KAMATHOTELConsumer Discretionary

Kamat Hotels (I) Limited

Hotels & Resorts · ISIN INE967C01018 · BSE 526668 · NSE EQ · FV ₹10
Last price
₹219
+4.56%today
What this company does

Kamat Hotels (I) Limited operates in Hotels & Resorts, part of the Consumer Discretionary sector. It booked ₹91 cr of revenue in its latest quarter (Q1 FY27) and kept 10.4% of sales as profit.

In the report:
62out of 100
Equitytale Health Score
Mixed

Healthier than 62% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
55

At close. Not part of the score.

Profitability & returns65

How much profit it earns on the money it employs

Balance sheet44

How much it owes, and whether earnings cover the interest

Cash quality84

Whether reported profit actually arrives as cash

Growth & consistency41

Whether sales and profit have grown, and how steadily

Valuation54

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 10% vs last year
Profit up 158% vs last year
Promoters hold 58%
No promoter shares pledged
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in KAMATHOTEL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 14% a year, it would become
₹24.93 lakh

The slider starts at 14%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹219 +4.56%
latest close · 2026-09-17
1-year return
+402.2%
52-wk low ₹4252-wk high ₹241
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio17.2Average
LowAverageHigh
P/B ratio2.11Moderate
Below bookModerateHigh
EV / EBITDA7.0Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity11.9%Fair
WeakFairStrong ▸15%
Return on capital13.1%Fair
WeakFairStrong
Net margin10.4%Decent
ThinDecentStrong
EBITDA margin29.9%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.33Comfortable
LowModerateHigh ▸1
Interest cover3.3×Okay
RiskyOkayStrong ▸5×
Current ratio1.06Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹667 cr
Book value
₹104
EPS
₹3.19
latest quarter
Net debt
₹92 cr
owes more than its cash
Enterprise value
₹759 cr
EBITDA
₹108 cr
annualised
EBIT
₹78 cr
annualised
Operating margin
21.5%
Return on assets
5.5%
Earnings yield
5.81%
P/S
1.84
Sales / share
₹119.2
Tax rate
28.6%
Face value
₹10
Shares
3.0 cr
Working capital
₹5 cr
Current assets
₹91 cr
Current liabilities
₹86 cr
Delivery %
50.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹134₹327, midpoint ₹231

