HARIOMPIPEIndustrials

Hariom Pipe Industries Limited

Iron & Steel Products · ISIN INE00EV01017 · BSE 543517 · NSE EQ · FV ₹10
Last price
₹350
-0.20%today
What this company does

Hariom Pipe Industries Limited operates in Iron & Steel Products, part of the Industrials sector. It booked ₹429 cr of revenue in its latest quarter (Q1 FY27) and kept 3.9% of sales as profit.

The Company is primarily engaged in the business of Manufacturing & selling of Steel Products, which the management and CODM recognise as the sole business segment.
The Company is a prominent manufacturer of Level 1 - inputs are quoted prices (unadjusted) in active high-quality steel products in India, including mild steel (MS) pipes, markets for identical assets or liabilities that the group scaffolding, Galvanized Pipes/Coil and Cold Roll Pipes/Coil.
In the report:
63out of 100
Equitytale Health Score
Mixed

Healthier than 63% of companies in Industrials, on the 5 of 6 measures we could read for it. Each measure is ranked against the 51–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
41

At close. Not part of the score.

Profitability & returns53

How much profit it earns on the money it employs

Balance sheet32

How much it owes, and whether earnings cover the interest

Cash quality86

Whether reported profit actually arrives as cash

Valuation70

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 57%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 3.9% net margin
! Sales down 7% vs last year
! Profit down 30% vs last year

