TPHQIndustrials

Teamo Productions HQ Limited

Civil Construction · ISIN INE065J01024 · BSE 533048 · NSE BE · FV ₹1
Last price
₹1
+1.92%today
What this company does

Teamo Productions HQ Limited operates in Civil Construction, part of the Industrials sector. It booked ₹34 cr of revenue in its latest quarter (Q1 FY27) and kept 19.2% of sales as profit.

In the report:
65out of 100
Equitytale Health Score
Solid

Healthier than 65% of companies in Industrials, on all six measures of filed financials. Each measure is ranked against the 129–290 companies that reported it.

Measures financial condition, not whether to buy. Learn what this score means · How this is calculated

Price momentum
neutral
RSI (14)
53

At close. Not part of the score.

Profitability & returns85

How much profit it earns on the money it employs

Balance sheet96

How much it owes, and whether earnings cover the interest

Cash quality0

Whether reported profit actually arrives as cash · lowest in its sector on what we could measure

Growth & consistency12

Whether sales and profit have grown, and how steadily

Valuation97

What today's price implies, against our models or its peers

Governance & risk86

How much of the promoters' stake is pledged, and how much they hold

Is this company doing well?
not investment advice
Strengths
Makes a profit
Strong 19% net margin
Sales up 19% vs last year
Profit up 810% vs last year
No promoter shares pledged
Strong 19% return on equity
Virtually debt-free
Watch-outs
! Operating cash flow is negative

What if I invest in TPHQ?

Set a growth rate and see what a monthly SIP would add up to. Your assumption, our arithmetic.

You would put in
₹12.00 lakh
120 instalments
At 10% a year, it would become
₹20.15 lakh

The starting rate is a round number, not a view on this company — this is your assumption, and the figure above is arithmetic on it. Returns are not steady year to year, and a real holding would not grow in a straight line. We do not publish price targets or predict returns.

Key ratios · latest quarter + price
₹1 +1.92%
latest close · 2026-09-17
52-wk low ₹042 sessions so far52-wk high ₹1
Is it cheap or expensive?
What you pay for the profits, book value and cash flow. Higher isn't automatically worse — it can signal faster growth.
P/E ratio2.2Low
LowAverageHigh
P/B ratio0.43Below book
Below bookModerateHigh
EV / EBITDA1.7Low
LowAverageHigh
How good is the business?
How much profit it earns from its money and its sales.
Return on equity19.0%Strong
WeakFairStrong ▸15%
Return on capital25.6%Strong
WeakFairStrong
Net margin19.2%Strong
ThinDecentStrong
EBITDA margin26.0%Healthy
ThinDecentHealthy
Is it financially safe?
How much it owes, and whether it can comfortably cover it.
Debt to equity0.01Comfortable
LowModerateHigh ▸1
Interest cover947.6×Strong
RiskyOkayStrong ▸5×
Current ratio7.20Ample
Tight ◂1HealthyAmple
More figures
Market cap
₹58 cr
Book value
₹1
EPS
₹0.06
latest quarter
Net debt
₹1 cr
owes more than its cash
Enterprise value
₹59 cr
EBITDA
₹35 cr
annualised
EBIT
₹35 cr
annualised
Operating margin
25.9%
Return on assets
16.9%
Earnings yield
45.28%
P/S
0.43
Sales / share
₹1.2
Tax rate
25.7%
Face value
₹1
Shares
109.6 cr
Working capital
₹106 cr
Current assets
₹123 cr
Current liabilities
₹17 cr
Delivery %
60.0%
Strong / safeFairWeak / riskyValuation — a level, not good/badBands are general rules of thumb, not advice.

P/E, ROE, ROCE and margins are annualised from the latest quarter; per-share and balance-sheet ratios use the most recent balance sheet on file · prices as of 2026-09-17.

Worth vs price · from the FY 2025 report & filings
not investment advice
Hard to value confidentlyLow confidence
One year's profit is a one-off (far above the multi-year norm), so its recurring earnings power is unclear.
Models span ₹0₹0, midpoint ₹0

An educational model from the company's own filings, every assumption shown — not investment advice or a price target. Prices can stay above or below any model for years.

