MVGJLConsumer Discretionary

Manoj Vaibhav Gems N Jewellers Limited

Gems, Jewellery And Watches · ISIN INE0KNT01012 · BSE 543995 · NSE EQ · FV ₹10
Last price
₹215
+3.96%today
What this company does

Manoj Vaibhav Gems N Jewellers Limited operates in Gems, Jewellery And Watches, part of the Consumer Discretionary sector. It booked ₹714 cr of revenue in its latest quarter (Q1 FY27) and kept 3.9% of sales as profit.

Their stated vision

is to enrich the lives of everyone we touch through innovative products and services that enable Expression, Experience and Evolution.

In the report:
67out of 100
Equitytale Health Score
Solid

Healthier than 67% of companies in Consumer Discretionary, on the 5 of 6 measures we could read for it. Each measure is ranked against the 63–421 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
overbought
RSI (14)
70

At close. Not part of the score.

Profitability & returns68

How much profit it earns on the money it employs

Balance sheet44

How much it owes, and whether earnings cover the interest

Cash quality44

Whether reported profit actually arrives as cash

Valuation97

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 30% vs last year
Profit up 34% vs last year
Promoters hold 74%
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 3.9% net margin

What if I invest in MVGJL?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹215 +3.96%
latest close · 2026-09-17
52-wk low ₹14642 sessions so far52-wk high ₹234
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio9.5Low
LowAverageHigh
P/B ratio1.26Moderate
Below bookModerateHigh
EV / EBITDA7.0Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity13.2%Fair
WeakFairStrong ▸15%
Return on capital21.7%Strong
WeakFairStrong
Net margin3.9%Thin
ThinDecentStrong
EBITDA margin7.0%Thin
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.55Moderate
LowModerateHigh ▸1
Interest cover4.4×Okay
RiskyOkayStrong ▸5×
Current ratio1.79Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹1,052 cr
Book value
₹171
EPS
₹5.64
latest quarter
Net debt
₹350 cr
owes more than its cash
Enterprise value
₹1,402 cr
EBITDA
₹200 cr
annualised
EBIT
₹190 cr
annualised
Operating margin
6.7%
Return on assets
5.9%
Earnings yield
10.47%
P/S
0.37
Sales / share
₹584.6
Tax rate
25.0%
Face value
₹10
Shares
4.9 cr
Working capital
₹781 cr
Current assets
₹1,770 cr
Current liabilities
₹990 cr
Delivery %
39.2%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Looks underpricedMedium confidence
Median of 2 models ₹274 vs market price ₹215 — price is 21% below it
Safety cushion+21.4%(target ≥ +20%)
Models span ₹164₹384, midpoint ₹274
Model ₹274
Price ₹215
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹714 cr
Other Income₹1 cr
Total Income₹715 cr
Cost of Materials₹510 cr
Purchases of Stock-in-Trade₹290 cr
Inventory Change (±)₹-171 cr
Employee Benefit Expense₹15 cr
Finance Costs₹11 cr
Depreciation & Amortisation₹2 cr
Other Expenses₹25 cr
Total Expenses₹682 cr
Exceptional Items₹4 cr
Profit before Tax₹37 cr
Tax Expense₹9 cr
Net Profit₹28 cr
Net margin on total income3.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹629 cr87.4%
Employee benefit expense₹15 cr2.1%
Finance costs₹11 cr1.5%
Depreciation & amortisation₹2 cr0.3%
Other expenses₹25 cr3.5%
Tax expense₹9 cr1.3%
Profit for the period₹28 cr3.8%
Total income ₹715 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue685 cr754 cr714 cr
Total income686 cr765 cr715 cr
Expenses641 cr727 cr682 cr
Profit before tax44 cr37 cr37 cr
