EPACKConsumer Discretionary

EPACK Durable Limited

Household Appliances · ISIN INE0G5901015 · BSE 544095 · NSE EQ · FV ₹10
Last price
₹158
+2.33%today
What this company does

EPACK Durable Limited operates in Household Appliances, part of the Consumer Discretionary sector. It booked ₹439 cr of revenue in its latest quarter (Q2 FY27) and kept -5.7% of sales as profit.

“EPACK Durable at a Glance With an experience of more than two decades, EPACK Durable Limited has established itself as the second-largest Original Design Manufacturer (ODM) of room air conditioners in India, based on the total number of indoor and outdoor units.”
Their stated mission

“to deliver unparalleled comfort and elegance, setting new standards in the industry.”

In the report:
29out of 100
Equitytale Health Score
Fragile

Healthier than 29% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 69–428 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
37

At close. Not part of the score.

Profitability & returns11

How much profit it earns on the money it employs

Balance sheet17

How much it owes, and whether earnings cover the interest

Cash quality15

Whether reported profit actually arrives as cash

Valuation49

What today's price implies, against our models or its peers

Governance & risk88

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
✓ Sales up 106% vs last year
✓ Promoters hold 46%
Watch-outs
! Currently loss-making
! Thin -5.7% net margin
! 3.9% of promoter stake pledged
! Low -10.6% return on equity

What if I invest in EPACK?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹158▲ +2.33%
latest close · 2026-11-04
52-wk low ₹14974 sessions so far52-wk high ₹242
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/B ratio1.60Moderate
Below bookModerateHigh
EV / EBITDA65.2High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity-10.6%Loss
WeakFairStrong ▸15%
Return on capital-2.9%Loss
WeakFairStrong
Net margin-5.7%Loss
ThinDecentStrong
EBITDA margin2.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.82Moderate
LowModerateHigh ▸1
Interest cover-0.5×Risky
RiskyOkayStrong ▸5×
Current ratio1.03Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,520 cr
Book value
₹98
EPS
₹-2.60
latest quarter
Net debt
₹774 cr
owes more than its cash
Enterprise value
₹2,294 cr
EBITDA
₹35 cr
annualised
EBIT
₹-37 cr
annualised
Operating margin
-2.1%
Return on assets
-4.3%
Earnings yield
—
P/S
0.86
Sales / share
₹182.5
Tax rate
—
Face value
₹10
Shares
9.6 cr
Working capital
₹27 cr
Current assets
₹1,110 cr
Current liabilities
₹1,083 cr
Delivery %
35.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-11-04.

Worth vs price · from the FY 2024 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹103 vs market price ₹158 — price is 53% above it
Safety cushion-52.9%(target ≥ +20%)
Models span ₹90–₹116, midpoint ₹103
Model ₹103
Price ₹158
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q2 FY27 (consolidated)
Revenue from Operations₹439 cr
Other Income₹2 cr
Total Income₹441 cr
Cost of Materials₹319 cr
Purchases of Stock-in-Trade₹42 cr
Inventory Change (±)₹22 cr
Employee Benefit Expense₹19 cr
Finance Costs₹20 cr
Depreciation & Amortisation₹18 cr
Other Expenses₹30 cr
Total Expenses₹470 cr
Profit before Tax₹-29 cr
Tax Expense₹-8 cr
Share of JV / Associates₹-3 cr
Net Profit₹-25 cr
Net margin on total income-5.7%
Where the money goes · Q2 FY27
% of total spend
Materials + stock-in-trade₹383 cr81.4%
Employee benefit expense₹19 cr4.1%
Finance costs₹20 cr4.3%
Depreciation & amortisation₹18 cr3.8%
Other expenses₹30 cr6.4%
Total income ₹441 cr

The company made a net loss of ₹25 cr this quarter — income covered only ₹94 of every ₹100 it spent on costs and tax.

