REPCOHOMEFinancial Services

Repco Home Finance Limited

Housing Finance Company · ISIN INE612J01015 · BSE 535322 · NSE EQ · FV ₹10
Last price
₹346
-0.12%today
What this company does

Repco Home Finance Limited operates in Housing Finance Company, part of the Financial Services sector. It booked ₹468 cr of revenue in its latest quarter (Q1 FY27) and kept 26.0% of sales as profit.

66out of 100
Equitytale Health Score
Solid

Healthier than 66% of companies in Financial Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 95–250 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
34

At close. Not part of the score.

Profitability & returns54

How much profit it earns on the money it employs

Cash quality45

Whether reported profit actually arrives as cash

Growth & consistency51

Whether sales and profit have grown, and how steadily

Valuation96

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Not measurable for this company: balance sheet. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 26% net margin
Sales up 7% vs last year
Profit up 6% vs last year
No promoter shares pledged
Watch-outs
! Carries high debt (D/E 3.0)
! Operating cash flow is negative

What if I invest in REPCOHOME?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹346 -0.12%
latest close · 2026-09-17
1-year return
+18.2%
52-wk low ₹11352-wk high ₹408
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio4.5Low
LowAverageHigh
P/B ratio0.54Below book
Below bookModerateHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity12.0%Fair
WeakFairStrong ▸15%
Net margin26.0%Strong
ThinDecentStrong
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity2.95High
LowModerateHigh ▸1
More figures
Market cap
₹2,166 cr
Book value
₹646
EPS
₹19.44
latest quarter
Net debt
Enterprise value
EBITDA
EBIT
Operating margin
Return on assets
3.0%
Earnings yield
22.45%
P/S
1.16
Sales / share
₹299.0
Tax rate
22.7%
Face value
₹10
Shares
6.3 cr
Working capital
Current assets
Current liabilities
Delivery %
62.9%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the exchange filings
not investment advice
Looks underpricedMedium confidence
Median of 2 models ₹661 vs market price ₹346 — price is 48% below it
Safety cushion+47.6%(target ≥ +20%)
Models span ₹585₹737, midpoint ₹661
Model ₹661
Price ₹346
Cheap sideExpensive side

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹468 cr
Other Income₹20 L
Total Income₹468 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹34 cr
Finance Costs₹251 cr
Depreciation & Amortisation₹10 cr
Other Expenses₹15 cr
Total Expenses₹320 cr
Profit before Tax₹148 cr
Tax Expense₹34 cr
Share of JV / Associates₹7 cr
Net Profit₹122 cr
Net margin on total income26.0%
Where the money goes · Q1 FY27
% of total income
Employee benefit expense₹34 cr7.2%
Finance costs₹251 cr52.9%
Depreciation & amortisation₹10 cr2.2%
Other expenses₹24 cr5.1%
Tax expense₹34 cr7.1%
Profit for the period₹122 cr25.6%
Total income ₹468 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue457 cr454 cr468 cr
Total income457 cr454 cr468 cr
Expenses308 cr306 cr320 cr
Profit before tax149 cr148 cr148 cr
Tax40 cr19 cr34 cr
Net profit (owners' share)115 cr135 cr122 cr
Net margin (owners' share, on revenue)25.3%29.8%26.0%
EPS (₹)18.4521.6119.44
YoY (latest quarter): total income +6.2% · net profit +5.6%
Balance sheet & cash flow · as of Mar 2026
High debt
Total assets
₹16,444 cr
Shareholder equity
₹4,041 cr
parent shareholders
Total debt
₹11,933 cr
Cash
₹287 cr
Cash flow · H1 FY26
Operating
₹-345 cr
Investing
₹75 cr
Financing
₹312 cr
Peer comparison
Housing Finance Company · by market value
CompanyPriceMarket capP/E
Bajaj Housing Finance Limited₹83₹68,879 cr24.0
LIC Housing Finance Limited₹546₹30,046 cr5.0
PNB Housing Finance Limited₹1,104₹28,756 cr12.9
Aadhar Housing Finance Limited₹469₹20,527 cr18.1
Sammaan Capital Limited₹142₹16,308 cr16.7
Home First Finance Company India Limited₹1,173₹12,264 cr19.2
Aptus Value Housing Finance India Limited₹239₹11,977 cr11.5
Can Fin Homes Limited₹774₹10,312 cr9.6
Aavas Financiers Limited₹1,292₹10,223 cr17.9
Same industry · latest reported numbers · not a recommendation.
Corporate actions
Dividend yield
0.58%
trailing 12 months
Dividend / share (TTM)
₹2
Last dividend
₹2
ex 12 Feb 2026
ActionDetailEx-date
Dividend₹2 / share12 Feb 2026
Dividend₹2.5 / share25 Aug 2025
Dividend₹4 / share14 Aug 2025
Dividend₹3 / share26 Jul 2024
Dividend₹2.7 / share7 Sep 2023
Dividend₹2.5 / share11 Aug 2022
Who owns it · 2026-06-30
No pledge
Promoter
37.1%
FII / Foreign
12.3%
DII / Domestic
26.1%
Retail / others
24.4%
Smart-money activity
Insider trades
SoldR Varadarajan · Key Managerial Personnel13,979 · ₹76.9 L31 Aug 18
SoldR Varadarajan · Key Managerial Personnel7,899 · ₹43.4 L30 Aug 18
SoldR Varadarajan · Key Managerial Personnel3,158 · ₹18.4 L24 Aug 18
Bulk / block deals
short · NSE219 Aug 26
short · NSE37 Aug 26
BoughtWHITEOAK CAPITAL MUTUAL FUND · NSE3.47 L @ ₹384.0415 Apr 26
Stake changes
BoughtBandhan Mutual Fund→ 9.08% · 32,07325 May 26
BoughtBandhan Mutual Fund (through its various schemes)→ 7.03% · 27,00029 Jan 26
SoldHDFC Mutual Fund→ 3.82% · 20.13 L12 Aug 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Postal ballot · 12 Feb 2026
See the official result
1
APPOINTMENT OF MR. PAIYUR KUPPURAMAN VAIDYANATHAN (DIN: 11234342) AS WHOLE-TIME DIRECTOR
Backed by 100% of shareholders other than promotersneeded 50%
2.03 cr votes for, 46,197 against · 0% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 1 named members
owning 37.1% between them · as of 2026-06-30
REPATRIATES CO OPERATIVE FINANCE & DEVELOPMENT BANK LTD37.13%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.