KSBCapital Goods

Ksb Limited

Compressors, Pumps & Diesel Engines · ISIN INE999A01023 · BSE 500249 · NSE EQ · FV ₹2
Last price
₹778
+1.69%today
What this company does

Ksb Limited operates in Compressors, Pumps & Diesel Engines, part of the Capital Goods sector. It booked ₹691 cr of revenue in its latest quarter (Q1 FY27) and kept 8.3% of sales as profit. It is the 5th largest of 9 Compressors, Pumps & Diesel Engines companies we track, by market value.

The Company is engaged in the business of manufacture of different types of power-driven pumps and industrial valves.
In the report:
63out of 100
Equitytale Health Score
Mixed

Healthier than 63% of companies in Capital Goods, on the 4 of 6 measures we could read for it. Each measure is ranked against the 109–113 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
38

At close. Not part of the score.

Profitability & returns44

How much profit it earns on the money it employs

Balance sheet85

How much it owes, and whether earnings cover the interest

Valuation40

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: cash quality, growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Promoters hold 70%
No promoter shares pledged
Virtually debt-free
Turns profit into real cash
Watch-outs
! Profit down 19% vs last year

What if I invest in KSB?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹778 +1.69%
latest close · 2026-09-17
52-wk low ₹76142 sessions so far52-wk high ₹915
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio59.1High
LowAverageHigh
P/B ratio7.97High
Below bookModerateHigh
EV / EBITDA38.8High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.5%Fair
WeakFairStrong ▸15%
Return on capital16.0%Strong
WeakFairStrong
Net margin8.3%Decent
ThinDecentStrong
EBITDA margin12.6%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.00Comfortable
LowModerateHigh ▸1
Interest cover51.4×Strong
RiskyOkayStrong ▸5×
Current ratio2.04Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹13,534 cr
Book value
₹98
EPS
₹3.29
latest quarter
Net debt
₹-90 cr
more cash than debt
Enterprise value
₹13,444 cr
EBITDA
₹347 cr
annualised
EBIT
₹288 cr
annualised
Operating margin
10.4%
Return on assets
8.1%
Earnings yield
1.69%
P/S
4.90
Sales / share
₹158.8
Tax rate
24.8%
Face value
₹2
Shares
17.4 cr
Working capital
₹1,067 cr
Current assets
₹2,089 cr
Current liabilities
₹1,022 cr
Delivery %
55.1%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
We haven't parsed this company's annual profit history yet — common for banks and insurers, whose results file in a different format — so we can't value it off earnings.
Models span ₹116₹116, midpoint ₹116

