RADIANTCMSServices

Radiant Cash Management Services Limited

Diversified Commercial Services · ISIN INE855R01021 · BSE 543732 · NSE EQ · FV ₹1
Last price
₹36
-4.70%today
What this company does

Radiant Cash Management Services Limited operates in Diversified Commercial Services, part of the Services sector. It booked ₹106 cr of revenue in its latest quarter (Q1 FY27) and kept 6.1% of sales as profit.

The Company is engaged in the business of Cash Logistics All other liabilities are classified as non-current.
In the report:
58out of 100
Equitytale Health Score
Mixed

Healthier than 58% of companies in Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 29–116 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
44

At close. Not part of the score.

Profitability & returns50

How much profit it earns on the money it employs

Balance sheet31

How much it owes, and whether earnings cover the interest

Cash quality62

Whether reported profit actually arrives as cash

Valuation75

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 6% vs last year
Promoters hold 57%
No promoter shares pledged
Watch-outs
! Thin 6.1% net margin
! Profit down 13% vs last year
! Operating cash flow is negative

What if I invest in RADIANTCMS?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 0% a year, it would become
₹12.00 lakh

The slider starts at 0%, taken from this company's own free-cash-flow trend. That is history, not a forecast — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹36 -4.70%
latest close · 2026-09-17
52-wk low ₹3442 sessions so far52-wk high ₹45
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio15.1Average
LowAverageHigh
P/B ratio1.39Moderate
Below bookModerateHigh
EV / EBITDA7.5Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity9.2%Fair
WeakFairStrong ▸15%
Return on capital12.5%Fair
WeakFairStrong
Net margin6.1%Decent
ThinDecentStrong
EBITDA margin11.3%Decent
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.67Moderate
LowModerateHigh ▸1
Interest cover4.1×Okay
RiskyOkayStrong ▸5×
Current ratio1.56Healthy
Tight ◂1HealthyAmple
More figures
Market cap
₹387 cr
Book value
₹26
EPS
₹0.60
latest quarter
Net debt
₹-32 cr
more cash than debt
Enterprise value
₹355 cr
EBITDA
₹48 cr
annualised
EBIT
₹36 cr
annualised
Operating margin
8.4%
Return on assets
5.0%
Earnings yield
6.62%
P/S
0.91
Sales / share
₹39.6
Tax rate
22.7%
Face value
₹1
Shares
10.7 cr
Working capital
₹126 cr
Current assets
₹349 cr
Current liabilities
₹224 cr
Delivery %
58.3%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2024 report & filings
not investment advice
Looks overpricedMedium confidence
Median of 2 models ₹24 vs market price ₹36 — price is 49% above it
Safety cushion-48.6%(target ≥ +20%)
Models span ₹19₹30, midpoint ₹24
Model ₹24
Price ₹36
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹106 cr
Other Income₹2 cr
Total Income₹108 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Inventory Change (±)₹1.6 L
Employee Benefit Expense₹25 cr
Finance Costs₹2 cr
Depreciation & Amortisation₹3 cr
Other Expenses₹71 cr
Total Expenses₹101 cr
Profit before Tax₹7 cr
Tax Expense₹2 cr
Net Profit₹5 cr
Net margin on total income4.8%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹1.6 L0.0%
Employee benefit expense₹25 cr23.4%
Finance costs₹2 cr2.0%
Depreciation & amortisation₹3 cr2.8%
Other expenses₹71 cr65.5%
Tax expense₹2 cr1.4%
Profit for the period₹5 cr4.8%
Total income ₹108 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue124 cr101 cr106 cr
Total income126 cr103 cr108 cr
Expenses114 cr97 cr101 cr
Profit before tax12 cr3 cr7 cr
Tax89.8 L-32.4 L2 cr
Net profit (owners' share)11 cr5 cr6 cr
