PHOENIXLTDRealty

The Phoenix Mills Limited

Residential, Commercial Projects · ISIN INE211B01039 · BSE 503100 · NSE EQ · FV ₹2
Last price
₹1,872
+0.93%today
What this company does

The Phoenix Mills Limited operates in Residential, Commercial Projects, part of the Realty sector. It booked ₹1,075 cr of revenue in its latest quarter (Q1 FY27) and kept 27.6% of sales as profit. It is the 3rd largest of 9 Residential, Commercial Projects companies we track, by market value.

Their stated vision

is to evolve wellness-oriented workspaces to our portfolio.

In the report:
55out of 100
Equitytale Health Score
Mixed

Healthier than 55% of listed companies we score, on all six measures of filed financials. Each measure is ranked against the 1,201–2,858 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
40

At close. Not part of the score.

Profitability & returns55

How much profit it earns on the money it employs

Balance sheet45

How much it owes, and whether earnings cover the interest

Cash quality69

Whether reported profit actually arrives as cash

Growth & consistency63

Whether sales and profit have grown, and how steadily

Valuation17

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 28% net margin
Sales up 13% vs last year
Profit up 23% vs last year
Promoters hold 47%
No promoter shares pledged
Turns profit into real cash
Watch-outs
None flagged from our data

What if I invest in PHOENIXLTD?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 9% a year, it would become
₹19.11 lakh

The slider starts at 9%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1,872 +0.93%
latest close · 2026-09-17
1-year return
+334.9%
52-wk low ₹41452-wk high ₹2,100
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio56.4High
LowAverageHigh
P/B ratio6.09High
Below bookModerateHigh
EV / EBITDA26.4High
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity10.8%Fair
WeakFairStrong ▸15%
Return on capital11.5%Fair
WeakFairStrong
Net margin27.6%Strong
ThinDecentStrong
EBITDA margin63.4%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.37Comfortable
LowModerateHigh ▸1
Interest cover6.2×Strong
RiskyOkayStrong ▸5×
Current ratio1.29Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹66,957 cr
Book value
₹307
EPS
₹8.30
latest quarter
Net debt
₹5,114 cr
owes more than its cash
Enterprise value
₹72,072 cr
EBITDA
₹2,727 cr
annualised
EBIT
₹2,345 cr
annualised
Operating margin
54.5%
Return on assets
5.2%
Earnings yield
1.77%
P/S
15.57
Sales / share
₹120.2
Tax rate
20.1%
Face value
₹2
Shares
35.8 cr
Working capital
₹695 cr
Current assets
₹3,123 cr
Current liabilities
₹2,429 cr
Delivery %
57.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
The market price is far above what these earnings- and book-based models support — a fast-growing or asset-light business can trade well above them for years, so we won't put a confident number on how overpriced it is.
Models span ₹295₹551, midpoint ₹423

