KIRLOSBROSCapital Goods

Kirloskar Brothers Limited

Compressors, Pumps & Diesel Engines · ISIN INE732A01036 · BSE 500241 · NSE EQ · FV ₹2
Last price
₹1,771
+2.67%today
What this company does

Kirloskar Brothers Limited operates in Compressors, Pumps & Diesel Engines, part of the Capital Goods sector. It booked ₹1,105 cr of revenue in its latest quarter (Q1 FY27) and kept 6.0% of sales as profit. It is the 4th largest of 9 Compressors, Pumps & Diesel Engines companies we track, by market value.

Their stated vision

to become a global manufacturing real-time monitoring of performance indicators and hub is closely aligned with our own manufacturing predictive analytics to forecast demand and streamline excellence journey.

In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Capital Goods, on all six measures of filed financials. Each measure is ranked against the 16–113 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
38

At close. Not part of the score.

Profitability & returns33

How much profit it earns on the money it employs

Balance sheet53

How much it owes, and whether earnings cover the interest

Cash quality74

Whether reported profit actually arrives as cash

Growth & consistency46

Whether sales and profit have grown, and how steadily

Valuation7

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 13% vs last year
Profit up 8,225% vs last year
Promoters hold 66%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Thin 6.0% net margin

What if I invest in KIRLOSBROS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 15% a year, it would become
₹26.30 lakh

