KOHINOORFast Moving Consumer Goods

Kohinoor Foods Limited

Other Agricultural Products · ISIN INE080B01012 · BSE 512559 · NSE EQ · FV ₹10
Last price
₹31
-0.51%today
What this company does

Kohinoor Foods Limited operates in Other Agricultural Products, part of the Fast Moving Consumer Goods sector. It booked ₹30 cr of revenue in its latest quarter (Q1 FY27) and kept 7.1% of sales as profit.

In the report:
70out of 100
Equitytale Health Score
Solid

Healthier than 70% of companies in Fast Moving Consumer Goods, on all six measures of filed financials. Each measure is ranked against the 103–149 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
53

At close. Not part of the score.

Profitability & returns85

How much profit it earns on the money it employs

Balance sheet68

How much it owes, and whether earnings cover the interest

Cash quality38

Whether reported profit actually arrives as cash

Growth & consistency63

Whether sales and profit have grown, and how steadily

Valuation76

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 82% vs last year
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 7.1% net margin

What if I invest in KOHINOOR?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹31 -0.51%
latest close · 2026-09-17
1-year return
+241.0%
52-wk low ₹652-wk high ₹117
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio13.7Low
LowAverageHigh
EV / EBITDA23.9High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on capital72.0%Strong
WeakFairStrong
Net margin7.1%Decent
ThinDecentStrong
EBITDA margin9.3%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Interest cover211.0×Strong
RiskyOkayStrong ▸5×
Current ratio0.56Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹116 cr
Book value
₹-25
EPS
₹0.57
latest quarter
Net debt
₹147 cr
owes more than its cash
Enterprise value
₹262 cr
EBITDA
₹11 cr
annualised
EBIT
₹8 cr
annualised
Operating margin
7.1%
Return on assets
9.1%
Earnings yield
7.31%
P/S
0.98
Sales / share
₹31.9
Tax rate
0.0%
Face value
₹10
Shares
3.7 cr
Working capital
₹-36 cr
Current assets
₹45 cr
Current liabilities
₹80 cr
Delivery %
38.4%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹30 cr
Other Income₹2 cr
Total Income₹32 cr
Cost of Materials₹20 cr
Purchases of Stock-in-Trade₹1 cr
Inventory Change (±)₹-3 cr
Employee Benefit Expense₹3 cr
Finance Costs₹1 L
Depreciation & Amortisation₹63 L
Other Expenses₹8 cr
Total Expenses₹30 cr
Profit before Tax₹2 cr
Tax Expense₹0 cr
Net Profit₹2 cr
Net margin on total income6.6%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹18 cr57.4%
Employee benefit expense₹3 cr9.4%
Finance costs₹1 L0.0%
Depreciation & amortisation₹63 L2.0%
Other expenses₹8 cr24.6%
Profit for the period₹2 cr6.6%
Total income ₹32 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue55 cr28 cr30 cr
Total income63 cr28 cr32 cr
Expenses67 cr28 cr30 cr
Profit before tax-4 cr96 cr2 cr
Tax0 cr8 cr0 cr
Net profit (owners' share)-4 cr88 cr2 cr
Net margin (owners' share, on revenue)-7.7%315.9%7.1%
EPS (₹)-1.1423.630.57
YoY (latest quarter): total income +83.8% · net profit
Balance sheet & cash flow · as of Mar 2026
Total assets
₹92 cr
Shareholder equity
₹-94 cr
parent shareholders
Total debt
₹147 cr
Cash
₹67 L
Cash flow · H1 FY26
Operating
₹123 cr
Investing
₹1 cr
Financing
₹-124 cr
Peer comparison
Other Agricultural Products · by market value
CompanyPriceMarket capP/E
LT Foods Limited₹422₹14,651 cr20.0
KRBL Limited₹395₹9,051 cr8.7
Gujarat Ambuja Exports Limited₹159₹7,312 cr10.4
TruAlt Bioenergy Limited₹424₹3,635 cr15.9
Kaveri Seed Company Limited₹703₹3,618 cr3.2