P&L · Q1 FY27 (consolidated)
Revenue from Operations₹34 cr
Other Income₹27.8 L
Total Income₹34 cr
Cost of Materials₹0 cr
Purchases of Stock-in-Trade₹25 cr
Employee Benefit Expense₹10.6 L
Finance Costs₹0.92 L
Depreciation & Amortisation₹3.6 L
Other Expenses₹22.5 L
Total Expenses₹25 cr
Profit before Tax₹9 cr
Tax Expense₹2 cr
Net Profit₹6 cr
Net margin on total income19.0%
Where the money goes · Q1 FY27
% of total income
Materials + stock-in-trade₹25 cr73.3%
Employee benefit expense₹10.6 L0.3%
Finance costs₹0.92 L0.0%
Depreciation & amortisation₹3.6 L0.1%
Other expenses₹22.5 L0.7%
Tax expense₹2 cr6.6%
Profit for the period₹6 cr19.0%
Total income ₹34 cradds up to ₹100 ✓
Quarterly results · consolidated (₹ cr)
MetricQ3 FY26Q4 FY26Q1 FY27
Revenue18 cr15 cr34 cr
Total income22 cr15 cr34 cr
Expenses15 cr24 cr25 cr
Profit before tax7 cr-8 cr9 cr
Tax2 cr-2 cr2 cr
Net profit (owners' share)5 cr-6 cr6 cr
Net margin (owners' share, on revenue)28.7%-41.1%19.2%
EPS (₹)0.05-0.060.06
YoY (latest quarter): total income +16.8% · net profit +809.7%
Balance sheet & cash flow · as of Mar 2026
Debt-free
Total assets
₹153 cr
Shareholder equity
₹136 cr
parent shareholders
Total debt
₹1 cr
Cash
₹18 L
Cash flow · H1 FY26
Operating
₹-47 cr
Investing
₹47 cr
Financing
₹0 cr
Peer comparison
Civil Construction · by market value
CompanyPriceMarket capP/E
Larsen & Toubro Limited₹3,836₹5.28 L cr32.0
Rail Vikas Nigam Limited₹202₹42,055 cr66.3
Kalpataru Projects International Limited₹1,399₹23,900 cr19.3
IRB Infrastructure Developers Limited₹19₹22,767 cr18.9
NBCC (India) Limited₹82₹22,175 cr36.0
Cemindia Projects Limited₹1,255₹21,563 cr38.3
Engineers India Limited₹264₹14,824 cr23.5
Techno Electric & Engineering Company Limited₹985₹11,452 cr30.7
KEC International Limited₹402₹10,700 cr36.8
Same industry · latest reported numbers · not a recommendation.
Corporate actions
ActionDetailEx-date
Stock splitStock Split From Rs.10/- to Rs.1/-14 Dec 2023
Who owns it · 2026-06-30
No pledge
Promoter
26.5%
FII / Foreign
DII / Domestic
0.0%
Retail / others
73.5%
Promoter stake down 7.9% over the last 12 quarters.
Smart-money activity
Insider trades
SoldVrindaa Advanced Materials Limited · Promoters1.23 cr · ₹2.0 cr23 Aug 24
SoldVrindaa Advanced Materials Limited · Promoters45.52 L · ₹73.3 L23 Aug 24
SoldVrindaa Advanced Materials Limited · Promoters1.36 cr · ₹2.1 cr28 Jun 24
Bulk / block deals
SoldRAKESH KUMAR UPPAL AND SONS HUF · NSE62.00 L @ ₹0.6819 Aug 26
BoughtRAKESH KUMAR UPPAL AND SONS HUF · NSE60.70 L @ ₹0.6819 Aug 26
BoughtRAKESH KUMAR UPPAL AND SONS HUF · NSE62.09 L @ ₹0.8424 Dec 25
Stake changes
SoldCorporate Professionals Capital Private Limited→ 8.13% · 15.00 cr17 Feb 24
BoughtCorporate Professionals Capital Private Limited→ 25.55% · 22.00 cr13 Feb 24
What shareholders were asked to approve

A company cannot decide everything on its own. Things like a top executive’s pay, issuing new shares, or re-appointing a director have to be put to the people who own the company, and they vote — one vote per share. So whoever owns the most shares has the most say.

Yearly shareholder meeting · 11 Aug 2025
See the official result
1
Adoption of Audited Financial Statements for the Financial Year ended March 31, 2025 together with the reports of the Board of Directors and Auditors thereon
Backed by 100% of shareholders other than promotersneeded 50%
7.71 cr votes for, 315 against
2
To appoint a director in place of Mr. Mohaan Nadaar (DIN: 03012355), Managing Director, who retires by rotation and being eligible, offers himself for reappointment
Backed by 100% of shareholders other than promotersneeded 50%
7.71 cr votes for, 315 against
3
To consider and approve the appointment of M/S. Shubhangi Agarwal & Associates (“SAA”), Company Secretaries (COP No.- 19144), as Secretarial Auditor of the Company
Backed by 100% of shareholders other than promotersneeded 50%
7.71 cr votes for, 315 against
4
Members approval for Related Party Transactions under Section 188 of the Companies Act 2013
Backed by 100% of shareholders other than promotersneeded 75%
7.71 cr votes for, 315 against

Every vote count above is taken from the result the company filed with the stock exchange, certified by an independent counter. To work out what would have happened without the promoters, we simply remove their votes and re-apply the same legal bar the proposal had to clear. Nothing here is an estimate or an opinion.

Who controls this company, and what it pays them

Most Indian companies are controlled by a family or group — the promoters. The exchange requires them to be listed by name, including members who own no shares at all, and requires the company to disclose any business it does with them.

The promoter group — 2 named members
owning 26.5% between them · as of 2026-06-30
VRINDAA ADVANCED MATERIALS LIMITED21.28%
VISHESH GUPTA5.20%

Names and holdings from the company’s shareholding pattern filed with the exchange; transactions from the related-party note in its annual report. Every figure is as filed — these are legal, disclosed dealings, and what to make of them is your call.

How the stock has moved · adjusted for splits & bonuses
Data from primary exchange filings · analysis tool, not investment advice.