The slider starts at 15%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,771 +2.67%
latest close · 2026-09-17
1-year return
+367.2%
52-wk low ₹24852-wk high ₹1,993
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio52.8High
LowAverageHigh
P/B ratio5.71High
Below bookModerateHigh
EV / EBITDA26.5High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.8%Fair
WeakFairStrong ▸15%
Return on capital15.3%Strong
WeakFairStrong
Net margin6.0%Decent
ThinDecentStrong
EBITDA margin11.8%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.08Comfortable
LowModerateHigh ▸1
Interest cover12.7×Strong
RiskyOkayStrong ▸5×
Current ratio1.83Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹14,078 cr
Book value
₹310
EPS
₹8.39
latest quarter
Net debt
₹-214 cr
more cash than debt
Enterprise value
₹13,864 cr
EBITDA
₹522 cr
annualised
EBIT
₹413 cr
annualised
Operating margin
9.3%
Return on assets
6.0%
Earnings yield
1.90%
P/S
3.19
Sales / share
₹555.9
Tax rate
29.9%
Face value
₹2
Shares
8.0 cr
Working capital
₹1,421 cr
Current assets
₹3,132 cr
Current liabilities
₹1,710 cr
Delivery %
52.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks overpricedHigh confidence
Median of 3 models ₹730 vs market price ₹1,771 — price is 142% above it
Safety cushion-142.5%(target ≥ +20%)
Models span ₹559₹1,038, midpoint ₹730
Model ₹730
Price ₹1,771
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,105 cr
Other Income₹15 cr
Total Income₹1,120 cr
Cost of Materials₹544 cr
Purchases of Stock-in-Trade₹39 cr
Inventory Change (±)₹-45 cr
Employee Benefit Expense₹212 cr
Finance Costs₹8 cr
Depreciation & Amortisation₹27 cr
Other Expenses₹239 cr
Total Expenses₹1,025 cr
Profit before Tax₹95 cr
Tax Expense₹28 cr
Share of JV / Associates₹90 L
Net Profit₹68 cr
Net margin on total income6.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹538 cr48.0%
Employee benefit expense₹212 cr18.9%
Finance costs₹8 cr0.7%
Depreciation & amortisation₹27 cr2.4%
Other expenses₹239 cr21.3%
Tax expense₹28 cr2.5%
Profit for the period₹68 cr6.0%
Total income ₹1,120 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,116 cr1,415 cr1,105 cr
Total income1,135 cr1,442 cr1,120 cr
Expenses1,008 cr1,270 cr1,025 cr
Profit before tax112 cr147 cr95 cr
Tax-8 cr42 cr28 cr
Net profit (owners' share)124 cr112 cr67 cr
Net margin (owners' share, on revenue)11.1%7.9%6.0%
EPS (₹)15.6514.048.39
YoY (latest quarter): total income +12.5% · net profit +8,225.0%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹4,407 cr
Shareholder equity
₹2,464 cr
parent shareholders
Total debt
₹187 cr
Cash
₹401 cr
Cash flow · H1 FY26
Operating
₹106 cr
Investing
₹-66 cr
Financing
₹-44 cr
Peer comparison
Compressors, Pumps & Diesel Engines · by market value
CompanyPriceMarket capP/E
Cummins India Limited₹5,020₹1.39 L cr57.1
Kirloskar Oil Engines Limited₹2,121₹30,834 cr67.8
Elgi Equipments Limited₹593₹18,802 cr45.2
Kirloskar Brothers Limitedthis company₹1,771₹14,078 cr52.8
Ksb Limited₹778₹13,534 cr59.1
Ingersoll Rand (India) Limited₹4,225₹13,339 cr47.3
Shakti Pumps (India) Limited₹464₹5,727 cr27.8
Kirloskar Pneumatic Company Limited₹694₹4,510 cr33.7
Swaraj Engines Limited₹3,553₹4,317 cr19.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.40%
trailing 12 months
Dividend / share (TTM)
₹7
Last dividend
₹7
ex 24 Jul 2026
ActionDetailEx-date
Dividend₹7 / share24 Jul 2026
Dividend₹7 / share25 Jul 2025
Dividend₹6 / share26 Jul 2024
Dividend₹4.5 / share25 Jul 2023
Dividend₹3 / share2 Aug 2022
Dividend₹3 / share26 Aug 2021
Who owns it · 2026-06-30
No pledge
Promoter
66.0%
FII / Foreign
6.4%
DII / Domestic
10.2%
Retail / others
17.4%
Smart-money activity
Insider trades
BoughtMR.SANJAY C.KIRLOSKAR (TRUSTEE OF KIRLOSKAR BROTHERS LIMITED EMPLOYEES WELFARE TRUST SCHEME) · Promoters11,300 · ₹29.5 L18 Sep 18
BoughtMR.SANJAY C.KIRLOSKAR (TRUSTEE OF KIRLOSKAR BROTHERS LIMITED EMPLOYEES WELFARE TRUST SCHEME) · Promoters8,604 · ₹23.4 L31 Aug 18
BoughtMR.SANJAY C.KIRLOSKAR (TRUSTEE OF KIRLOSKAR BROTHERS LIMITED EMPLOYEES WELFARE TRUST SCHEME) · Promoters8,604 · ₹23.4 L31 Aug 18
Bulk / block deals
short · NSE820 Jul 26
short · NSE3517 Jul 26
short · NSE1923 Jun 26
Stake changes
BoughtMr. Sanjay C. Kirloskar (Trustee of Kirloskar Brothers Limited Employee Welfare Trust Scheme) · promoter→ 22.45% · 8,60431 Aug 18
BoughtMrs. Pratima S. Kirloskar · promoter→ 17.43% · 80,00030 Aug 18
BoughtMr. Sanjay C. Kirloskar · promoter→ 22.44% · 2.20 L30 Aug 18
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 6 Dec 2025
See the official result
1
Appointment of Mr. Brij Bhushan Nagpal (DIN: 01853613) as an Independent Director of the Company.
Backed by 100% of shareholders other than promotersneeded 75%
93.74 L votes for, 11,860 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 95 named members
owning 66.0% between them · as of 2026-06-30
KIRLOSKAR INDUSTRIES LTD23.91%
SANJAY CHANDRAKANT KIRLOSKAR22.48%
PRATIMA SANJAY KIRLOSKAR17.44%
ATUL KIRLOSKAR0.59%
JYOTSNA GAUTAM KULKARNI0.56%
RAHUL CHANDRAKANT KIRLOSKAR0.51%
PRAKAR INVESTMENTS PRIVATE LIMITED0.34%
ACHYUT AND NEETA HOLDINGS AND FINANCE PVT LTD0.09%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.