Net margin (owners' share, on revenue)8.8%5.4%6.1%
EPS (₹)1.030.510.60
YoY (latest quarter): total income +5.8% · net profit -12.9%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹508 cr
Shareholder equity
₹278 cr
parent shareholders
Total debt
₹184 cr
Cash
₹216 cr
Cash flow · H1 FY26
Operating
₹-4 cr
Investing
₹-24 cr
Financing
₹97.2 L
Peer comparison
Diversified Commercial Services · by market value
CompanyPriceMarket capP/E
International Gemological Institute Limited₹315₹13,591 cr20.5
WeWork India Management Limited₹683₹9,464 cr
Nesco Limited₹1,082₹7,619 cr19.1
Inox Green Energy Services Limited₹175₹7,012 cr43.2
Indiabulls Limited₹30₹6,637 cr11.6
Bluspring Enterprises Limited₹124₹6,520 cr
Smartworks Coworking Spaces Limited₹520₹5,941 cr113.0
LEAP India Limited₹136₹5,619 cr56.8
Quess Corp Limited₹353₹5,272 cr16.0
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
6.89%
trailing 12 months
Dividend / share (TTM)
₹2.5
Last dividend
₹2.5
ex 10 Sep 2026
ActionDetailEx-date
Dividend₹2.5 / share10 Sep 2026
Dividend₹2.5 / share2 Sep 2025
Dividend₹2.5 / share29 Aug 2024
Dividend₹2 / share4 Sep 2023
Dividend₹1 / share8 Feb 2023
Who owns it · 2026-06-30
No pledge
Promoter
57.0%
FII / Foreign
0.2%
DII / Domestic
1.0%
Retail / others
41.9%
Smart-money activity
Bulk / block deals
BoughtZAKI ABBAS NASSER · NSE6.60 L @ ₹65.792 Apr 25
SoldHRTI PRIVATE LIMITED · NSE8.61 L @ ₹67.222 Apr 25
BoughtHRTI PRIVATE LIMITED · NSE8.25 L @ ₹67.132 Apr 25
Stake changes
SoldUTI Investment Advisory Services Limited A/c Ascent India Fund III→ 2.92% · 34.70 L28 Mar 25
SoldUTI Investment Advisory Services Limited A/c Ascent India Fund III→ 2.92% · 39.17 L28 Mar 25
SoldUTI Investment Advisory Services Limited A/c, Ascent India Fund II→ 6.60% · 28.17 L27 Sep 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 27 Mar 2026
See the official result
1
To approve the Material Related Party Transaction(s) to be entered into with Radiant Protection Force Private Limited (RPF)
Promoters had a personal stake in this
Backed by 81% of shareholders other than promotersneeded 50%
42.92 L votes for, 10.14 L against · 85% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 4 named members
owning 57.0% between them · as of 2026-06-30
Col David Devasahayam48.98%
Dr.Renuka David7.97%
Alexander Davidno shares
Angela Davidno shares

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

Money it raised, and what it did with it

When a company raises money from investors, it has to say up front what the money is for. The rules then make it report, every three months until the money is gone, how much of each of those things it has actually paid for — so a promise made while asking for the money can be checked afterwards.

₹5 cr raised in Jan 2023 by selling shares to the public

As of Mar 2025, the company says it has spent 1% of what it set aside, leaving ₹5 cr still to be spent.

Funding working capital requirements
0%
₹0 cr of ₹2 cr
Funding of capital expenditure requirements for purchase of specially fabricated armoured vans
originally ₹3 cr
budget changed
0%
₹0 cr of ₹2 cr
General corporate purposes
originally ₹37.7 L
budget changed
8%
₹4.7 L of ₹58.3 L

Every figure above is taken from the statement the company files with the stock exchange each quarter, for as long as money it has raised remains unspent. The only thing we work out is how much of each stated purpose has been paid for — one number divided by another from the same filing. Whether a plan that changed was a good change is not something a filing can tell you. See the filing

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.