OBEROIRLTYRealty

Oberoi Realty Limited

Residential, Commercial Projects · ISIN INE093I01010 · BSE 533273 · NSE EQ · FV ₹10
Last price
₹1,741
+1.98%today
What this company does

Oberoi Realty Limited operates in Residential, Commercial Projects, part of the Realty sector. It booked ₹1,301 cr of revenue in its latest quarter (Q1 FY27) and kept 41.8% of sales as profit. It is the 4th largest of 9 Residential, Commercial Projects companies we track, by market value.

In the report:
63out of 100
Equitytale Health Score
Mixed

Healthier than 63% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 611–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
39

At close. Not part of the score.

Profitability & returns62

How much profit it earns on the money it employs

Balance sheet71

How much it owes, and whether earnings cover the interest

Cash quality58

Whether reported profit actually arrives as cash

Growth & consistency65

Whether sales and profit have grown, and how steadily

Valuation30

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 42% net margin
Sales up 32% vs last year
Profit up 29% vs last year
Promoters hold 68%
No promoter shares pledged
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in OBEROIRLTY?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,741 +1.98%
latest close · 2026-09-17
1-year return
+161.5%
52-wk low ₹65852-wk high ₹1,961
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio29.1Average
LowAverageHigh
P/B ratio3.53High
Below bookModerateHigh
EV / EBITDA20.7High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity12.1%Fair
WeakFairStrong ▸15%
Return on capital14.5%Fair
WeakFairStrong
Net margin41.8%Strong
ThinDecentStrong
EBITDA margin61.1%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.16Comfortable
LowModerateHigh ▸1
Interest cover14.5×Strong
RiskyOkayStrong ▸5×
Current ratio3.99Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹63,292 cr
Book value
₹493
EPS
₹14.95
latest quarter
Net debt
₹2,641 cr
owes more than its cash
Enterprise value
₹65,932 cr
EBITDA
₹3,180 cr
annualised
EBIT
₹3,040 cr
annualised
Operating margin
58.4%
Return on assets
8.6%
Earnings yield
3.44%
P/S
12.16
Sales / share
₹143.1
Tax rate
23.8%
Face value
₹10
Shares
36.4 cr
Working capital
₹12,927 cr
Current assets
₹17,250 cr
Current liabilities
₹4,323 cr
Delivery %
51.8%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2026 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹922 vs market price ₹1,741 — price is 89% above it
Safety cushion-88.8%(target ≥ +20%)
Models span ₹706₹1,138, midpoint ₹922
Model ₹922
Price ₹1,741
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,301 cr
Other Income₹61 cr
Total Income₹1,362 cr
Cost of Materials₹943 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-474 cr
Employee Benefit Expense₹41 cr
Finance Costs₹52 cr
Depreciation & Amortisation₹35 cr
Other Expenses₹56 cr
Total Expenses₹654 cr
Profit before Tax₹708 cr
Tax Expense₹168 cr
Share of JV / Associates₹4 cr
Net Profit₹544 cr
Net margin on total income39.9%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹469 cr34.4%
Employee benefit expense₹41 cr3.0%
Finance costs₹52 cr3.8%
Depreciation & amortisation₹35 cr2.6%
Other expenses₹56 cr4.1%
Tax expense₹168 cr12.3%
Profit for the period₹544 cr39.8%
Total income ₹1,362 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,493 cr1,750 cr1,301 cr
Total income1,562 cr1,824 cr1,362 cr
Expenses735 cr850 cr654 cr
Profit before tax803 cr974 cr708 cr
Tax190 cr260 cr168 cr
Net profit (owners' share)623 cr705 cr544 cr
Net margin (owners' share, on revenue)41.7%40.3%41.8%
EPS (₹)17.1219.3414.95
YoY (latest quarter): total income +26.8% · net profit +29.1%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹25,328 cr
Shareholder equity
₹17,922 cr
parent shareholders
Total debt
₹2,816 cr
Cash
₹176 cr
Cash flow · H1 FY26
Operating
₹898 cr
Investing
₹-469 cr
Financing
₹-555 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limited₹1,872₹66,957 cr56.4
Oberoi Realty Limitedthis company₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.46%
trailing 12 months
Dividend / share (TTM)
₹8
Last dividend
₹2
ex 23 Jul 2026
ActionDetailEx-date
Dividend₹2 / share23 Jul 2026
Dividend₹2 / share14 May 2026
Dividend₹2 / share23 Jan 2026
Dividend₹2 / share20 Oct 2025
Dividend₹2 / share25 Jul 2025
Dividend₹2 / share5 May 2025
Who owns it · 2026-06-30
No pledge
Promoter
67.7%
FII / Foreign
15.1%
DII / Domestic
14.8%
Retail / others
2.4%
Smart-money activity
Insider trades
SoldNitin Shinde · Employees/Designated Employees2,200 · ₹8.7 L2 Jun 17
SoldVivek Bhatia · Employees/Designated Employees2,000 · ₹8.0 L16 May 17
BoughtVivek Bhatia · Employees/Designated Employees2,000 · ₹5.2 L8 May 17
Bulk / block deals
short · NSE2,10026 Aug 26
short · NSE70125 Aug 26
short · NSE1020 Aug 26
Stake changes
BoughtAlpha Wave Ventures II, LP→ 51.00% · 18.54 cr9 May 25
SoldInvesco Ltd→ 3.35% · 76,83914 Jan 25
SoldInvesco Developing Market Fund→ 3.60% · 4.29 L14 Oct 24
Promoter pledges
PledgedAlpha wave Ventures II, LP18.54 cr · 0.00% held9 May 25
What shareholders were asked to approve
3 proposals passed only on promoter votes

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Aug 2025
See the official result
1
Introduction and implementation of employee stock option scheme, namely ‘Oberoi Realty Limited – Employee Stock Option Plan 2025’ (“ESOP 2025”)
⚑ Passed only because promoters voted yes
Backed by 66% of shareholders other than promotersneeded 75%
5.94 cr votes for, 3.03 cr against · 34% of mutual funds and other big investors said no
2
Grant of options under ESOP 2025 to employees of subsidiary company(ies)
⚑ Passed only because promoters voted yes
Backed by 69% of shareholders other than promotersneeded 75%
6.18 cr votes for, 2.79 cr against · 31% of mutual funds and other big investors said no
3
Grant of options under ESOP 2025 to employees of group companies, including associate company(ies)
⚑ Passed only because promoters voted yes
Backed by 60% of shareholders other than promotersneeded 75%
5.34 cr votes for, 3.63 cr against · 41% of mutual funds and other big investors said no
4
Appointment of Mr. Sanjay Shah as an Independent Director
Backed by 99% of shareholders other than promotersneeded 75%
8.86 cr votes for, 10.36 L against · 1% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 5 named members
owning 67.7% between them · as of 2026-06-30
Vikas Ranvir Oberoi58.55%
R S Estate Developers Private Limited9.16%
Bindu Ranvir Oberoino shares
Gayatri Vikas Oberoino shares
Santosh R Oberoino shares
Business done with them
FY2026 · 1 of the group
The company paid ₹27 cr to companies in the promoter group last year — about 0.4% of its ₹6,009 cr revenue.
R S ESTATE DEVELOPERS PRIVATE LIMITED
Other payments to them · Dividend Paid
also owns 9.16% of the company
₹27 cr
company paid

The company also transacted with 21 other related parties — subsidiaries, joint ventures, directors and others — that we could not match by name to the promoter list above. Some may still be connected to the family; we only count the ones the filings let us match with certainty.

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.