SAMHIConsumer Services

Samhi Hotels Limited

Hotels & Resorts · ISIN INE08U801020 · BSE 543984 · NSE EQ · FV ₹1
Last price
₹157
-2.25%today
What this company does

Samhi Hotels Limited operates in Hotels & Resorts, part of the Consumer Services sector. It booked ₹305 cr of revenue in its latest quarter (Q1 FY27) and kept 6.0% of sales as profit.

Their stated vision

to be the platform of choice hotel owners by inventory for institutional capital, global People in the country.

In the report:
48out of 100
Equitytale Health Score
Mixed

Healthier than 48% of companies in Consumer Services, on the 5 of 6 measures we could read for it. Each measure is ranked against the 34–46 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
48

At close. Not part of the score.

Profitability & returns30

How much profit it earns on the money it employs

Balance sheet14

How much it owes, and whether earnings cover the interest

Cash quality54

Whether reported profit actually arrives as cash

Valuation81

What today's price implies, against our models or its peers

Governance & risk100

How much of the promoters' stake is pledged, and how much they hold · highest in its sector on what we could measure

Not measurable for this company: growth & consistency. Those pillars are left out of the score rather than counted as zero.

Is this company doing well?
not investment advice
Strengths
Makes a profit
Sales up 12% vs last year
Profit up 6% vs last year
No promoter shares pledged
Turns profit into real cash
Watch-outs
! Thin 6.0% net margin
! Low 3.3% return on equity

What if I invest in SAMHI?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹157 -2.25%
latest close · 2026-09-17
52-wk low ₹14942 sessions so far52-wk high ₹188
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio35.0High
LowAverageHigh
P/B ratio1.59Moderate
Below bookModerateHigh
EV / EBITDA12.4Average
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity3.3%Weak
WeakFairStrong ▸15%
Return on capital7.0%Weak
WeakFairStrong
Net margin6.0%Decent
ThinDecentStrong
EBITDA margin33.2%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.75Moderate
LowModerateHigh ▸1
Interest cover1.9×Risky
RiskyOkayStrong ▸5×
Current ratio0.81Tight
Tight ◂1HealthyAmple
More figures
Market cap
₹3,480 cr
Book value
₹98
EPS
₹1.12
latest quarter
Net debt
₹1,549 cr
owes more than its cash
Enterprise value
₹5,030 cr
EBITDA
₹405 cr
annualised
EBIT
₹282 cr
annualised
Operating margin
23.1%
Return on assets
1.6%
Earnings yield
2.86%
P/S
2.85
Sales / share
₹55.0
Tax rate
23.8%
Face value
₹1
Shares
22.2 cr
Working capital
₹-79 cr
Current assets
₹332 cr
Current liabilities
₹411 cr
Delivery %
51.6%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹92₹135, midpoint ₹113

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹305 cr
Other Income₹3 cr
Total Income₹308 cr
Cost of Materials₹21 cr
Purchases of Stock-in-Trade₹0 cr
Employee Benefit Expense₹50 cr
Finance Costs₹38 cr
Depreciation & Amortisation₹31 cr
Other Expenses₹136 cr
Total Expenses₹276 cr
Profit before Tax₹33 cr
Tax Expense₹8 cr
Net Profit₹25 cr
Net margin on total income8.1%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹21 cr6.9%
Employee benefit expense₹50 cr16.3%
Finance costs₹38 cr12.2%
Depreciation & amortisation₹31 cr10.0%
Other expenses₹136 cr44.0%
Tax expense₹8 cr2.5%
Profit for the period₹25 cr8.1%
Total income ₹308 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue338 cr345 cr305 cr
Total income342 cr353 cr308 cr
Expenses286 cr309 cr276 cr
Profit before tax55 cr69 cr33 cr
Tax7 cr-330 cr8 cr
Net profit (owners' share)40 cr354 cr18 cr
Net margin (owners' share, on revenue)11.7%102.6%6.0%
EPS (₹)2.1818.041.12
YoY (latest quarter): total income +7.3% · net profit +5.6%
Balance sheet & cash flow · as of Mar 2026
Moderate debt
Total assets
₹4,454 cr
Shareholder equity
₹2,182 cr
parent shareholders
Total debt
₹1,708 cr
Cash
₹159 cr
Cash flow · H1 FY26
Operating
₹166 cr
Investing
₹-9 cr
Financing
₹-124 cr
Peer comparison
Hotels & Resorts · by market value
CompanyPriceMarket capP/E
The Indian Hotels Company Limited₹727₹1.03 L cr72.4
ITC Hotels Limited₹154₹32,147 cr44.3
EIH Limited₹300₹18,754 cr40.1
Chalet Hotels Limited₹842₹18,446 cr53.6
Leela Palaces Hotels & Resorts Limited₹530₹17,700 cr90.8
Ventive Hospitality Limited₹562₹13,119 cr40.6
Lemon Tree Hotels Limited₹104₹8,240 cr44.9
India Tourism Development Corporation Limited₹663₹5,684 cr150.6
Juniper Hotels Limited₹215₹4,794 cr36.1
Same industry · latest reported numbers · not a recommendation.
Who owns it · 2026-06-30
No pledge
Promoter
FII / Foreign
44.6%
DII / Domestic
17.4%
Retail / others
38.0%
Smart-money activity
Insider trades
BoughtManav Thadani · Director10,000 · ₹21.6 L23 Jun 25
BoughtManav Thadani · Director10,000 · ₹21.9 L19 Jun 25
BoughtManav Thadani · Director10,854 · ₹21.5 L8 Feb 24
Bulk / block deals
short · NSE1283 Sep 26
short · NSE227 Jul 26
short · NSE124 Jul 26
Stake changes
BoughtTata Small Cap Fund→ 5.38% · 1.19 cr29 Apr 25
SoldSBI Mutual Fund under its various Schemes→ 3.23% · 18.83 L22 Jan 25
SoldSBI Mutual Fund under its various Schemes→ 3.23% · 18.83 L22 Jan 25
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 31 Aug 2026
See the official result
1
To receive, consider and adopt the Standalone and Consolidated Audited Financial Statements of the Company for the financial year ended 31st March 2026 and Reports of the Directors’ and Auditors’ thereon
Backed by 100% of shareholders other than promotersneeded 50%
12.49 cr votes for, 1,302 against · 0% of mutual funds and other big investors said no
2
To appoint a director in place of Mr. Manav Thadani (DIN: 00534993), who retires by rotation and being eligible, offers himself for re-appointment
Backed by 100% of shareholders other than promotersneeded 50%
12.50 cr votes for, 7,563 against · 0% of mutual funds and other big investors said no
3
To approve increase in the authorized share capital of the Company and consequent alteration in the Memorandum of Association of the Company
Backed by 100% of shareholders other than promotersneeded 50%
12.50 cr votes for, 36,104 against · 0% of mutual funds and other big investors said no
4
To approve the raising of capital through an issuance of equity shares or other eligible convertible securities for an amount not exceeding INR 750,00,00,000/- (Indian Rupees Seven Hundred Fifty Crores)
Backed by 80% of shareholders other than promotersneeded 75%
9.53 cr votes for, 2.44 cr against · 22% of mutual funds and other big investors said no

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.