UNIVPHOTOConsumer Discretionary

Universus Photo Imagings Limited

Consumer Electronics · ISIN INE03V001013 · BSE 542933 · NSE BE · FV ₹10
Last price
₹614
+3.18%today
What this company does

Universus Photo Imagings Limited operates in Consumer Electronics, part of the Consumer Discretionary sector. It booked ₹5 cr of revenue in its latest quarter (Q1 FY27) and kept 827.2% of sales as profit. It is the 6th largest of 9 Consumer Electronics companies we track, by market value.

In the report:
73out of 100
Equitytale Health Score
Solid

Healthier than 73% of companies in Consumer Discretionary, on all six measures of filed financials. Each measure is ranked against the 301–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
overbought
RSI (14)
78

At close. Not part of the score.

Profitability & returns66

How much profit it earns on the money it employs

Balance sheet100

How much it owes, and whether earnings cover the interest · highest in its sector on what we could measure

Cash quality63

Whether reported profit actually arrives as cash

Growth & consistency24

Whether sales and profit have grown, and how steadily

Valuation87

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 827% net margin
Sales up 10% vs last year
Promoters hold 75%
No promoter shares pledged
Strong 22% return on equity
Virtually debt-free
Watch-outs
! Operating cash flow is negative

What if I invest in UNIVPHOTO?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹614 +3.18%
latest close · 2026-09-17
1-year return
+99.5%
52-wk low ₹29052-wk high ₹988
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio3.7Low
LowAverageHigh
P/B ratio0.83Below book
Below bookModerateHigh
EV / EBITDA20.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity22.4%Strong
WeakFairStrong ▸15%
Return on capital4.0%Weak
WeakFairStrong
Net margin827.2%Strong
ThinDecentStrong
EBITDA margin150.4%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Current ratio260.83Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹672 cr
Book value
₹741
EPS
₹41.41
latest quarter
Net debt
₹-13 L
more cash than debt
Enterprise value
₹672 cr
EBITDA
₹33 cr
annualised
EBIT
₹33 cr
annualised
Operating margin
149.8%
Return on assets
22.0%
Earnings yield
26.98%
P/S
30.67
Sales / share
₹20.0
Tax rate
15.3%
Face value
₹10
Shares
1.1 cr
Working capital
₹275 cr
Current assets
₹276 cr
Current liabilities
₹1 cr
Delivery %
51.5%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹413₹1,015, midpoint ₹714

