KDDLConsumer Discretionary

KDDL Limited

Gems, Jewellery And Watches · ISIN INE291D01011 · BSE 532054 · NSE EQ · FV ₹10
Last price
₹3,838
+0.49%today
What this company does

KDDL Limited operates in Gems, Jewellery And Watches, part of the Consumer Discretionary sector. It booked ₹634 cr of revenue in its latest quarter (Q1 FY27) and kept 4.6% of sales as profit.

Their stated vision

to be a trusted global expanded to encompass a leader in manufacturing leading role in luxury retail in of watch components India.

In the report:
62out of 100
Equitytale Health Score
Mixed

Healthier than 62% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 187–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
53

At close. Not part of the score.

Profitability & returns58

How much profit it earns on the money it employs

Balance sheet72

How much it owes, and whether earnings cover the interest

Cash quality49

Whether reported profit actually arrives as cash

Growth & consistency82

Whether sales and profit have grown, and how steadily

Valuation20

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 36% vs last year
Profit up 44% vs last year
Promoters hold 50%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Thin 4.6% net margin

What if I invest in KDDL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹3,838 +0.49%
latest close · 2026-09-17
1-year return
+841.4%
52-wk low ₹35752-wk high ₹4,156
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio40.2High
LowAverageHigh
P/B ratio4.37High
Below bookModerateHigh
EV / EBITDA10.8Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.9%Fair
WeakFairStrong ▸15%
Return on capital12.9%Fair
WeakFairStrong
Net margin4.6%Thin
ThinDecentStrong
EBITDA margin17.1%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.08Comfortable
LowModerateHigh ▸1
Interest cover6.3×Strong
RiskyOkayStrong ▸5×
Current ratio3.85Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹4,720 cr
Book value
₹878
EPS
₹23.87
latest quarter
Net debt
₹-52 cr
more cash than debt
Enterprise value
₹4,668 cr
EBITDA
₹434 cr
annualised
EBIT
₹295 cr
annualised
Operating margin
11.6%
Return on assets
4.3%
Earnings yield
2.49%
P/S
1.86
Sales / share
₹2,061.1
Tax rate
27.8%
Face value
₹10
Shares
1.2 cr
Working capital
₹1,336 cr
Current assets
₹1,805 cr
Current liabilities
₹469 cr
Delivery %
52.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹607₹738, midpoint ₹672