Sanstar Limited₹116₹2,314 cr57.8
Amir Chand Jagdish Kumar (Exports) Limited₹194₹2,006 cr13.6
GRM Overseas Limited₹80₹1,660 cr39.3
Chaman Lal Setia Exports Limited₹296₹1,470 cr11.5
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
37.7%
FII / Foreign
0.0%
DII / Domestic
0.0%
Retail / others
62.3%
Smart-money activity
Insider trades
SoldSatnam Arora · Director2.10 L · ₹67.1 L31 Mar 23
SoldGurnam Arora · Director4.24 L · ₹1.4 cr31 Mar 23
SoldJugal Kishore Arora · Promoters46.00 L · ₹40.5 cr22 Aug 22
Bulk / block deals
SoldYUGA STOCKS AND COMMODITIES PRIVATE LIMITED · NSE2.10 L @ ₹52.4426 Dec 24
BoughtYUGA STOCKS AND COMMODITIES PRIVATE LIMITED · NSE10,181 @ ₹54.5826 Dec 24
SoldNK SECURITIES RESEARCH PRIVATE LIMITED · NSE2.01 L @ ₹51.9226 Dec 24
Stake changes
DisposalJugal Kishore Arora · promoter→ 2.84%24 Aug 22
BoughtSatnam Arora · promoter→ 16.16% · 1,8005 Aug 22
DisposalJugal Kishore Arora · promoter→ 15.25%22 Jul 22
What shareholders were asked to approve
1 proposal passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 30 Sep 2025
See the official result
1
ORDINARY RESOLUTION FOR ADOPTTION OF THE AUDITED STANDALONE FINANCIAL STATEMENTS OF THE COMPANY FOR THE FINANCIAL YEAR ENDED 31ST MARCH, 2025 AND THE REPORTS OF THE BOARD OF DIRECTORS AND AUDITORS THEREON; AND THE AUDITED CONSOLIDATED FINANCIAL STATEMENTS OF THE COMPANY FOR THE FINANCIAL YEAR ENDED 31ST MARCH, 2025 AND THE REPORT OF THE AUDITORS THEREON.
Backed by 88% of shareholders other than promotersneeded 50%
14,110 votes for, 1,857 against
2
ORDINARY RESOLUTION TO APPOINT A DIRECTOR IN PLACE OF MR. GURNAM ARORA (HOLDING DIN: 00010731), WHO RETIRES BY ROTATION AT THIS ANNUAL GENERAL MEETING AND BEING ELIGIBLE, OFFERS HIMSELF FOR RE-APPOINTMENT.
Backed by 88% of shareholders other than promotersneeded 50%
14,110 votes for, 1,857 against
3
ORDINARY RESOLUTION FOR RATIFICATION OF REMUNERATION OF COST AUDITOR MS CHEENA AND ASSOCIATES.
Backed by 88% of shareholders other than promotersneeded 50%
14,110 votes for, 1,857 against
4
ORDINARY RESOLUTION FOR APPOINTMENT OF SECRETARIAL AUDITORS OF THE COMPANY
Backed by 91% of shareholders other than promotersneeded 50%
14,530 votes for, 1,437 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 8 named members
owning 37.7% between them · as of 2026-06-30
GURNAM ARORA16.97%
SATNAM ARORA15.51%
JUGAL KISHORE ARORA2.84%
RANI ARORA2.01%
SATNAM HAEGENS LTD0.28%
NITIN AROAR0.06%
MADHU ARORA0.01%
MEENA RANI ARORAno shares
Business done with them
FY2025 · 3 of the group
The company paid ₹8.9 L to companies in the promoter group last year — about 0.1% of its ₹86 cr revenue and received ₹11 cr back from them.
Satnam Arora
Transfers Under Finance Agreements From Entity · LOAN FROM DIRECTOR
also owns 15.51% of the company
₹5 cr
company received
Gurnam Arora
Transfers Under Finance Agreements From Entity · LOAN FROM DIRECTOR
also owns 16.97% of the company
₹3 cr
company received
Jugal Kishore Arora
Transfers Under Finance Agreements From Entity · REPAYMENT OF LOAN
also owns 2.84% of the company
₹3 cr
company received
Jugal Kishore Arora
Transfers Under Finance Agreements To Entity · REPAYMENT OF LOAN
also owns 2.84% of the company
₹7 L
company paid
Gurnam Arora
Transfers Under Finance Agreements To Entity · LOAN FROM DIRECTOR
also owns 16.97% of the company
₹1.6 L
company paid
Satnam Arora
Transfers Under Finance Agreements To Entity · LOAN FROM DIRECTOR
also owns 15.51% of the company
₹0.31 L
company paid

The company also transacted with 2 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.