What if I invest in HARIOMPIPE?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹350 -0.20%
latest close · 2026-09-17
52-wk low ₹16995 sessions so far52-wk high ₹409
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio16.3Average
LowAverageHigh
P/B ratio1.67Moderate
Below bookModerateHigh
EV / EBITDA7.2Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.3%Fair
WeakFairStrong ▸15%
Return on capital17.2%Strong
WeakFairStrong
Net margin3.9%Thin
ThinDecentStrong
EBITDA margin11.9%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.62Moderate
LowModerateHigh ▸1
Interest cover2.7×Okay
RiskyOkayStrong ▸5×
Current ratio1.68Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,083 cr
Book value
₹209
EPS
₹5.36
latest quarter
Net debt
₹401 cr
owes more than its cash
Enterprise value
₹1,484 cr
EBITDA
₹205 cr
annualised
EBIT
₹143 cr
annualised
Operating margin
8.3%
Return on assets
5.5%
Earnings yield
6.13%
P/S
0.63
Sales / share
₹554.4
Tax rate
25.9%
Face value
₹10
Shares
3.1 cr
Working capital
₹260 cr
Current assets
₹645 cr
Current liabilities
₹385 cr
Delivery %
50.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹291 vs market price ₹350 — price is 20% above it
Safety cushion-20.1%(target ≥ +20%)
Models span ₹151₹431, midpoint ₹291
Model ₹291
Price ₹350
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹429 cr
Other Income₹1 cr
Total Income₹431 cr
Cost of Materials₹253 cr
Purchases of Stock-in-Trade₹52 cr
Inventory Change (±)₹34 cr
Employee Benefit Expense₹15 cr
Finance Costs₹13 cr
Depreciation & Amortisation₹15 cr
Other Expenses₹25 cr
Total Expenses₹408 cr
Profit before Tax₹22 cr
Tax Expense₹6 cr
Net Profit₹17 cr
Net margin on total income3.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹340 cr78.9%
Employee benefit expense₹15 cr3.5%
Finance costs₹13 cr3.1%
Depreciation & amortisation₹15 cr3.6%
Other expenses₹25 cr5.7%
Tax expense₹6 cr1.3%
Profit for the period₹17 cr3.9%
Total income ₹431 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue363 cr507 cr429 cr
Total income364 cr517 cr431 cr
Expenses349 cr475 cr408 cr
Profit before tax16 cr42 cr22 cr
Tax4 cr12 cr6 cr
Net profit (owners' share)12 cr30 cr17 cr
Net margin (owners' share, on revenue)3.2%5.9%3.9%
EPS (₹)3.749.725.36
YoY (latest quarter): total income -6.9% · net profit -29.6%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹1,220 cr
Shareholder equity
₹647 cr
parent shareholders
Total debt
₹404 cr
Cash
₹3 cr
Cash flow · H1 FY26
Operating
₹41 cr
Investing
₹-29 cr
Financing
₹-32 cr
Peer comparison
Iron & Steel Products · by market value
CompanyPriceMarket capP/E
Welspun Corp Limited₹2,460₹64,903 cr15.5
APL Apollo Tubes Limited₹2,149₹59,664 cr56.7
Shyam Metalics and Energy Limited₹1,077₹29,982 cr21.4
Ratnamani Metals & Tubes Limited₹2,703₹18,943 cr57.6
Jindal Saw Limited₹291₹18,622 cr44.7
Usha Martin Limited₹496₹15,122 cr26.6
Godawari Power And Ispat limited₹238₹14,709 cr16.6
Gallantt Ispat Limited₹538₹12,974 cr26.2
Maharashtra Seamless Limited₹720₹9,651 cr9.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.17%
trailing 12 months
Dividend / share (TTM)
₹0.61
Last dividend
₹0.61
ex 23 Sep 2025
ActionDetailEx-date
Dividend₹0.61 / share23 Sep 2025
Dividend₹0.6 / share13 Sep 2024
Who owns it · 2026-06-30
No pledge
Promoter
57.3%
FII / Foreign
10.3%
DII / Domestic
0.1%
Retail / others
32.4%
Promoter stake down 1.0% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtAnsh Golas · Promoter Group220 · ₹1.1 L11 Aug 25
BoughtRUPESH KUMAR GUPTA · -17,500 · ₹99.8 L29 Oct 24
BoughtRUPESH KUMAR GUPTA · -17,500 · ₹99.8 L29 Oct 24
Bulk / block deals
BoughtQE SECURITIES LLP · NSE2.68 L @ ₹415.5914 Jul 26
SoldQE SECURITIES LLP · NSE2.66 L @ ₹413.5714 Jul 26
SoldMICROCURVES TRADING PRIVATE LIMITED · NSE1.81 L @ ₹420.214 Jul 26
Stake changes
BoughtRupesh Kumar Gupta · promoter→ 7.53%30 Jun 26
BoughtMr. Ansh Golas · promoter→ 0.47% · 22011 Aug 25
BoughtMr. Sailesh Gupta · promoter→ 10.33% · 2.63 L24 Jun 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
To receive, consider, approve and adopt the Audited Financial Statements of the Company (Standalone and Consolidated) for the financial year ended on March 31, 2025, along with the Report of the Directors and the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
30.16 L votes for, 26 against · 0% of mutual funds and other big investors said no
2
To appoint Mr. Soumen Bose (DIN: 09608922) as a Director of the Company, liable to retire by rotation.
Backed by 100% of shareholders other than promotersneeded 50%
30.16 L votes for, 126 against · 0% of mutual funds and other big investors said no
3
To declare final dividend on equity shares for the financial year ended March 31, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
30.16 L votes for, 156 against · 0% of mutual funds and other big investors said no
4
To ratify the remuneration payable to the Cost Auditors for the financial year ending March 31, 2026.
Backed by 100% of shareholders other than promotersneeded 50%
30.16 L votes for, 26 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 17 named members
owning 57.3% between them · as of 2026-06-30
RUPESH KUMAR GUPTA14.45%
SAILESH GUPTA10.39%
RUPESH KUMAR GUPTA (Beneficial Owner in Ultra Pipes Partnership Firm)7.53%
RAKESH KUMAR GUPTA6.43%
ANSH COMMERCE PRIVATE LIMITED6.40%
SUNITA GUPTA3.47%
PARUL GUPTA2.93%
ISHA GUPTA2.08%
Business done with them
FY2025 · 7 of the group
The company paid ₹36 cr to companies in the promoter group last year — about 2.6% of its ₹1,357 cr revenue and received ₹23 cr back from them.
RAKESH KUMAR GUPTA
Contribution made to them
also owns 6.43% of the company
₹12 cr
company paid
RUPESH KUMAR GUPTA
Contribution made to them
also owns 14.45% of the company
₹10 cr
company paid
SAILESH GUPTA
Contribution made to them
also owns 10.39% of the company
₹9 cr
company paid
RAKESH KUMAR GUPTA
Contribution received from them
also owns 6.43% of the company
₹9 cr
company received
SAILESH GUPTA
Contribution received from them
also owns 10.39% of the company
₹7 cr
company received
RUPESH KUMAR GUPTA
Contribution received from them
also owns 14.45% of the company
₹7 cr
company received
RUPESH KUMAR GUPTA
Other payments to them
also owns 14.45% of the company
₹2 cr
company paid
SAILESH GUPTA
Other payments to them
also owns 10.39% of the company
₹1 cr
company paid
RAKESH KUMAR GUPTA
Other payments to them
also owns 6.43% of the company
₹48 L
company paid
ISHA GUPTA
Other payments to them
also owns 2.08% of the company
₹36 L
company paid
PARUL GUPTA
Other payments to them
also owns 2.93% of the company
₹36 L
company paid
ANSH GOLAS
Other payments to them
also owns 0.47% of the company
₹35.8 L
company paid
RUPESH KUMAR GUPTA
Leases As Lessee
also owns 14.45% of the company
₹15.6 L
company received
SAILESH GUPTA
Leases As Lessee
also owns 10.39% of the company
₹6 L
company received
ANSH GOLAS
Contribution received from them
also owns 0.47% of the company
₹4.2 L
company received
SUNITA GUPTA
Other payments to them
also owns 3.47% of the company
₹1.5 L
company paid

The company also transacted with 8 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹190 cr raised in Apr 2023 by selling shares to selected investors

As of Mar 2025, the company says it has spent 100% of what it set aside. ICRA Limited watches the spending on the exchange’s behalf.

Funding the working capital requirements of our Company
100%
₹190 cr of ₹190 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.