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹5 cr
Other Income₹7 cr
Total Income₹13 cr
Cost of Materials₹3 cr
Purchases of Stock-in-Trade₹67 L
Inventory Change (±)₹57 L
Employee Benefit Expense₹46 L
Finance Costs₹0 cr
Depreciation & Amortisation₹3 L
Other Expenses₹48 L
Total Expenses₹5 cr
Profit before Tax₹8 cr
Tax Expense₹1 cr
Share of JV / Associates₹38 cr
Net Profit₹45 cr
Net margin on total income350.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹4 cr7.3%
Employee benefit expense₹46 L0.9%
Depreciation & amortisation₹3 L0.1%
Other expenses₹48 L0.9%
Tax expense₹1 cr2.5%
Profit for the period₹45 cr88.4%
Total income ₹13 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue4 cr5 cr5 cr
Total income8 cr6 cr13 cr
Expenses4 cr4 cr5 cr
Profit before tax4 cr1 cr8 cr
Tax1 cr28 L1 cr
Net profit (owners' share)-24 cr-13 cr45 cr
Net margin (owners' share, on revenue)-622.1%-281.7%827.2%
EPS (₹)-21.83-11.9341.41
YoY (latest quarter): total income -19.3% · net profit
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹825 cr
Shareholder equity
₹811 cr
parent shareholders
Total debt
₹0 cr
Cash
₹13 L
Cash flow · H1 FY26
Operating
₹-53 L
Investing
₹52 L
Financing
₹0 cr
Peer comparison
Consumer Electronics · by market value
CompanyPriceMarket capP/E
Dixon Technologies (India) Limited₹13,290₹81,202 cr28.2
Havells India Limited₹1,092₹68,534 cr59.0
PG Electroplast Limited₹529₹15,118 cr49.6
IKIO Technologies Limited₹206₹1,591 cr36.8
Onida Electronics Limited₹32₹1,193 cr
Universus Photo Imagings Limitedthis company₹614₹672 cr3.7
Veto Switchgears And Cables Limited₹133₹253 cr10.7
BPL Limited₹46₹225 cr
Khaitan (India) Limited₹155₹74 cr7.6
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
trailing 12 months
Dividend / share (TTM)
Last dividend
₹10
ex 21 Oct 2022
ActionDetailEx-date
Dividend₹10 / share21 Oct 2022
Who owns it · 2026-06-30
No pledge
Promoter
74.5%
FII / Foreign
DII / Domestic
0.0%
Retail / others
25.4%
Smart-money activity
Insider trades
SoldJINDAL PHOTO INVESTMENT LIMITED · Promoters28.74 L · ₹54.6 cr19 Mar 21
SoldRISHI TRADING CO. LTD · Promoters5.00 L · ₹9.5 cr19 Mar 21
BoughtCONSOLIDATED PHOTO & FINEVEST LIMITED · Promoters38.99 L · ₹74.1 cr19 Mar 21
Bulk / block deals
BoughtSIMRAN JAIN · NSE3.00 L @ ₹50812 Mar 26
BoughtRAJ KUMAR PATNI · NSE3.00 L @ ₹50912 Mar 26
SoldANKIT JAIN · NSE11.24 L @ ₹508.6412 Mar 26
Stake changes
BoughtRaj kumar Patni→ 3.18% · 3.00 L12 Mar 26
BoughtSimran Jain→ 2.74% · 3.00 L12 Mar 26
BoughtAbhinandan Jain→ 5.35% · 5.29 L12 Mar 26
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
Adoption of Accounts
⚑ Passed only because promoters voted yes
Backed by 1% of shareholders other than promotersneeded 50%
8,236 votes for, 11.24 L against
2
Re-appointment of Mr. Shailendra Sinha, Retiring Director
⚑ Passed only because promoters voted yes
Backed by 0% of shareholders other than promotersneeded 50%
576 votes for, 11.32 L against
3
To appoint M/s DMK Associates, Practicing Company Secretaries, as Secretarial Auditors of the Company.
⚑ Passed only because promoters voted yes
Backed by 1% of shareholders other than promotersneeded 50%
8,226 votes for, 11.24 L against
4
To Approve Material Related Party Transactions with JPFL Films Private Limited
Backed by 0% of shareholders other than promotersneeded 50%
575 votes for, 11.32 L against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 74.5% between them · as of 2026-06-30
CONCATENATE IMAGING ADVEST PRIVATE LIMITED67.94%
CONSOLIDATED FINVEST AND HOLDINGS LIMITED3.57%
FUTURISTIC TRUST (Trustees Mr. Shyam Sunder Jindal & Mrs. Subhadra Jindal)2.76%
BHAVESH TRUST (Trustees Mr. Bhavesh Jindal and Mrs. Subhadra Jindal)0.27%
BHAVESH JINDALno shares
CONCATENATE ADVEST ADVISORY PRIVATE LIMITEDno shares
SHYAM SUNDER JINDALno shares
Business done with them
FY2025 · 2 of the group
The company paid ₹17 L to companies in the promoter group last year — about 0.7% of its ₹25 cr revenue and received ₹21.4 L back from them.
CONCATENATE IMAGING ADVEST PRIVATE LIMITED
Sold goods to them · Consultancy Charges, Sale of Goods/Services
also owns 67.94% of the company
₹21.4 L
company received
CONCATENATE IMAGING ADVEST PRIVATE LIMITED
Paid them for services · Consultancy Charges, Sale of Goods/Services
also owns 67.94% of the company
₹12 L
company paid
CONCATENATE ADVEST ADVISORY PRIVATE LIMITED
Other payments to them · Rent
₹5 L
company paid

The company also transacted with 14 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.