | ₹4 / share | 14 Feb 2025 |
| Dividend | ₹0.85 / share | 23 Sep 2024 |
| Stock split | Stock Split From Rs.10/- to Rs.5/- | 24 May 2024 |
| Dividend | ₹8.85 / share | 2 Apr 2024 |
A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.
Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.
Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.
Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.