Quarterly results · consolidated (₹ cr)
MetricQ4 FY26Q1 FY27Q2 FY27
Revenue591 cr886 cr439 cr
Total income594 cr888 cr441 cr
Expenses591 cr868 cr470 cr
Profit before tax3 cr20 cr-29 cr
Tax97.5 L6 cr-8 cr
Net profit (owners' share)2.4 L12 cr-25 cr
Net margin (owners' share, on revenue)0.0%1.3%-5.7%
EPS (₹)0.001.23-2.60
YoY (latest quarter): total income +101.0% · net profit —
Balance sheet & cash flow · as of Sep 2026
Moderate debt
Total assets
₹2,343 cr
Shareholder equity
₹948 cr
parent shareholders
Total debt
₹775 cr
Cash
₹1 cr
Cash flow · H1 FY27
Operating
₹12 cr
Investing
₹-52 cr
Financing
₹25 cr
Peer comparison
Household Appliances · by market value
CompanyPriceMarket capP/E
LG Electronics India Limited₹1,690₹1.15 L cr43.9
Voltas Limited₹1,046₹34,602 cr40.5
Blue Star Limited₹1,573₹32,331 cr65.2
Crompton Greaves Consumer Electricals Limited₹198₹12,749 cr26.8
V-Guard Industries Limited₹287₹12,543 cr28.3
Whirlpool of India Limited₹815₹10,340 cr25.1
TTK Prestige Limited₹522₹7,147 cr30.1
Eureka Forbes Limited₹342₹6,627 cr22.5
BOSCH HOME COMFORT INDIA LIMITED₹1,715₹4,664 cr—
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-09-30
⚑ 3.9% pledged
Promoter
46.4%
FII / Foreign
1.4%
DII / Domestic
5.2%
Retail / others
47.0%
Promoter stake down 1.7% over the last 12 quarters.
Smart-money activity
Bulk / block deals
short— · NSE1433 Sep 26
short— · NSE3805 Aug 26
short— · NSE5233 Aug 26
Stake changes
BoughtThe A3 Trust · promoter→ 0.00% · 1,0009 Feb 26
BoughtAN A2 Trust · promoter→ 0.00% · 1,0009 Feb 26
BoughtA1 S Trust · promoter→ 0.00% · 1,0009 Feb 26
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 18 Sep 2026
See the official result
1
Adoption of Financial Statements & Reports
Backed by 97% of shareholders other than promotersneeded 50%
1.12 cr votes for, 3.86 L against · 7% of mutual funds and other big investors said no
2
Re-appointment of Mr. Ajay DD Singhania, Managing Director (DIN: 00107555), as Director liable to retire by rotation
Promoters had a personal stake in this
Backed by 100% of shareholders other than promotersneeded 50%
1.15 cr votes for, 5,055 against · 0% of mutual funds and other big investors said no
3
Re-appointment of M/s. Deloitte Haskins & Sells, Chartered Accountants, as Statutory Auditors of the Company
Backed by 100% of shareholders other than promotersneeded 50%
1.15 cr votes for, 4,573 against · 0% of mutual funds and other big investors said no
4
Ratification of remuneration to be paid to M/s. Cheena & Associates, Cost Accountants, Cost Auditors of the Company
Backed by 100% of shareholders other than promotersneeded 50%
1.15 cr votes for, 9,475 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 103 named members
owning 46.5% between them · as of 2026-09-30
AJAY DD SINGHANIA8.83%
SANJAY SINGHANIA8.09%
BAJRANG BOTHRA7.03%
LAXMI PAT BOTHRA5.01%
RAJJAT BOTHRA3.86%
PINKY AJAY SINGHANIA3.38%
PREITY SINGHANIA3.38%
NIKHIL BOTHRA3.33%
Business done with them
FY2026 · 6 of the group
The company paid ₹99 cr to companies in the promoter group last year — about 5.3% of its ₹1,894 cr revenue and received ₹6 cr back from them.
EPACK PREFAB TECHNOLOGIES LIMITED
Bought property or assets from them · Revenue from operations Sale of property, plant and equipment Purchase of Goods Purchase of property, plant and equipment Communication expenses Rent Expenses Loan taken and repaid Finance cost Rent Income (net off from rent expenses) Security Expenses Legal and professional charges Power and fuel Insurance
₹75 cr
company paid
EPACK PREFAB TECHNOLOGIES LIMITED