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹691 cr
Other Income₹5 cr
Total Income₹696 cr
Cost of Materials₹326 cr
Purchases of Stock-in-Trade₹98 cr
Inventory Change (±)₹-45 cr
Employee Benefit Expense₹100 cr
Finance Costs₹1 cr
Depreciation & Amortisation₹15 cr
Other Expenses₹131 cr
Total Expenses₹625 cr
Profit before Tax₹71 cr
Tax Expense₹18 cr
Share of JV / Associates₹4 cr
Net Profit₹57 cr
Net margin on total income8.2%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹378 cr54.0%
Employee benefit expense₹100 cr14.3%
Finance costs₹1 cr0.2%
Depreciation & amortisation₹15 cr2.1%
Other expenses₹131 cr18.7%
Tax expense₹18 cr2.5%
Profit for the period₹57 cr8.2%
Total income ₹696 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue784 cr601 cr691 cr
Total income800 cr616 cr696 cr
Expenses671 cr566 cr625 cr
Profit before tax104 cr50 cr71 cr
Tax27 cr14 cr18 cr
Net profit (owners' share)81 cr40 cr57 cr
Net margin (owners' share, on revenue)10.3%6.6%8.3%
EPS (₹)4.652.283.29
YoY (latest quarter): total income +2.5% · net profit -18.8%
Balance sheet & cash flow · as of Jun 2026
Debt-free
Total assets
₹2,817 cr
Shareholder equity
₹1,698 cr
parent shareholders
Total debt
₹0 cr
Cash
₹90 cr
Cash flow · Q1 FY27
Operating
₹16 cr
Investing
₹-16 cr
Financing
₹-78 cr
Peer comparison
Compressors, Pumps & Diesel Engines · by market value
CompanyPriceMarket capP/E
Cummins India Limited₹5,020₹1.39 L cr57.1
Kirloskar Oil Engines Limited₹2,121₹30,834 cr67.8
Elgi Equipments Limited₹593₹18,802 cr45.2
Kirloskar Brothers Limited₹1,771₹14,078 cr52.8
Ksb Limitedthis company₹778₹13,534 cr59.1
Ingersoll Rand (India) Limited₹4,225₹13,339 cr47.3
Shakti Pumps (India) Limited₹464₹5,727 cr27.8
Kirloskar Pneumatic Company Limited₹694₹4,510 cr33.7
Swaraj Engines Limited₹3,553₹4,317 cr19.4
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.57%
trailing 12 months
Dividend / share (TTM)
₹4.4
Last dividend
₹4.4
ex 8 May 2026
ActionDetailEx-date
Dividend₹4.4 / share8 May 2026
Dividend₹4 / share2 May 2025
Stock splitStock Split From Rs.10/- to Rs.2/-25 Jul 2024
Dividend₹17.5 / share13 Jun 2024
Dividend₹15 / share28 Apr 2023
Dividend₹12.5 / share28 Apr 2022
Who owns it · 2026-06-30
No pledge
Promoter
69.8%
FII / Foreign
4.1%
DII / Domestic
11.8%
Retail / others
14.3%
Promoter stake up 3.1% over the last 12 quarters.
Smart-money activity
Insider trades
BoughtIndustrial and Prudential Investment Company Limited · Promoter Group2.60 L · ₹26.0 L9 Nov 22
BoughtIndustrial and Prudential Investment Company Limited · Promoters1.00 L · ₹8.1 cr23 Mar 21
Bulk / block deals
short · NSE13 Sep 26
short · NSE111 Aug 26
short · NSE227 Jul 26
Stake changes
BoughtPaharpur Cooling Towers Limited alongwith PAC · promoter→ 4.17%8 May 24
SoldNippon Life India Asset Management Ltd→ 2.98% · 92,00020 Mar 23
BoughtINDUSTRIAL AND PRUDENTIAL INVESTMENT COMPANY LIMITED · promoter→ 21.55% · 2.60 L9 Nov 22
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 15 May 2025
See the official result
1
To receive, consider and adopt the audited Standalone and Consolidated financial statements of the Company for the financial year ended 31st December, 2024, together with the Reports of the Board of Directors and the Auditors thereon;
Backed by 100% of shareholders other than promotersneeded 50%
2.50 cr votes for, 5,800 against · 0% of mutual funds and other big investors said no
2
To declare the Final Dividend at the rate of ₹ 4 per equity share for the Financial Year 2024.
Backed by 100% of shareholders other than promotersneeded 50%
2.50 cr votes for, 5,800 against · 0% of mutual funds and other big investors said no
3
To appoint a Director in place of Dr. Matthias Schmitz (DIN: 07884418), who retires by rotation, and being eligible, offers himself for re-appointment.
Backed by 99% of shareholders other than promotersneeded 50%
2.46 cr votes for, 3.60 L against · 1% of mutual funds and other big investors said no
4
To ratify the remuneration of Cost Auditors M/s Dhananjay V. Joshi & Associates, Cost Accountants, Pune, for the financial year ending 31st December, 2025.
Backed by 100% of shareholders other than promotersneeded 50%
2.50 cr votes for, 5,800 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 9 named members
owning 69.8% between them · as of 2026-06-30
Canadian Kay Pump Limited40.54%
Industrial And Prudential Investment Company Ltd21.55%
Paharpur Cooling Towers Limited4.17%
Tkil Industries Private Limited3.10%
Vikram Swarup-Trustee of Swarup Family Trust0.17%
Vikram Swarup0.11%
Gaurav Swarup0.10%
Bindu Vikram Swarup0.05%
Business done with them
FY2026 · 4 of the group
The company paid ₹44 cr to companies in the promoter group last year — about 1.6% of its ₹2,696 cr revenue.
Canadian Kay Pump Ltd.
Other payments to them · Dividend Paid
also owns 40.54% of the company
₹28 cr
company paid
INDUSTRIAL AND PRUDENTIAL INVESTMENT COMPANY LIMITED
Other payments to them · Dividend Paid
also owns 21.55% of the company
₹15 cr
company paid
Mr. Gaurav Swarup
Other payments to them · Sitting Fees Paid, Commission to Directors
also owns 0.10% of the company
₹43.2 L
company paid
Canadian Kay Pump Ltd.
Description Of Nature Of Related Party Relationship · Dividend Paid
also owns 40.54% of the company
₹0 L
company received
INDUSTRIAL AND PRUDENTIAL INVESTMENT COMPANY LIMITED
Description Of Nature Of Related Party Relationship · Dividend Paid
also owns 21.55% of the company
₹0 L
company received
Paharpur Cooling Towers Ltd
Description Of Nature Of Related Party Relationship · Purchase of property, plant and equipment Liquidated damages
also owns 4.17% of the company
₹0 L
company received
Mr. Gaurav Swarup
Description Of Nature Of Related Party Relationship · Sitting Fees Paid, Commission to Directors
also owns 0.10% of the company
₹0 L
company received

The company also transacted with 39 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.