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹1,075 cr
Other Income₹40 cr
Total Income₹1,115 cr
Cost of Materials₹49 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹-5 cr
Employee Benefit Expense₹105 cr
Finance Costs₹94 cr
Depreciation & Amortisation₹96 cr
Other Expenses₹284 cr
Total Expenses₹623 cr
Profit before Tax₹492 cr
Tax Expense₹99 cr
Share of JV / Associates₹96.1 L
Net Profit₹395 cr
Net margin on total income35.4%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹44 cr4.0%
Employee benefit expense₹105 cr9.5%
Finance costs₹94 cr8.4%
Depreciation & amortisation₹96 cr8.6%
Other expenses₹284 cr25.4%
Tax expense₹99 cr8.9%
Profit for the period₹395 cr35.3%
Total income ₹1,115 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue1,121 cr1,233 cr1,075 cr
Total income1,168 cr1,294 cr1,115 cr
Expenses654 cr670 cr623 cr
Profit before tax490 cr620 cr492 cr
Tax122 cr134 cr99 cr
Net profit (owners' share)276 cr403 cr297 cr
Net margin (owners' share, on revenue)24.6%32.7%27.6%
EPS (₹)7.7111.288.30
YoY (latest quarter): total income +13.3% · net profit +23.3%
Balance sheet & cash flow · as of Mar 2026
Low debt
Total assets
₹22,853 cr
Shareholder equity
₹10,989 cr
parent shareholders
Total debt
₹5,296 cr
Cash
₹181 cr
Cash flow · H1 FY26
Operating
₹1,231 cr
Investing
₹-1,207 cr
Financing
₹73 cr
Peer comparison
Residential, Commercial Projects · by market value
CompanyPriceMarket capP/E
DLF Limited₹640₹1.58 L cr49.8
Lodha Developers Limited₹1,103₹1.10 L cr20.1
The Phoenix Mills Limitedthis company₹1,872₹66,957 cr56.4
Oberoi Realty Limited₹1,741₹63,292 cr29.1
Prestige Estates Projects Limited₹1,440₹62,025 cr65.7
Godrej Properties Limited₹1,678₹50,551 cr36.1
Anant Raj Limited₹597₹21,482 cr35.9
Brigade Enterprises Limited₹621₹20,251 cr25.3
Horizon Industrial Parks Limited₹52₹12,779 cr
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.13%
trailing 12 months
Dividend / share (TTM)
₹2.5
Last dividend
₹2.5
ex 11 Sep 2026
ActionDetailEx-date
Dividend₹2.5 / share11 Sep 2026
Dividend₹2.5 / share15 Sep 2025
Bonus issue1:120 Sep 2024
Dividend₹5 / share20 Aug 2024
Dividend₹5 / share15 Sep 2023
Dividend₹2.4 / share12 Sep 2022
Who owns it · 2026-06-30
No pledge
Promoter
47.3%
FII / Foreign
31.7%
DII / Domestic
17.4%
Retail / others
3.6%
Smart-money activity
Insider trades
BoughtAtul Ruia · Promoters33,899 · ₹12.5 cr23 Aug 24
SoldSharmila Dalmia · Promoter Group33,899 · ₹12.5 cr23 Aug 24
BoughtAtul Ruia · Promoters1.08 L · ₹15.1 cr24 Jan 23
Bulk / block deals
short · NSE35025 Aug 26
short · NSE3119 Aug 26
short · NSE8929 Jul 26
Stake changes
SoldSchroder Investment Management (Hong Kong ) limited→ 3.61% · 90,77619 Jun 24
SoldSchroder Investment Management (Hong Kong) Limited→ 5.64% · 25,34720 Nov 23
BoughtSchroder Group as discretionary funds managers of funds segregated mandates→ 7.66% · 1.57 L26 Aug 21
Promoter pledges
PledgedEdelweiss Finvest Pvt Ltd5,000 · 0.00% held26 Apr 19
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 28 Dec 2025
See the official result
1
Approval for Redesignation of Mr. Shishir Shrivastava (Din 01266095) from Managing Director and Key Managerial Personnel to Non-Executive, Non-Independent Director and Vice Chairman of the Company.
Backed by 100% of shareholders other than promotersneeded 50%
14.43 cr votes for, 5.84 L against · 0% of mutual funds and other big investors said no
2
Approval of Payment of Remuneration Including Commission to Non-Executive Directors of the Company.
Backed by 98% of shareholders other than promotersneeded 50%
14.14 cr votes for, 34.30 L against · 2% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 14 named members
owning 47.2% between them · as of 2026-06-30
Ruia International Holding Company Private Limited31.10%
Senior Advisory Services Private Limited8.10%
Ashok Atul Private Limited5.41%
Atul Ashokkumar Ruia2.12%
Sharanya A.Ruia Beneficiary Trust0.16%
Sharmila Dalmia Family Trust0.10%
Radhakrishna Ramnarain Private Limited0.09%
Kavita Khaitan Beneficiary Trust (Amla Ruia Holding as Trustee for Kavita Khaitan Beneficiary Trust)0.07%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.