Bought goods from them · Revenue from operations Sale of property, plant and equipment Purchase of Goods Purchase of property, plant and equipment Communication expenses Rent Expenses Loan taken and repaid Finance cost Rent Income (net off from rent expenses) Security Expenses Legal and professional charges Power and fuel Insurance
₹16 cr
company paid
Epavo Electricals Private Limited
Bought goods from them · Purchase of Goods, Purchase of Property, Plant and Equipment Loan Given Interest income
₹6 cr
company paid
Epavo Electricals Private Limited
Contribution received from them · Purchase of Goods, Purchase of Property, Plant and Equipment Loan Given Interest income
₹4 cr
company received
Epavo Electricals Private Limited
Other income from them · Purchase of Goods, Purchase of Property, Plant and Equipment Loan Given Interest income
₹2 cr
company received
Ajay DD Singhania
Other payments to them · Salary
also owns 8.83% of the company
₹1 cr
company paid
EPACK PREFAB TECHNOLOGIES LIMITED
Other payments to them · Revenue from operations Sale of property, plant and equipment Purchase of Goods Purchase of property, plant and equipment Communication expenses Rent Expenses Loan taken and repaid Finance cost Rent Income (net off from rent expenses) Security Expenses Legal and professional charges Power and fuel Insurance
₹49.9 L
company paid
EAST INDIA TECHNOLOGIES PRIVATE LIMITED.
Bought property or assets from them · Revenue from operations Purchase of goods
₹29.4 L
company paid
Avishi Singhania
Other payments to them · Remuneration, other financial liabilities
₹16.6 L
company paid
Ajay DD Singhania
Contribution made to them · Salary
also owns 8.83% of the company
₹8.1 L
company paid
EAST INDIA TECHNOLOGIES PRIVATE LIMITED.
Bought goods from them · Revenue from operations Purchase of goods
₹5.9 L
company paid
EPACK PREFAB TECHNOLOGIES LIMITED
Leases As Lessee · Revenue from operations Sale of property, plant and equipment Purchase of Goods Purchase of property, plant and equipment Communication expenses Rent Expenses Loan taken and repaid Finance cost Rent Income (net off from rent expenses) Security Expenses Legal and professional charges Power and fuel Insurance
₹1.6 L
company received
EPACK New Age Solutions Limited
Contribution made to them · Legal and professional charges and other financial liabilities
₹1.3 L
company paid
Avishi Singhania
Contribution made to them · Remuneration, other financial liabilities
₹1.2 L
company paid
EPACK New Age Solutions Limited
Other payments to them · Legal and professional charges and other financial liabilities
₹1 L
company paid
Epavo Electricals Private Limited
Provided services to them · Purchase of Goods, Purchase of Property, Plant and Equipment Loan Given Interest income
₹0.09 L
company received

The company also transacted with 9 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹378 cr raised in Jan 2024 by selling shares to the public

The company has not broken this money down into purposes in its filing for Mar 2026, so there is nothing to measure it against yet.

₹378 cr raised in Jan 2024 by selling shares to the public

As of Mar 2025, the company says it has spent 49% of what it set aside, leaving ₹195 cr still to be spent. ICRA LIMITED watches the spending on the exchange’s behalf.

Funding capital expenditure for the expansion / setting up of manufacturing facilities
15%
₹35 cr of ₹230 cr
Repayment and / or prepayment, in part or in full, -of certain outstanding loans of our Company
100%
₹80 cr of ₹80 cr
General corporate purposes
100%
₹68 cr of ₹68 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.