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹91 cr
Other Income₹2 cr
Total Income₹93 cr
Cost of Materials₹9 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹22 cr
Finance Costs₹6 cr
Depreciation & Amortisation₹8 cr
Other Expenses₹35 cr
Total Expenses₹79 cr
Profit before Tax₹14 cr
Tax Expense₹4 cr
Net Profit₹10 cr
Net margin on total income10.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹9 cr9.2%
Employee benefit expense₹22 cr23.7%
Finance costs₹6 cr6.3%
Depreciation & amortisation₹8 cr8.2%
Other expenses₹35 cr38.0%
Tax expense₹4 cr4.2%
Profit for the period₹10 cr10.4%
Total income ₹93 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue118 cr110 cr91 cr
Total income120 cr119 cr93 cr
Expenses93 cr96 cr79 cr
Profit before tax23 cr24 cr14 cr
Tax4 cr6 cr4 cr
Net profit (owners' share)17 cr16 cr9 cr
Net margin (owners' share, on revenue)14.7%14.9%10.4%
EPS (₹)6.285.753.19
YoY (latest quarter): total income +10.1% · net profit +158.3%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹680 cr
Shareholder equity
₹316 cr
parent shareholders
Total debt
₹111 cr
Cash
₹19 cr
Cash flow · H1 FY26
Operating
₹28 cr
Investing
₹-16 cr
Financing
₹-15 cr
Peer comparison
Hotels & Resorts · by market value
CompanyPriceMarket capP/E
The Indian Hotels Company Limited₹727₹1.03 L cr72.4
ITC Hotels Limited₹154₹32,147 cr44.3
EIH Limited₹300₹18,754 cr40.1
Chalet Hotels Limited₹842₹18,446 cr53.6
Leela Palaces Hotels & Resorts Limited₹530₹17,700 cr90.8
Ventive Hospitality Limited₹562₹13,119 cr40.6
Lemon Tree Hotels Limited₹104₹8,240 cr44.9
India Tourism Development Corporation Limited₹663₹5,684 cr150.6
Juniper Hotels Limited₹215₹4,794 cr36.1
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
57.8%
FII / Foreign
0.0%
DII / Domestic
3.9%
Retail / others
38.3%
Promoter stake down 6.4% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtVithal V. Kamat (HUF) · Promoters1.50 L · ₹3.4 cr18 Dec 24
BoughtDr. Vithal V. Kamat · Promoters31.05 L · ₹71.5 cr18 Dec 24
BoughtVishal Vithal Kamat · Promoters15,627 · ₹36.0 L18 Dec 24
Bulk / block deals
BoughtNK SECURITIES RESEARCH PRIVATE LIMITED · NSE1.48 L @ ₹300.744 Feb 25
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE1.48 L @ ₹301.064 Feb 25
BoughtKEVAL NAVINCHANDRA DOSHI · NSE1.20 L @ ₹160.221 Apr 23
Stake changes
SoldCatalyst trusteeship Ltd→ 1.08% · 66.57 L8 Oct 24
SoldCatalyst trusteeship Ltd→ 23.66% · 71.09 L23 Sep 24
BoughtAlpha Alternatives Holdings Private Ltd→ 2.13% · 6.29 L14 Aug 24
Promoter pledges
PledgedKNAB Finance Advisors Private Limited90,480 · 0.00% held21 Jun 23
PledgedCatalyst Trusteeship Limited2.05 L · 0.00% held12 Feb 23
PledgedCatalyst Trusteeship Limited1.19 L · 0.00% held12 Feb 23
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Sep 2025
See the official result
1
To receive, consider and adopt the Audited Standalone Financial Statements of the Company for the Financial Year ended on March 31, 2025, together with the Reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.27 L votes for, 152 against
2
To receive, consider and adopt the Audited Consolidated Financial Statements of the Company for the Financial Year ended March 31, 2025, together with the Reports of the Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
2.27 L votes for, 152 against
3
To appoint a Director in place of Mr. Vishal V. Kamat (DIN: 00195774), who retires by rotation and being eligible, offers himself for re-appointment.
Backed by 100% of shareholders other than promotersneeded 50%
2.27 L votes for, 657 against
4
Re-appointment of Mr. Vilas R. Koranne (DIN: 09151665) as an Independent Director of the Company
Backed by 100% of shareholders other than promotersneeded 75%
2.27 L votes for, 702 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 10 named members
owning 57.8% between them · as of 2026-06-30
Vishal Amusements Limited18.25%
Plaza Hotels Pvt Ltd15.99%
Vithal V Kamat12.53%
Kamat Development Private Limited2.85%
Sangli Rubber Agro Private Limited2.57%
Vidhya Vithal Kamat2.33%
Vishal V Kamat2.05%
Savarwadi Rubber Agro Private Limited0.70%
Business done with them
FY2025 · 4 of the group
The company paid ₹17 cr to companies in the promoter group last year — about 4.9% of its ₹357 cr revenue and received ₹15 cr back from them.
Plaza Hotels Private Limited
Other payments to them · Refer to disclosure of Related Party
also owns 15.99% of the company
₹15 cr
company paid
Plaza Hotels Private Limited
Other income from them · Refer to disclosure of Related Party
also owns 15.99% of the company
₹8 cr
company received
Plaza Hotels Private Limited
Contribution received from them · Refer to disclosure of Related Party
also owns 15.99% of the company
₹6 cr
company received
Dr.Vithal V.Kamat
Other payments to them · Refer to disclosure of Related Party
also owns 12.53% of the company
₹1 cr
company paid
Mr. Vishal V.Kamat
Other payments to them · Refer to disclosure of Related Party
also owns 2.05% of the company
₹1 cr
company paid
Plaza Hotels Private Limited
Contribution made to them · Refer to disclosure of Related Party
also owns 15.99% of the company
₹27 L
company paid
Vishal Amusements Limited
Contribution made to them · Refer to disclosure of Related Party
also owns 18.25% of the company
₹0.7 L
company paid

The company also transacted with 13 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.