DATAPATTNSCapital Goods

Data Patterns (India) Limited

Aerospace & Defense · ISIN INE0IX101010 · BSE 543428 · NSE EQ · FV ₹2
Last price
₹4,411
+2.07%today
What this company does

Data Patterns (India) Limited operates in Aerospace & Defense, part of the Capital Goods sector. It booked ₹116 cr of revenue in its latest quarter (Q1 FY27) and kept 19.0% of sales as profit. It is the 6th largest of 9 Aerospace & Defense companies we track, by market value.

In the report:
53out of 100
Equitytale Health Score
Mixed

Healthier than 53% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 77–113 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
45

At close. Not part of the score.

Profitability & returns32

How much profit it earns on the money it employs

Balance sheet78

How much it owes, and whether earnings cover the interest

Cash quality41

Whether reported profit actually arrives as cash

Growth & consistency77

Whether sales and profit have grown, and how steadily

Valuation9

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 19% net margin
Sales up 17% vs last year
Promoters hold 42%
No promoter shares pledged
Virtually debt-free
Watch-outs
! Profit down 13% vs last year
! Low 5.1% return on equity
! Operating cash flow is negative

What if I invest in DATAPATTNS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹4,411 +2.07%
latest close · 2026-09-17
52-wk low ₹575170 sessions so far52-wk high ₹5,000
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio279.9High
LowAverageHigh
P/B ratio14.23High
Below bookModerateHigh
EV / EBITDA159.3High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity5.1%Weak
WeakFairStrong ▸15%
Return on capital7.3%Weak
WeakFairStrong
Net margin19.0%Strong
ThinDecentStrong
EBITDA margin33.3%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover10.0×Strong
RiskyOkayStrong ▸5×
Current ratio10.45Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹24,702 cr
Book value
₹310
EPS
₹3.94
latest quarter
Net debt
₹-57 cr
more cash than debt
Enterprise value
₹24,645 cr
EBITDA
₹155 cr
annualised
EBIT
₹131 cr
annualised
Operating margin
28.2%
Return on assets
4.6%
Earnings yield
0.36%
P/S
53.22
Sales / share
₹82.9
Tax rate
25.2%
Face value
₹2
Shares
5.6 cr
Working capital
₹1,328 cr
Current assets
₹1,468 cr
Current liabilities
₹140 cr
Delivery %
24.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹270₹476, midpoint ₹414