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹634 cr
Other Income₹13 cr
Total Income₹647 cr
Cost of Materials₹45 cr
Purchases of Stock-in-Trade₹380 cr
Inventory Change (±)₹-59 cr
Employee Benefit Expense₹84 cr
Finance Costs₹12 cr
Depreciation & Amortisation₹35 cr
Other Expenses₹89 cr
Total Expenses₹585 cr
Profit before Tax₹62 cr
Tax Expense₹17 cr
Share of JV / Associates₹1 L
Net Profit₹45 cr
Net margin on total income6.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹366 cr56.6%
Employee benefit expense₹84 cr12.9%
Finance costs₹12 cr1.8%
Depreciation & amortisation₹35 cr5.4%
Other expenses₹89 cr13.7%
Tax expense₹17 cr2.7%
Profit for the period₹45 cr6.9%
Total income ₹647 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue597 cr575 cr634 cr
Total income615 cr585 cr647 cr
Expenses558 cr534 cr585 cr
Profit before tax54 cr50 cr62 cr
Tax16 cr16 cr17 cr
Net profit (owners' share)23 cr25 cr29 cr
Net margin (owners' share, on revenue)3.9%4.4%4.6%
EPS (₹)18.6920.5823.87
YoY (latest quarter): total income +35.7% · net profit +43.7%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹2,755 cr
Shareholder equity
₹1,080 cr
parent shareholders
Total debt
₹156 cr
Cash
₹209 cr
Cash flow · H1 FY26
Operating
₹99 cr
Investing
₹-303 cr
Financing
₹320 cr
Peer comparison
Gems, Jewellery And Watches · by market value
CompanyPriceMarket capP/E
Titan Company Limited₹4,841₹4.30 L cr60.4
Kalyan Jewellers India Limited₹581₹60,049 cr43.0
Thangamayil Jewellery Limited₹4,811₹14,953 cr43.9
Lalithaa Jewellery Mart Limited₹290₹14,519 cr17.5
BlueStone Jewellery and Lifestyle Limited₹831₹12,667 cr451.7
SKY GOLD AND DIAMONDS LIMITED₹793₹12,286 cr29.7
PC Jeweller Limited₹12₹11,992 cr13.4
P N Gadgil Jewellers Limited₹601₹8,158 cr19.4
Ethos Limited₹2,651₹7,093 cr63.1
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.60%
trailing 12 months
Dividend / share (TTM)
₹23
Last dividend
₹8
ex 8 Sep 2026
ActionDetailEx-date
Dividend₹8 / share8 Sep 2026
Dividend₹15 / share14 Nov 2025
Dividend₹5 / share8 Sep 2025
BuybackBuy Back27 Aug 2024
Dividend₹4 / share27 Aug 2024
Dividend₹58 / share25 Jan 2024
Who owns it · 2026-06-30
No pledge
Promoter
50.1%
FII / Foreign
8.0%
DII / Domestic
2.2%
Retail / others
39.7%
Promoter stake down 0.1% over the last 12 quarters.
Smart-money activity
Insider trades
SoldPRANAV SHANKAR SABOO · Promoter Group2.46 L · ₹89.8 cr21 Aug 26
BoughtPRANAV SHANKAR SABOO · Promoter Group4.00 L29 Sep 25
SoldYASHOVARDHAN SABOO · Promoters4.00 L29 Sep 25
Bulk / block deals
short · NSE610 Sep 26
short · NSE226 Aug 26
short · NSE125 Aug 26
Stake changes
SoldPranav Shankar Saboo along with pac · promoter→ 48.14% · 2.81 L21 Aug 26
BoughtPranav shankar Saboo · promoter→ 6.50% · 4.00 L29 Sep 25
BoughtPranav shankar Saboo · promoter→ 6.50% · 4.00 L29 Sep 25
Promoter pledges
ReleasedEmkay Global Financial Services Limited2.00 L · 1.57% held7 Dec 22
ReleasedEmkay Global Financial Services Limited2.00 L · 1.57% held7 Dec 22
ReleasedEmkay Global Financial Services Limited2.00 L · 1.57% held7 Dec 22
What shareholders were asked to approve
2 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 15 Sep 2026
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company (Standalone as well as consolidated) for the financial year ended 31st March 2026 the reports of the Board of Directors and Auditors thereon.
Backed by 100% of shareholders other than promotersneeded 50%
7.76 L votes for, 5 against · 0% of mutual funds and other big investors said no
2
To confirm the payment of Interim Dividend of Rs. 15 per equity share (150%) of face value of Rs. 10 each for the financial year 2025-26 and to declare final dividend of Rs. 8 per equity share (80%) for the financial year ended 31st March 2026.
Backed by 100% of shareholders other than promotersneeded 50%
7.76 L votes for, 5 against · 0% of mutual funds and other big investors said no
3
To re-appoint Mr. Sanjeev Kumar Masown (DIN: 03542390) who retires by rotation at this Annual General Meeting and, being eligible, offers himself for re-appointment.
Backed by 91% of shareholders other than promotersneeded 50%
7.08 L votes for, 68,093 against · 10% of mutual funds and other big investors said no
4
Approval for Incentive Payout to Mr. Yashovardhan Saboo (DIN – 00012158), Chairman and Managing Director of the Company for the financial year 2025-26.
⚑ Passed only because promoters voted yesPromoters had a personal stake in this
Backed by 68% of shareholders other than promotersneeded 75%
5.26 L votes for, 2.50 L against · 36% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 18 named members
owning 50.1% between them · as of 2026-06-30
YASHOVARDHAN SABOO14.65%
RAJENDRA KUMAR SABOO (RKS JS FAMILY TRUST)11.32%
ANURADHA SABOO7.00%
PRANAV SHANKAR SABOO6.22%
RAJENDRA KUMAR SABOO (ASP SABOO FAMILY TRUST)4.11%
SWADES CAPITAL LLC2.64%
USHA DEVI SABOO (UDS JS FAMILY TRUST)1.36%
SATVIKA SABOO1.35%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.