Tax9 cr9 cr9 cr
Net profit (owners' share)35 cr28 cr28 cr
Net margin (owners' share, on revenue)5.0%3.7%3.9%
EPS (₹)7.065.765.64
YoY (latest quarter): total income +30.0% · net profit +33.9%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹1,865 cr
Shareholder equity
₹833 cr
parent shareholders
Total debt
₹459 cr
Cash
₹109 cr
Cash flow · H1 FY26
Operating
₹5 cr
Investing
₹3 cr
Financing
₹-15 cr
Peer comparison
Gems, Jewellery And Watches · by market value
CompanyPriceMarket capP/E
Titan Company Limited₹4,841₹4.30 L cr60.4
Kalyan Jewellers India Limited₹581₹60,049 cr43.0
Thangamayil Jewellery Limited₹4,811₹14,953 cr43.9
Lalithaa Jewellery Mart Limited₹290₹14,519 cr17.5
BlueStone Jewellery and Lifestyle Limited₹831₹12,667 cr451.7
SKY GOLD AND DIAMONDS LIMITED₹793₹12,286 cr29.7
PC Jeweller Limited₹12₹11,992 cr13.4
P N Gadgil Jewellers Limited₹601₹8,158 cr19.4
Ethos Limited₹2,651₹7,093 cr63.1
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
74.3%
FII / Foreign
0.6%
DII / Domestic
1.0%
Retail / others
24.1%
Smart-money activity
Bulk / block deals
BoughtHRTI PRIVATE LIMITED · NSE3.51 L @ ₹296.82 Jan 25
SoldHRTI PRIVATE LIMITED · NSE3.40 L @ ₹297.22 Jan 25
SoldSILVERTOSS SHOPPERS PRIVATE LIMITED · NSE2.51 L @ ₹271.1830 Sep 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 26 Sep 2025
See the official result
1
To consider and adopt the Audited Financial Statements of the Company for the financial year ended March 31, 2025, together with the Reports of the Board of Directors and Auditors thereon.
Backed by 99% of shareholders other than promotersneeded 50%
1.26 L votes for, 1,707 against · 0% of mutual funds and other big investors said no
2
To appoint a director in place of Mrs. Sai Sindhuri Grandhi (DIN: 02795856), who retires by rotation and being eligible, offers herself for re-appointment.
Promoters had a personal stake in this
Backed by 95% of shareholders other than promotersneeded 50%
1.21 L votes for, 6,617 against · 0% of mutual funds and other big investors said no
3
Appointment of M/s. P.S. Rao & Associates, Company Secretaries as Secretarial Auditors of the Company.
Backed by 99% of shareholders other than promotersneeded 50%
1.26 L votes for, 1,801 against · 0% of mutual funds and other big investors said no
4
To approve the revision in the remuneration of Mrs. Sai Keerthana Grandhi, Whole-time Director & CFO (DIN- 05211918).
Promoters had a personal stake in this
Backed by 92% of shareholders other than promotersneeded 75%
1.18 L votes for, 10,024 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 7 named members
owning 74.3% between them · as of 2026-06-30
GRANDHI BHARATA MALLIKA RATNA KUMARI HUF54.35%
BHARATA MALLIKA RATNA KUMARI GRANDHI10.96%
MANOJ KUMAR G. ENTERPRISES PRIVATE LIMITED (FORMERLY KNOWN AS HARSHIL ENTERPRISES (INDIA) PRIVATE LIMITED)8.72%
DURGA KRISHNA SAI SARAYU GRANDHI0.08%
SAI KEERTHANA GRANDHI0.08%
MARUTHI VENKATESH CHALUVADI0.04%
SAI SINDHURI GRANDHI0.04%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹21 cr raised in Sep 2023 by selling shares to the public

As of Mar 2025, the company says it has spent 100% of what it set aside. Care Ratings Ltd watches the spending on the exchange’s behalf.

Estimated capital expenditure cost for the proposed eight (8) new showrooms
100%
₹1 cr of ₹1 cr
Estimated inventory cost for New Showrooms proposed to be opened
100%
₹16 cr of ₹16 cr
General Corporate Purpose
100%
₹2 cr of ₹2 cr

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.