CARYSILConsumer Discretionary

CARYSIL LIMITED

Household Appliances · ISIN INE482D01024 · BSE 524091 · NSE EQ · FV ₹2
Last price
₹1,111
-0.65%today
What this company does

CARYSIL LIMITED operates in Household Appliances, part of the Consumer Discretionary sector. It booked ₹262 cr of revenue in its latest quarter (Q1 FY27) and kept 12.2% of sales as profit.

In the report:
65out of 100
Equitytale Health Score
Solid

Healthier than 65% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns85

How much profit it earns on the money it employs

Balance sheet51

How much it owes, and whether earnings cover the interest

Cash quality44

Whether reported profit actually arrives as cash

Growth & consistency83

Whether sales and profit have grown, and how steadily

Valuation30

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 15% vs last year
Profit up 40% vs last year
Promoters hold 41%
No promoter shares pledged
Strong 21% return on equity
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in CARYSIL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,111 -0.65%
latest close · 2026-09-17
1-year return
+85.9%
52-wk low ₹46852-wk high ₹1,273
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio25.1Average
LowAverageHigh
P/B ratio5.20High
Below bookModerateHigh
EV / EBITDA14.9Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity21.1%Strong
WeakFairStrong ▸15%
Return on capital27.5%Strong
WeakFairStrong
Net margin12.2%Decent
ThinDecentStrong
EBITDA margin21.9%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.44Comfortable
LowModerateHigh ▸1
Interest cover10.0×Strong
RiskyOkayStrong ▸5×
Current ratio1.44Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹3,161 cr
Book value
₹214
EPS
₹11.05
latest quarter
Net debt
₹262 cr
owes more than its cash
Enterprise value
₹3,423 cr
EBITDA
₹229 cr
annualised
EBIT
₹187 cr
annualised
Operating margin
17.9%
Return on assets
12.3%
Earnings yield
3.98%
P/S
3.01
Sales / share
₹368.6
Tax rate
23.9%
Face value
₹2
Shares
2.8 cr
Working capital
₹160 cr
Current assets
₹521 cr
Current liabilities
₹362 cr
Delivery %
53.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹154₹322, midpoint ₹235

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹262 cr
Other Income₹4 cr
Total Income₹266 cr
Cost of Materials₹103 cr
Purchases of Stock-in-Trade₹17 cr
Inventory Change (±)₹42 L
Employee Benefit Expense₹24 cr
Finance Costs₹5 cr
Depreciation & Amortisation₹11 cr
Other Expenses₹65 cr
Total Expenses₹224 cr
Profit before Tax₹42 cr
Tax Expense₹10 cr
Net Profit₹32 cr
Net margin on total income12.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹120 cr45.0%
Employee benefit expense₹24 cr9.2%
Finance costs₹5 cr1.8%
Depreciation & amortisation₹11 cr4.0%
Other expenses₹65 cr24.3%
Tax expense₹10 cr3.8%
Profit for the period₹32 cr12.0%
Total income ₹266 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue223 cr234 cr262 cr
Total income225 cr238 cr266 cr
Expenses195 cr205 cr224 cr
Profit before tax29 cr34 cr42 cr
Tax8 cr6 cr10 cr
Net profit (owners' share)21 cr27 cr32 cr
Net margin (owners' share, on revenue)9.6%11.7%12.2%
EPS (₹)7.419.5211.05
YoY (latest quarter): total income +16.6% · net profit +39.9%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹1,042 cr
Shareholder equity
₹608 cr
parent shareholders
Total debt
₹270 cr
Cash
₹8 cr
Cash flow · H1 FY26
Operating
₹71 cr
Investing
₹-24 cr
Financing
₹-51 cr
Peer comparison
Household Appliances · by market value
CompanyPriceMarket capP/E
LG Electronics India Limited₹1,653₹1.12 L cr43.0
Voltas Limited₹1,135₹37,546 cr43.9
Blue Star Limited₹1,553₹31,930 cr77.8
Crompton Greaves Consumer Electricals Limited₹225₹14,494 cr25.8
V-Guard Industries Limited₹330₹14,424 cr27.8
Whirlpool of India Limited₹727₹9,229 cr22.4
Eureka Forbes Limited₹391₹7,568 cr33.4
TTK Prestige Limited₹544₹7,447 cr31.4
IFB Industries Limited₹1,218₹5,027 cr28.7
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.27%
trailing 12 months
Dividend / share (TTM)
₹3
Last dividend
₹3
ex 15 Sep 2026
ActionDetailEx-date
Dividend₹3 / share15 Sep 2026
Dividend₹2.4 / share17 Sep 2025
Dividend₹2 / share17 Sep 2024
Dividend₹2 / share21 Sep 2023
Dividend₹1.2 / share7 Sep 2022
Dividend₹1.2 / share11 Feb 2022
Who owns it · 2026-06-30
No pledge
Promoter
41.3%
FII / Foreign
1.6%
DII / Domestic
11.9%
Retail / others
45.1%
Promoter stake down 2.5% over the last 12 quarters.
Smart-money activity
Insider trades
SoldMARCUS JOHN SMYTH · Other26,500 · ₹2.7 cr17 Nov 25
SoldMARCUS JOHN SMYTH · Other500 · ₹5.2 L14 Nov 25
SoldSatilal Baburao Patkari · -5,221 · ₹47.0 L22 Sep 25
Bulk / block deals
short · NSE323 Sep 26
short · NSE19 Jul 26
short · NSE318 Jun 26
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 24 Sep 2025
See the official result
1
To receive, consider and adopt: a) the audited standalone annual financial statements of the Company for the financial year ended March 31, 2025, together with the Reports of the Board of Directors and the Auditors thereon; and b) the audited consolidated annual financial statements of the Company for the financial year ended March 31, 2025, together with the Report of the Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
33.37 L votes for, 56 against · 0% of mutual funds and other big investors said no
2
To declare a dividend of Rs. 2.4/- per equity share of Rs. 2/- each for the financial year ended March 31, 2025
Backed by 100% of shareholders other than promotersneeded 50%
33.37 L votes for, 6 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Mr. Chirag Parekh (DIN: 00298807) who retires by rotation and, being eligible, offers himself for re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
32.94 L votes for, 42,658 against · 1% of mutual funds and other big investors said no
4
Appointment of Secretarial Auditor
Backed by 100% of shareholders other than promotersneeded 50%
33.37 L votes for, 56 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 41.3% between them · as of 2026-06-30
CHIRAG PAREKH30.35%
ACRYCOL MINERALS LIMITED4.86%
JATIN R PAREKH4.06%
SHETAL CHIRAG PAREKH1.93%
MALA M SANGHRAJKA0.13%
Business done with them
FY2025 · 1 of the group
The company paid ₹23 cr to companies in the promoter group last year — about 2.8% of its ₹816 cr revenue.
ACRYCOL MINERALS LIMITED
Bought goods from them · PURCHASE OF MATERIALS
also owns 4.86% of the company
₹23 cr
company paid

The company also transacted with 20 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹125 cr raised in Jul 2024 by selling shares to large investors

As of Jun 2026, the company says it has spent 78% of what it set aside, leaving ₹26 cr still to be spent. ICRA Limited watches the spending on the exchange’s behalf.

Funding the capital expenditure towards procurement and installation of machinery, equipment and moulds required for the Company’s existing and/or new manufacturing facilities
58%
₹36 cr of ₹63 cr
Funding the Company’s working capital requirements
100%
₹31 cr of ₹31 cr
General corporate purposes
100%
₹28 cr of ₹28 cr
Spent by quarter: 55%61%63%68%72%78% (to Jun 2026)

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.