KHAITANLTDConsumer Discretionary

Khaitan (India) Limited

Consumer Electronics · ISIN INE731C01018 · BSE 590068 · NSE EQ · FV ₹10
Last price
₹155
+3.74%today
What this company does

Khaitan (India) Limited operates in Consumer Electronics, part of the Consumer Discretionary sector. It booked ₹41 cr of revenue in its latest quarter (Q1 FY27) and kept 5.9% of sales as profit. It is the 9th largest of 9 Consumer Electronics companies we track, by market value.

In the report:
70out of 100
Equitytale Health Score
Solid

Healthier than 70% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
54

At close. Not part of the score.

Profitability & returns82

How much profit it earns on the money it employs

Balance sheet57

How much it owes, and whether earnings cover the interest

Cash quality56

Whether reported profit actually arrives as cash

Valuation87

What today's price implies, against our models or its peers

Governance & risk60

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 60%
Strong 29% return on equity
Turns profit into real cash
Watch-outs
! Thin 5.9% net margin
! 32.9% of promoter stake pledged

What if I invest in KHAITANLTD?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 5% a year, it would become
₹15.50 lakh

The slider starts at 5%, taken from a generic assumption, not this company's history. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹155 +3.74%
latest close · 2026-09-17
1-year return
+648.6%
52-wk low ₹1952-wk high ₹178
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio7.6Low
LowAverageHigh
P/B ratio2.20Moderate
Below bookModerateHigh
EV / EBITDA6.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity29.1%Strong
WeakFairStrong ▸15%
Return on capital28.0%Strong
WeakFairStrong
Net margin5.9%Decent
ThinDecentStrong
EBITDA margin6.8%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.16Comfortable
LowModerateHigh ▸1
Interest cover8.8×Strong
RiskyOkayStrong ▸5×
Current ratio0.65Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹74 cr
Book value
₹71
EPS
₹5.13
latest quarter
Net debt
₹1 cr
owes more than its cash
Enterprise value
₹75 cr
EBITDA
₹11 cr
annualised
EBIT
₹11 cr
annualised
Operating margin
6.5%
Return on assets
12.5%
Earnings yield
13.24%
P/S
0.44
Sales / share
₹349.1
Tax rate
-1.4%
Face value
₹10
Shares
0.5 cr
Working capital
₹-14 cr
Current assets
₹26 cr
Current liabilities
₹39 cr
Delivery %
74.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Priced about rightMedium confidence
Median of 2 models ₹154 vs market price ₹155 — price is 1% above it
Safety cushion-0.9%(target ≥ +20%)
Models span ₹99₹208, midpoint ₹154
Model ₹154
Price ₹155
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹41 cr
Other Income₹13.1 L
Total Income₹42 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹33 cr
Inventory Change (±)₹56.4 L
Employee Benefit Expense₹2 cr
Finance Costs₹30.8 L
Depreciation & Amortisation₹8.8 L
Other Expenses₹3 cr
Total Expenses₹39 cr
Profit before Tax₹2 cr
Tax Expense₹-3.4 L
Net Profit₹2 cr
Net margin on total income5.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹34 cr81.5%
Employee benefit expense₹2 cr4.9%
Finance costs₹30.8 L0.7%
Depreciation & amortisation₹8.8 L0.2%
Other expenses₹3 cr6.8%
Profit for the period₹2 cr5.9%
Total income ₹42 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue27 cr36 cr41 cr
Total income27 cr36 cr42 cr
Expenses26 cr34 cr39 cr
Profit before tax1 cr3 cr2 cr
Tax3.9 L-9.5 L-3.4 L
Net profit (owners' share)1 cr3 cr2 cr
Net margin (owners' share, on revenue)4.6%8.1%5.9%
EPS (₹)2.586.155.13
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹78 cr
Shareholder equity
₹34 cr
parent shareholders
Total debt
₹5 cr
Cash
₹4 cr
Cash flow · H1 FY23
Operating
₹2 cr
Investing
₹-5.4 L
Financing
₹-1 cr
Peer comparison
Consumer Electronics · by market value
CompanyPriceMarket capP/E
Dixon Technologies (India) Limited₹13,290₹81,202 cr28.2
Havells India Limited₹1,092₹68,534 cr59.0
PG Electroplast Limited₹529₹15,118 cr49.6
IKIO Technologies Limited₹206₹1,591 cr36.8
Onida Electronics Limited₹32₹1,193 cr
Universus Photo Imagings Limited₹614₹672 cr3.7
Veto Switchgears And Cables Limited₹133₹253 cr10.7
BPL Limited₹46₹225 cr
Khaitan (India) Limitedthis company₹155₹74 cr7.6
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
32.9% pledged
Promoter
60.2%
FII / Foreign
DII / Domestic
0.0%
Retail / others
39.7%
Smart-money activity
Insider trades
BoughtVageesha Khaitan · Promoters44,000 · ₹36.1 L18 Apr 24
BoughtKhaitan Hotels Pvt. Ltd. · Promoters2.15 L · ₹1.8 cr18 Apr 24
BoughtSunay Krishna Khaitan · Promoters45,000 · ₹36.9 L18 Apr 24
Bulk / block deals
BoughtSACHIN VERMA · NSE25,000 @ ₹157.7226 May 25
BoughtSILVER LINE VENTURES PRIVATE LIMITED · NSE25,876 @ ₹129.1623 May 25
SoldSILVER LINE VENTURES PRIVATE LIMITED · NSE25,876 @ ₹132.1123 May 25
Stake changes
BoughtVidita Khaitan · promoter→ 2.40% · 52,00018 Apr 24
BoughtGuardian Advisors Private Limited alongwith PAC→ 7.07% · 4,1051 Dec 21
BoughtComfort Fincap Limited→ 19.79% · 9.40 L29 Aug 18
Promoter pledges
PledgedConfort Fincap Limited2.90 L · 0.00% held28 Aug 18
PledgedConfort Fincap Limited5.55 L · 0.00% held28 Aug 18
PledgedConfort Fincap Limited95,000 · 0.00% held28 Aug 18
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 25 Sep 2025
See the official result
1
To receive, consider and adopt the Audited Financial Statements of the Company for the financial Year ended 31st March 2025 together with the report of the Auditors and directors thereon
Backed by 100% of shareholders other than promotersneeded 50%
31,601 votes for, 29 against
2
Re-appointment of Statutory Auditors
Backed by 100% of shareholders other than promotersneeded 50%
31,601 votes for, 29 against
3
Appointment of Secretarial Auditor for five (5) financial years from financial year 2025-26 to financial year 2029-30
Backed by 100% of shareholders other than promotersneeded 50%
31,601 votes for, 29 against
4
Regularization of Appointment of Mrs. Pooja Kalanouria (DIN:09056683) as Independent Director
Backed by 100% of shareholders other than promotersneeded 50%
31,601 votes for, 29 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 8 named members
owning 60.2% between them · as of 2026-06-30
KHAITAN LEFIN LIMITED23.82%
KHAITAN HOTELS PVT. LTD.16.23%
SUNAY KRISHNA KHAITAN7.10%
VIDITA KHAITAN3.73%
ISHANI KHAITAN3.58%
VAGEESHA KHAITAN3.31%
SUNIL KRISHNA KHAITAN2.05%
SARITA DABRIWAL0.42%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.