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹116 cr
Other Income₹7 cr
Total Income₹123 cr
Cost of Materials₹31 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-6 cr
Employee Benefit Expense₹43 cr
Finance Costs₹3 cr
Depreciation & Amortisation₹6 cr
Other Expenses₹18 cr
Total Expenses₹94 cr
Profit before Tax₹29 cr
Tax Expense₹7 cr
Net Profit₹22 cr
Net margin on total income17.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹25 cr19.9%
Employee benefit expense₹43 cr34.5%
Finance costs₹3 cr2.7%
Depreciation & amortisation₹6 cr4.8%
Other expenses₹18 cr14.3%
Tax expense₹7 cr6.0%
Profit for the period₹22 cr17.9%
Total income ₹123 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue173 cr345 cr116 cr
Total income179 cr351 cr123 cr
Expenses101 cr163 cr94 cr
Profit before tax75 cr188 cr29 cr
Tax17 cr50 cr7 cr
Net profit (owners' share)58 cr138 cr22 cr
Net margin (owners' share, on revenue)33.7%40.1%19.0%
EPS (₹)10.4224.713.94
YoY (latest quarter): total income +12.2% · net profit -13.5%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹1,929 cr
Shareholder equity
₹1,736 cr
parent shareholders
Total debt
₹0 cr
Cash
₹57 cr
Cash flow · H1 FY26
Operating
₹-50 cr
Investing
₹86 cr
Financing
₹-50 cr
Peer comparison
Aerospace & Defense · by market value
CompanyPriceMarket capP/E
Hindustan Aeronautics Limited₹4,788₹3.20 L cr50.4
Bharat Electronics Limited₹395₹2.89 L cr68.7
Centum Electronics Limited₹4,343₹60,214 cr142.7
Bharat Dynamics Limited₹1,152₹42,224 cr88.9
Garden Reach Shipbuilders & Engineers Limited₹2,340₹26,803 cr38.8
Data Patterns (India) Limitedthis company₹4,411₹24,702 cr279.9
AXISCADES Technologies Limited₹1,852₹16,469 cr
Aequs Limited₹229₹15,380 cr
Astra Microwave Products Limited₹1,608₹15,265 cr309.2
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.23%
trailing 12 months
Dividend / share (TTM)
₹10
Last dividend
₹10
ex 24 Jul 2026
ActionDetailEx-date
Dividend₹10 / share24 Jul 2026
Dividend₹7.9 / share1 Aug 2025
Dividend₹6.5 / share23 Jul 2024
Dividend₹4.5 / share2 Aug 2023
Dividend₹3.5 / share29 Aug 2022
Who owns it · 2026-06-30
No pledge
Promoter
42.4%
FII / Foreign
12.5%
DII / Domestic
12.0%
Retail / others
33.1%
Smart-money activity
Insider trades
BoughtSheela Murthy · Promoter Group3.27 L3 Apr 25
SoldFlorintree Capital Partners LLP · -59.97 L · ₹1098.3 cr16 Feb 24
BoughtMathew Cyriac · Director6.81 L · ₹125.0 cr16 Feb 24
Bulk / block deals
short · NSE3,37426 Aug 26
short · NSE4612 Aug 26
short · NSE3022 Jul 26
Stake changes
SoldMs. Rekha Murthy Rangarajan · promoter→ 19.06% · 5.51 L12 Dec 25
BoughtMs. Rekha Murthy Rangarajan · promoter→ 19.02%26 Sep 25
SoldMs. Rekha Murthy Rangarajan · promoter→ 5.04% · 14.48 L19 Sep 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 8 Aug 2025
See the official result
1
Adoption of the audited financial statements of the company for the financial year ended 31st March, 2025, together with the reports of the Board of Directors and the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
1.58 cr votes for, 85 against · 0% of mutual funds and other big investors said no
2
Declaration of Final Dividend for the financial year 2024-2025.
Backed by 100% of shareholders other than promotersneeded 50%
1.59 cr votes for, 62 against · 0% of mutual funds and other big investors said no
3
Re-appointment of Ms. Rekha Murthy Rangarajan (DIN: 00647472) as Director, who retires by rotation and being eligible offers himself for re-appointment as a Director
Promoters had a personal stake in this
Backed by 99% of shareholders other than promotersneeded 50%
1.57 cr votes for, 1.80 L against · 2% of mutual funds and other big investors said no
4
Reappointment of Mr. Srinivasagopalan Rangarajan (DIN: 00643456) as Chairman and Managing Director of the Company.
Promoters had a personal stake in this
Backed by 85% of shareholders other than promotersneeded 75%
1.34 cr votes for, 23.31 L against · 29% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 42.4% between them · as of 2026-06-30
Rangarajan S22.80%
Rekha Murthy Rangarajan19.02%
Sheela Murthy0.58%
Chennai Lions LLPno shares
Padma Raghavanno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹500 cr raised in Mar 2023 by selling shares to large investors

As of Jun 2026, the company says it has spent 95% of what it set aside, leaving ₹26 cr still to be spent. ICRA watches the spending on the exchange’s behalf.

Funding working capital requirements of our Company
100%
₹168 cr of ₹168 cr
Investment in product development by our Company
85%
₹143 cr of ₹167 cr
Repayment/ prepayment, in full or part, of certain borrowings availed by our Company
100%
₹25 cr of ₹25 cr
Funding capital expenditure towards setting up an EMI-EMC Testing Facility
89%
₹14 cr of ₹15 cr
Funding acquisition of land (including building)
100%
₹8 cr of ₹8 cr
General corporate purposes
100%
₹105 cr of ₹105 cr
Spent by quarter: 83%88%88%91%92%95% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.